沪深市场个股详情

中钢天源 (002057)

添加自选
  • 10.57
  • +0.07+0.67%
已收盘 01/15 15:00 (北京)
79.69亿总市值33.66市盈率TTM

中钢天源 (002057) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
资产
流动资产
货币资金
5.52%13.07亿
15.81%13.36亿
6.31%13.41亿
-4.62%12.88亿
14.22%12.38亿
26.70%11.53亿
20.30%12.61亿
16.29%13.5亿
35.59%10.84亿
-18.14%9.1亿
交易性金融资产
----
----
----
----
----
----
----
----
--4,000万
--5,061.09万
应收票据及应收账款
5.04%16.57亿
6.39%16.53亿
2.53%16.26亿
1.82%16.06亿
-6.53%15.78亿
-3.54%15.54亿
8.44%15.86亿
11.54%15.77亿
18.87%16.88亿
14.04%16.11亿
-应收票据
22.30%4.84亿
55.71%4.98亿
50.08%4.98亿
49.98%4.3亿
5.75%3.95亿
-4.79%3.2亿
-3.58%3.32亿
-7.81%2.86亿
-6.11%3.74亿
-15.47%3.36亿
-应收账款
-0.73%11.74亿
-6.39%11.55亿
-10.05%11.28亿
-8.87%11.77亿
-10.03%11.83亿
-3.21%12.34亿
12.14%12.54亿
16.99%12.91亿
28.61%13.14亿
25.59%12.75亿
其他应收款(含利息和股利)
-6.85%718.46万
-48.78%430.83万
-63.07%507.87万
-51.34%498.44万
-51.04%771.26万
-53.44%841.14万
-0.28%1,375.23万
3.39%1,024.33万
-26.98%1,575.15万
-62.94%1,806.43万
-应收利息
----
----
--61.18万
----
----
----
----
----
----
--323.43万
-其他应收款
----
-48.78%430.83万
----
----
----
-43.28%841.14万
----
3.39%1,024.33万
----
--1,483万
合同资产
0.90%948.64万
47.01%1,210.52万
1.95%1,144.23万
7.38%1,200.95万
-40.35%940.17万
-53.01%823.4万
-36.85%1,122.39万
-20.44%1,118.38万
7.89%1,576.03万
114.63%1,752.39万
预付款项
-63.97%1,345.78万
-57.89%2,098.7万
-49.46%2,699.51万
24.18%2,136.2万
5.00%3,735.04万
-1.83%4,984.37万
-16.94%5,340.87万
-44.41%1,720.18万
-37.37%3,557.27万
-7.76%5,077.06万
存货
11.21%4.51亿
12.91%4.62亿
-1.87%4.32亿
-7.31%4.02亿
-5.89%4.06亿
-6.51%4.09亿
4.29%4.4亿
9.71%4.34亿
12.83%4.31亿
9.96%4.37亿
应收款项融资
617.92%1.45亿
285.65%8,219.66万
-34.67%5,417.75万
170.15%9,987.46万
-66.65%2,019.79万
-70.17%2,131.35万
19.27%8,293.21万
-42.63%3,697.01万
-36.20%6,056.6万
-31.33%7,146.06万
其他流动资产
-0.20%311.31万
-50.56%216.48万
-79.73%219万
-69.11%425.37万
-32.41%311.93万
-94.28%437.87万
-93.91%1,080.45万
-91.76%1,377.09万
-98.14%461.47万
-72.43%7,658.35万
流动资产合计
8.91%35.94亿
11.35%35.72亿
1.14%34.99亿
-0.36%34.38亿
-2.25%33亿
-1.09%32.08亿
4.32%34.59亿
4.34%34.51亿
11.10%33.76亿
-5.05%32.44亿
非流动资产
其他权益工具投资
0.26%3,637.08万
-5.46%3,637.08万
-5.46%3,637.08万
-5.46%3,637.08万
-5.70%3,627.75万
0.00%3,847.12万
0.00%3,847.12万
0.00%3,847.12万
235.37%3,847.12万
235.37%3,847.12万
投资性房地产
-0.76%1,130.27万
-0.76%1,130.27万
-0.76%1,130.27万
-0.76%1,130.27万
598.16%1,138.97万
598.16%1,138.97万
598.16%1,138.97万
598.16%1,138.97万
-2.09%163.14万
-2.09%163.14万
长期股权投资
-11.46%1.34亿
-12.77%1.35亿
-13.87%1.35亿
-11.53%1.4亿
-10.67%1.52亿
-7.39%1.54亿
-8.33%1.57亿
-2.67%1.59亿
-34.41%1.7亿
-31.60%1.67亿
固定资产
----
11.09%11.13亿
----
----
----
23.55%10.02亿
----
32.74%10.36亿
----
--8.11亿
在建工程
----
-65.30%8,485.97万
----
----
----
-21.74%2.45亿
----
-19.34%2.08亿
----
--3.12亿
无形资产
-16.01%2.27亿
-4.69%2.59亿
-3.89%2.61亿
-4.71%2.62亿
-1.08%2.7亿
14.00%2.72亿
13.12%2.71亿
14.00%2.75亿
12.47%2.73亿
14.15%2.39亿
商誉
-8.25%4,242.92万
-8.25%4,242.92万
-8.25%4,242.92万
-8.25%4,242.92万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
长期待摊费用
-26.71%407.25万
-19.17%440.52万
-26.53%648.47万
-14.25%546.77万
-29.78%555.66万
-34.11%545.02万
-1.66%882.64万
-35.98%637.62万
-21.31%791.26万
-27.31%827.17万
递延所得税资产
4.19%4,650.96万
3.38%4,635.84万
5.31%4,646.41万
6.63%4,602.14万
7.74%4,463.93万
6.99%4,484.27万
4.81%4,412.3万
12.66%4,315.95万
0.44%4,143.27万
1.01%4,191.42万
使用权资产
-24.17%1,096.13万
-25.97%1,294.52万
-34.66%977.63万
-28.85%1,208.57万
-23.36%1,445.47万
4.91%1,748.66万
-29.78%1,496.3万
-22.28%1,698.62万
-26.20%1,886.07万
-37.02%1,666.85万
其他非流动资产
-41.37%1,790.74万
-28.08%1,774.6万
-40.24%1,670.46万
-37.02%1,876.4万
-0.76%3,054.43万
-68.76%2,467.47万
-60.73%2,795.43万
-58.92%2,979.47万
-12.83%3,077.72万
124.08%7,899.29万
非流动资产合计
-6.69%17.22亿
-5.27%17.64亿
-4.28%17.87亿
-3.08%18.13亿
2.18%18.46亿
5.71%18.62亿
8.37%18.67亿
11.87%18.71亿
8.87%18.06亿
11.26%17.61亿
资产总计
3.31%53.16亿
5.25%53.36亿
-0.76%52.86亿
-1.31%52.52亿
-0.71%51.46亿
1.30%50.7亿
5.70%53.27亿
6.87%53.22亿
10.31%51.82亿
0.11%50.05亿
负债
流动负债
短期借款
-65.29%7,849.96万
-60.10%1.05亿
-25.44%1.96亿
-29.01%1.95亿
-25.57%2.26亿
21.26%2.63亿
114.07%2.63亿
315.60%2.75亿
486.69%3.04亿
-17.26%2.17亿
应付票据及应付账款
13.90%10.21亿
25.87%10.49亿
-0.10%9.72亿
-9.33%9.97亿
-0.43%8.97亿
0.79%8.33亿
3.21%9.73亿
10.04%11亿
13.32%9.01亿
-4.67%8.27亿
-应付票据
14.65%7.23亿
36.45%6.76亿
-3.49%6.61亿
-12.14%6.65亿
0.64%6.3亿
-11.59%4.95亿
5.25%6.85亿
1.66%7.57亿
3.35%6.26亿
-14.11%5.6亿
-应付账款
12.14%2.99亿
10.37%3.73亿
7.96%3.11亿
-3.15%3.32亿
-2.89%2.66亿
26.77%3.38亿
-1.36%2.88亿
34.51%3.43亿
45.35%2.74亿
23.93%2.67亿
合同负债
-12.73%4,721.83万
-9.98%3,844.93万
-4.12%4,306.46万
42.51%4,472.48万
25.81%5,410.71万
12.62%4,271万
8.62%4,491.67万
-37.88%3,138.28万
31.08%4,300.73万
15.04%3,792.54万
应付职工薪酬
82.26%5,210.87万
17.40%3,398.52万
10.46%3,198.98万
4.86%3,099.67万
-34.41%2,859.1万
-18.43%2,894.81万
12.70%2,896.08万
2.99%2,956.12万
20.38%4,359.07万
-9.32%3,548.88万
应交税费
-15.55%2,794.23万
-6.81%2,700.55万
-23.04%3,162.55万
-34.16%3,285.15万
4.84%3,308.89万
-15.56%2,897.78万
19.77%4,109.35万
30.71%4,989.68万
-32.56%3,156.1万
-19.57%3,431.68万
其他应付款(含利息和股利)
-35.96%4,732.01万
-56.44%4,473.78万
-21.13%7,471.27万
-17.12%7,611.85万
-26.96%7,388.78万
-13.23%1.03亿
-7.36%9,472.41万
-11.83%9,184.27万
-1.08%1.01亿
25.62%1.18亿
-应付利息
----
----
--4.99万
----
----
----
----
----
----
6.12%10.28万
-应付股利
223.70%1,495.93万
----
--503.32万
3.00%503.32万
-5.43%462.13万
-59.10%721.45万
----
173.38%488.68万
--488.68万
886.80%1,763.94万
-其他应付款
----
-53.15%4,473.78万
--6,962.96万
----
----
-5.10%9,548.66万
----
-15.06%8,695.59万
----
8.96%1.01亿
一年内到期的非流动负债
414.25%929.92万
87.31%1,044.48万
-45.01%1,233.37万
393.66%1.14亿
-93.53%180.83万
-83.93%557.61万
-30.26%2,242.93万
-32.22%2,306.6万
173.96%2,794.37万
44.51%3,469.56万
其他流动负债
82.66%1.61亿
57.95%1.47亿
21.59%1.35亿
206.59%1.51亿
-22.97%8,799.89万
-37.49%9,324.1万
10.25%1.11亿
-34.47%4,916.08万
-2.80%1.14亿
-5.04%1.49亿
流动负债合计
3.01%14.44亿
4.11%14.56亿
-5.22%14.97亿
-0.48%16.41亿
-10.45%14.02亿
-3.80%13.98亿
12.64%15.79亿
18.14%16.49亿
31.33%15.66亿
-4.33%14.54亿
非流动负债
长期借款
-6.90%1.21亿
-6.92%1.21亿
16.85%1.21亿
-80.40%2,100万
21.41%1.3亿
5.62%1.3亿
-15.87%1.04亿
-23.03%1.07亿
-34.74%1.07亿
-44.44%1.23亿
长期应付职工薪酬
2.22%756.38万
2.22%756.38万
2.22%756.38万
2.22%756.38万
1.36%739.95万
1.36%739.95万
1.36%739.95万
1.36%739.95万
-4.81%730.04万
-4.81%730.04万
预计负债
----
----
----
--10.06万
----
----
----
----
----
----
递延所得税负债
19.11%2,473万
21.97%2,468.37万
20.31%2,466.67万
15.05%2,470.85万
27.17%2,076.23万
23.04%2,023.79万
25.50%2,050.25万
29.81%2,147.6万
120.21%1,632.63万
121.70%1,644.83万
长期递延收益
7.28%3,877.41万
8.47%4,087.14万
-21.81%4,212.83万
9.46%4,374.54万
-21.47%3,614.39万
-17.51%3,767.96万
-14.91%5,388.22万
-38.09%3,996.56万
-33.74%4,602.7万
-43.17%4,567.79万
租赁负债
-62.26%432.84万
-60.64%510.81万
-62.04%237.75万
-73.36%194.71万
23.09%1,146.76万
10.07%1,297.92万
-54.83%626.26万
-43.68%730.77万
-36.09%931.64万
-29.55%1,179.22万
非流动负债合计
-4.54%1.97亿
-4.35%1.99亿
3.21%1.98亿
-45.96%9,906.54万
10.61%2.06亿
1.96%2.08亿
-14.43%1.92亿
-23.81%1.83亿
-29.32%1.86亿
-38.79%2.04亿
负债合计
2.04%16.41亿
3.01%16.55亿
-4.31%16.95亿
-5.03%17.4亿
-8.21%16.08亿
-3.09%16.07亿
8.91%17.71亿
11.98%18.33亿
20.36%17.52亿
-10.54%16.58亿
所有者权益(或股东权益)
实收资本(或股本)
-0.61%7.54亿
-0.68%7.54亿
-0.07%7.58亿
-0.07%7.58亿
-0.07%7.58亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
资本公积
-1.78%12.13亿
-1.76%12.13亿
-0.49%12.27亿
-0.14%12.25亿
0.87%12.35亿
1.19%12.34亿
1.41%12.33亿
1.32%12.27亿
-0.79%12.24亿
-0.77%12.2亿
盈余公积
12.41%1.21亿
12.41%1.21亿
12.41%1.21亿
12.41%1.21亿
13.65%1.08亿
13.65%1.08亿
13.65%1.08亿
13.65%1.08亿
36.44%9,500.96万
36.44%9,500.96万
未分配利润
9.02%11.39亿
16.97%11.57亿
0.10%10.76亿
-1.34%10.1亿
3.55%10.44亿
6.09%9.89亿
7.39%10.75亿
8.36%10.24亿
17.32%10.09亿
19.82%9.33亿
减:库存股
----
----
-34.59%3,197.68万
-34.59%3,197.68万
-41.71%3,014.23万
-5.46%4,889.04万
-5.46%4,889.04万
-5.46%4,889.04万
-3.10%5,171.19万
-3.10%5,171.19万
其他综合收益
-42.50%-122.93万
-122.06%-95.58万
-125.76%-104.48万
-126.70%-119.41万
19.40%-86.27万
1,121.09%433.17万
1,469.95%405.61万
1,778.95%447.25万
-799.41%-107.03万
-256.49%-42.42万
专项储备
-4.80%1,278.37万
1.05%1,261.65万
4.97%1,193.89万
5.30%1,171.72万
868.18%1,342.82万
25.56%1,248.57万
18.74%1,137.39万
18.40%1,112.7万
-81.98%138.7万
34.63%994.42万
归属母公司所有者权益合计
3.52%32.38亿
6.48%32.57亿
0.64%31.62亿
0.30%30.94亿
3.05%31.28亿
3.19%30.59亿
3.74%31.41亿
3.95%30.85亿
5.53%30.35亿
6.24%29.64亿
少数股东权益
6.69%4.37亿
4.82%4.24亿
3.71%4.29亿
3.25%4.17亿
3.67%4.1亿
5.73%4.05亿
7.61%4.14亿
7.66%4.04亿
7.97%3.95亿
7.58%3.83亿
所有者权益(或股东权益)合计
3.89%36.75亿
6.28%36.81亿
1.00%35.91亿
0.64%35.11亿
3.13%35.37亿
3.48%34.63亿
4.17%35.56亿
4.37%34.89亿
5.80%34.3亿
6.39%33.47亿
负债和所有者权益(或股东权益)总计
3.31%53.16亿
5.25%53.36亿
-0.76%52.86亿
-1.31%52.52亿
-0.71%51.46亿
1.30%50.7亿
5.70%53.27亿
6.87%53.22亿
10.31%51.82亿
0.11%50.05亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
资产
流动资产
货币资金 5.52%13.07亿15.81%13.36亿6.31%13.41亿-4.62%12.88亿14.22%12.38亿26.70%11.53亿20.30%12.61亿16.29%13.5亿35.59%10.84亿-18.14%9.1亿
交易性金融资产 ----------------------------------4,000万--5,061.09万
应收票据及应收账款 5.04%16.57亿6.39%16.53亿2.53%16.26亿1.82%16.06亿-6.53%15.78亿-3.54%15.54亿8.44%15.86亿11.54%15.77亿18.87%16.88亿14.04%16.11亿
-应收票据 22.30%4.84亿55.71%4.98亿50.08%4.98亿49.98%4.3亿5.75%3.95亿-4.79%3.2亿-3.58%3.32亿-7.81%2.86亿-6.11%3.74亿-15.47%3.36亿
-应收账款 -0.73%11.74亿-6.39%11.55亿-10.05%11.28亿-8.87%11.77亿-10.03%11.83亿-3.21%12.34亿12.14%12.54亿16.99%12.91亿28.61%13.14亿25.59%12.75亿
其他应收款(含利息和股利) -6.85%718.46万-48.78%430.83万-63.07%507.87万-51.34%498.44万-51.04%771.26万-53.44%841.14万-0.28%1,375.23万3.39%1,024.33万-26.98%1,575.15万-62.94%1,806.43万
-应收利息 ----------61.18万--------------------------323.43万
-其他应收款 -----48.78%430.83万-------------43.28%841.14万----3.39%1,024.33万------1,483万
合同资产 0.90%948.64万47.01%1,210.52万1.95%1,144.23万7.38%1,200.95万-40.35%940.17万-53.01%823.4万-36.85%1,122.39万-20.44%1,118.38万7.89%1,576.03万114.63%1,752.39万
预付款项 -63.97%1,345.78万-57.89%2,098.7万-49.46%2,699.51万24.18%2,136.2万5.00%3,735.04万-1.83%4,984.37万-16.94%5,340.87万-44.41%1,720.18万-37.37%3,557.27万-7.76%5,077.06万
存货 11.21%4.51亿12.91%4.62亿-1.87%4.32亿-7.31%4.02亿-5.89%4.06亿-6.51%4.09亿4.29%4.4亿9.71%4.34亿12.83%4.31亿9.96%4.37亿
应收款项融资 617.92%1.45亿285.65%8,219.66万-34.67%5,417.75万170.15%9,987.46万-66.65%2,019.79万-70.17%2,131.35万19.27%8,293.21万-42.63%3,697.01万-36.20%6,056.6万-31.33%7,146.06万
其他流动资产 -0.20%311.31万-50.56%216.48万-79.73%219万-69.11%425.37万-32.41%311.93万-94.28%437.87万-93.91%1,080.45万-91.76%1,377.09万-98.14%461.47万-72.43%7,658.35万
流动资产合计 8.91%35.94亿11.35%35.72亿1.14%34.99亿-0.36%34.38亿-2.25%33亿-1.09%32.08亿4.32%34.59亿4.34%34.51亿11.10%33.76亿-5.05%32.44亿
非流动资产
其他权益工具投资 0.26%3,637.08万-5.46%3,637.08万-5.46%3,637.08万-5.46%3,637.08万-5.70%3,627.75万0.00%3,847.12万0.00%3,847.12万0.00%3,847.12万235.37%3,847.12万235.37%3,847.12万
投资性房地产 -0.76%1,130.27万-0.76%1,130.27万-0.76%1,130.27万-0.76%1,130.27万598.16%1,138.97万598.16%1,138.97万598.16%1,138.97万598.16%1,138.97万-2.09%163.14万-2.09%163.14万
长期股权投资 -11.46%1.34亿-12.77%1.35亿-13.87%1.35亿-11.53%1.4亿-10.67%1.52亿-7.39%1.54亿-8.33%1.57亿-2.67%1.59亿-34.41%1.7亿-31.60%1.67亿
固定资产 ----11.09%11.13亿------------23.55%10.02亿----32.74%10.36亿------8.11亿
在建工程 -----65.30%8,485.97万-------------21.74%2.45亿-----19.34%2.08亿------3.12亿
无形资产 -16.01%2.27亿-4.69%2.59亿-3.89%2.61亿-4.71%2.62亿-1.08%2.7亿14.00%2.72亿13.12%2.71亿14.00%2.75亿12.47%2.73亿14.15%2.39亿
商誉 -8.25%4,242.92万-8.25%4,242.92万-8.25%4,242.92万-8.25%4,242.92万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万
长期待摊费用 -26.71%407.25万-19.17%440.52万-26.53%648.47万-14.25%546.77万-29.78%555.66万-34.11%545.02万-1.66%882.64万-35.98%637.62万-21.31%791.26万-27.31%827.17万
递延所得税资产 4.19%4,650.96万3.38%4,635.84万5.31%4,646.41万6.63%4,602.14万7.74%4,463.93万6.99%4,484.27万4.81%4,412.3万12.66%4,315.95万0.44%4,143.27万1.01%4,191.42万
使用权资产 -24.17%1,096.13万-25.97%1,294.52万-34.66%977.63万-28.85%1,208.57万-23.36%1,445.47万4.91%1,748.66万-29.78%1,496.3万-22.28%1,698.62万-26.20%1,886.07万-37.02%1,666.85万
其他非流动资产 -41.37%1,790.74万-28.08%1,774.6万-40.24%1,670.46万-37.02%1,876.4万-0.76%3,054.43万-68.76%2,467.47万-60.73%2,795.43万-58.92%2,979.47万-12.83%3,077.72万124.08%7,899.29万
非流动资产合计 -6.69%17.22亿-5.27%17.64亿-4.28%17.87亿-3.08%18.13亿2.18%18.46亿5.71%18.62亿8.37%18.67亿11.87%18.71亿8.87%18.06亿11.26%17.61亿
资产总计 3.31%53.16亿5.25%53.36亿-0.76%52.86亿-1.31%52.52亿-0.71%51.46亿1.30%50.7亿5.70%53.27亿6.87%53.22亿10.31%51.82亿0.11%50.05亿
负债
流动负债
短期借款 -65.29%7,849.96万-60.10%1.05亿-25.44%1.96亿-29.01%1.95亿-25.57%2.26亿21.26%2.63亿114.07%2.63亿315.60%2.75亿486.69%3.04亿-17.26%2.17亿
应付票据及应付账款 13.90%10.21亿25.87%10.49亿-0.10%9.72亿-9.33%9.97亿-0.43%8.97亿0.79%8.33亿3.21%9.73亿10.04%11亿13.32%9.01亿-4.67%8.27亿
-应付票据 14.65%7.23亿36.45%6.76亿-3.49%6.61亿-12.14%6.65亿0.64%6.3亿-11.59%4.95亿5.25%6.85亿1.66%7.57亿3.35%6.26亿-14.11%5.6亿
-应付账款 12.14%2.99亿10.37%3.73亿7.96%3.11亿-3.15%3.32亿-2.89%2.66亿26.77%3.38亿-1.36%2.88亿34.51%3.43亿45.35%2.74亿23.93%2.67亿
合同负债 -12.73%4,721.83万-9.98%3,844.93万-4.12%4,306.46万42.51%4,472.48万25.81%5,410.71万12.62%4,271万8.62%4,491.67万-37.88%3,138.28万31.08%4,300.73万15.04%3,792.54万
应付职工薪酬 82.26%5,210.87万17.40%3,398.52万10.46%3,198.98万4.86%3,099.67万-34.41%2,859.1万-18.43%2,894.81万12.70%2,896.08万2.99%2,956.12万20.38%4,359.07万-9.32%3,548.88万
应交税费 -15.55%2,794.23万-6.81%2,700.55万-23.04%3,162.55万-34.16%3,285.15万4.84%3,308.89万-15.56%2,897.78万19.77%4,109.35万30.71%4,989.68万-32.56%3,156.1万-19.57%3,431.68万
其他应付款(含利息和股利) -35.96%4,732.01万-56.44%4,473.78万-21.13%7,471.27万-17.12%7,611.85万-26.96%7,388.78万-13.23%1.03亿-7.36%9,472.41万-11.83%9,184.27万-1.08%1.01亿25.62%1.18亿
-应付利息 ----------4.99万------------------------6.12%10.28万
-应付股利 223.70%1,495.93万------503.32万3.00%503.32万-5.43%462.13万-59.10%721.45万----173.38%488.68万--488.68万886.80%1,763.94万
-其他应付款 -----53.15%4,473.78万--6,962.96万---------5.10%9,548.66万-----15.06%8,695.59万----8.96%1.01亿
一年内到期的非流动负债 414.25%929.92万87.31%1,044.48万-45.01%1,233.37万393.66%1.14亿-93.53%180.83万-83.93%557.61万-30.26%2,242.93万-32.22%2,306.6万173.96%2,794.37万44.51%3,469.56万
其他流动负债 82.66%1.61亿57.95%1.47亿21.59%1.35亿206.59%1.51亿-22.97%8,799.89万-37.49%9,324.1万10.25%1.11亿-34.47%4,916.08万-2.80%1.14亿-5.04%1.49亿
流动负债合计 3.01%14.44亿4.11%14.56亿-5.22%14.97亿-0.48%16.41亿-10.45%14.02亿-3.80%13.98亿12.64%15.79亿18.14%16.49亿31.33%15.66亿-4.33%14.54亿
非流动负债
长期借款 -6.90%1.21亿-6.92%1.21亿16.85%1.21亿-80.40%2,100万21.41%1.3亿5.62%1.3亿-15.87%1.04亿-23.03%1.07亿-34.74%1.07亿-44.44%1.23亿
长期应付职工薪酬 2.22%756.38万2.22%756.38万2.22%756.38万2.22%756.38万1.36%739.95万1.36%739.95万1.36%739.95万1.36%739.95万-4.81%730.04万-4.81%730.04万
预计负债 --------------10.06万------------------------
递延所得税负债 19.11%2,473万21.97%2,468.37万20.31%2,466.67万15.05%2,470.85万27.17%2,076.23万23.04%2,023.79万25.50%2,050.25万29.81%2,147.6万120.21%1,632.63万121.70%1,644.83万
长期递延收益 7.28%3,877.41万8.47%4,087.14万-21.81%4,212.83万9.46%4,374.54万-21.47%3,614.39万-17.51%3,767.96万-14.91%5,388.22万-38.09%3,996.56万-33.74%4,602.7万-43.17%4,567.79万
租赁负债 -62.26%432.84万-60.64%510.81万-62.04%237.75万-73.36%194.71万23.09%1,146.76万10.07%1,297.92万-54.83%626.26万-43.68%730.77万-36.09%931.64万-29.55%1,179.22万
非流动负债合计 -4.54%1.97亿-4.35%1.99亿3.21%1.98亿-45.96%9,906.54万10.61%2.06亿1.96%2.08亿-14.43%1.92亿-23.81%1.83亿-29.32%1.86亿-38.79%2.04亿
负债合计 2.04%16.41亿3.01%16.55亿-4.31%16.95亿-5.03%17.4亿-8.21%16.08亿-3.09%16.07亿8.91%17.71亿11.98%18.33亿20.36%17.52亿-10.54%16.58亿
所有者权益(或股东权益)
实收资本(或股本) -0.61%7.54亿-0.68%7.54亿-0.07%7.58亿-0.07%7.58亿-0.07%7.58亿0.00%7.59亿0.00%7.59亿0.00%7.59亿0.00%7.59亿0.00%7.59亿
资本公积 -1.78%12.13亿-1.76%12.13亿-0.49%12.27亿-0.14%12.25亿0.87%12.35亿1.19%12.34亿1.41%12.33亿1.32%12.27亿-0.79%12.24亿-0.77%12.2亿
盈余公积 12.41%1.21亿12.41%1.21亿12.41%1.21亿12.41%1.21亿13.65%1.08亿13.65%1.08亿13.65%1.08亿13.65%1.08亿36.44%9,500.96万36.44%9,500.96万
未分配利润 9.02%11.39亿16.97%11.57亿0.10%10.76亿-1.34%10.1亿3.55%10.44亿6.09%9.89亿7.39%10.75亿8.36%10.24亿17.32%10.09亿19.82%9.33亿
减:库存股 ---------34.59%3,197.68万-34.59%3,197.68万-41.71%3,014.23万-5.46%4,889.04万-5.46%4,889.04万-5.46%4,889.04万-3.10%5,171.19万-3.10%5,171.19万
其他综合收益 -42.50%-122.93万-122.06%-95.58万-125.76%-104.48万-126.70%-119.41万19.40%-86.27万1,121.09%433.17万1,469.95%405.61万1,778.95%447.25万-799.41%-107.03万-256.49%-42.42万
专项储备 -4.80%1,278.37万1.05%1,261.65万4.97%1,193.89万5.30%1,171.72万868.18%1,342.82万25.56%1,248.57万18.74%1,137.39万18.40%1,112.7万-81.98%138.7万34.63%994.42万
归属母公司所有者权益合计 3.52%32.38亿6.48%32.57亿0.64%31.62亿0.30%30.94亿3.05%31.28亿3.19%30.59亿3.74%31.41亿3.95%30.85亿5.53%30.35亿6.24%29.64亿
少数股东权益 6.69%4.37亿4.82%4.24亿3.71%4.29亿3.25%4.17亿3.67%4.1亿5.73%4.05亿7.61%4.14亿7.66%4.04亿7.97%3.95亿7.58%3.83亿
所有者权益(或股东权益)合计 3.89%36.75亿6.28%36.81亿1.00%35.91亿0.64%35.11亿3.13%35.37亿3.48%34.63亿4.17%35.56亿4.37%34.89亿5.80%34.3亿6.39%33.47亿
负债和所有者权益(或股东权益)总计 3.31%53.16亿5.25%53.36亿-0.76%52.86亿-1.31%52.52亿-0.71%51.46亿1.30%50.7亿5.70%53.27亿6.87%53.22亿10.31%51.82亿0.11%50.05亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开