沪深市场个股详情

三变科技 (002112)

添加自选
  • 19.22
  • +0.42+2.23%
已收盘 05/22 15:00 (北京)
56.53亿总市值349.45市盈率TTM

三变科技 (002112) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
91.17%5.14亿
-13.96%18.73亿
-16.91%12.39亿
-12.39%7.44亿
-16.98%2.69亿
26.44%21.77亿
54.03%14.91亿
44.30%8.5亿
37.09%3.24亿
31.76%17.22亿
营业收入
91.17%5.14亿
-13.96%18.73亿
-16.91%12.39亿
-12.39%7.44亿
-16.98%2.69亿
26.44%21.77亿
54.03%14.91亿
44.30%8.5亿
37.09%3.24亿
31.76%17.22亿
其他业务收入
----
16.52%4,784.99万
----
-2.71%1,934.04万
----
-4.12%4,106.73万
----
23.39%1,987.9万
----
-24.67%4,283.31万
营业总成本
83.24%4.75亿
-9.78%18.61亿
-14.10%12.03亿
-10.28%7.12亿
-15.63%2.59亿
27.81%20.63亿
50.86%14亿
39.06%7.94亿
34.61%3.07亿
28.82%16.14亿
营业成本
95.69%4.05亿
-11.15%15.8亿
-15.21%10.22亿
-11.22%6.02亿
-18.87%2.07亿
28.80%17.79亿
54.05%12.06亿
40.90%6.78亿
34.79%2.55亿
28.10%13.81亿
营业税金及附加
3.88%123.32万
-21.94%577.69万
-13.41%428.16万
-47.08%214.5万
-59.81%118.72万
0.96%740.07万
9.44%494.47万
95.41%405.36万
149.72%295.39万
64.63%733.05万
销售费用
66.38%3,310.01万
15.06%1.36亿
-3.51%7,558.96万
2.67%4,936.18万
-12.80%1,989.43万
33.83%1.18亿
63.11%7,833.79万
76.76%4,807.58万
58.09%2,281.58万
35.05%8,802.85万
管理费用
46.52%1,322.07万
-3.29%5,156.84万
0.58%3,699.6万
1.35%2,138.98万
-9.83%902.29万
24.28%5,332.51万
26.59%3,678.43万
25.89%2,110.59万
32.09%1,000.64万
22.23%4,290.55万
财务费用
46.68%662.83万
-34.71%2,002.05万
-38.34%1,523.97万
-37.82%1,009.03万
-33.37%451.9万
-1.46%3,066.34万
14.67%2,471.7万
27.24%1,622.72万
-12.12%678.26万
31.58%3,111.79万
-利息费用
-24.50%359.05万
-38.38%1,978.82万
-40.68%1,501.68万
-39.58%1,048.55万
-35.81%475.56万
0.02%3,211.15万
6.37%2,531.66万
22.69%1,735.35万
-6.19%740.83万
21.49%3,210.49万
-利息收入
64.07%-23.47万
44.26%-148.28万
41.62%-127.48万
47.98%-90.18万
31.60%-65.34万
-6.81%-266万
25.04%-218.36万
-35.69%-173.35万
0.99%-95.53万
-71.70%-249.03万
研发费用
-9.20%1,620.67万
-9.34%6,808.59万
-2.72%4,805.61万
3.58%2,686.6万
81.14%1,784.91万
17.83%7,510.29万
17.31%4,939.81万
-15.12%2,593.64万
18.95%985.38万
36.93%6,373.66万
信用减值损失
-104.11%-44.57万
164.17%883.56万
146.95%579.99万
448.73%817.3万
-32.62%1,084.81万
32.21%-1,376.84万
-195.84%-1,235.27万
-103.73%-234.36万
237.19%1,609.89万
-222.91%-2,031.11万
资产减值损失
-665.27%-1,298.65万
-121.66%-1,455.66万
5.91%-486.23万
-56.15%-457.51万
71.83%-169.7万
26.09%-656.71万
-28.89%-516.79万
-16.01%-292.99万
-21.31%-602.37万
-23.85%-888.49万
非经营性净收益
-214.31%-1,215.24万
220.73%769.94万
164.26%720.03万
264.99%690.18万
16.81%1,063.15万
64.20%-637.76万
-96.90%-1,120.57万
-59.24%-418.31万
911.52%910.17万
-64.26%-1,781.57万
投资净收益
88.69%-2.67万
93.78%-20.52万
91.96%-23.14万
88.83%-27.82万
85.14%-23.63万
-10.14%-329.74万
-59.61%-287.71万
-37.63%-249.02万
-2.54%-159万
-83.51%-299.38万
-其中:对联营合营企业的投资收益
----
-109.86%-6.65万
----
----
----
-55.59%67.43万
-40.54%67.43万
----
--35.34万
0.08%151.84万
资产处置收益
-83.81%-98.84万
-83.75%-78.04万
-615.53%-62.64万
-1,337.67%-61.85万
-1,546.73%-53.77万
-284.75%-42.47万
-145.27%-8.75万
-12.91%-4.3万
86.21%-3.27万
258.27%22.99万
其他收益
1.80%229.49万
-18.52%1,440.6万
-23.27%712.06万
15.92%420.07万
247.26%225.44万
25.00%1,768万
126.15%927.96万
25.11%362.36万
-24.25%64.92万
221.85%1,414.43万
营业利润
32.45%2,682.99万
-81.73%1,971.31万
-45.68%4,315.26万
-24.20%3,937.07万
-21.19%2,025.68万
19.73%1.08亿
133.25%7,943.73万
234.30%5,194.04万
274.98%2,570.18万
109.00%9,013.7万
加:营业外收入
-30.56%500
-61.95%10.49万
-81.35%5.14万
-99.03%2,320
-98.61%720
371.41%27.58万
409.05%27.58万
358.80%23.94万
5.03%5.17万
-91.21%5.85万
减:营业外支出
1,816.43%6,014.15
312.79%264.74万
119.21%74.76万
38.10%5.62万
-99.23%313.82
6.20%64.13万
67.27%34.1万
-79.97%4.07万
-79.88%4.06万
-33.62%60.39万
利润总额
32.42%2,682.43万
-84.04%1,717.06万
-46.51%4,245.64万
-24.59%3,931.68万
-21.22%2,025.72万
20.05%1.08亿
134.09%7,937.2万
238.87%5,213.91万
283.70%2,571.28万
108.92%8,959.16万
减:所得税费用
285.34%575.63万
124.49%323.57万
160.64%230.15万
3,428.81%674.28万
2,859.15%149.38万
-6,643.90%-1,321.38万
774.57%88.3万
89.26%19.11万
--5.05万
0.00%20.19万
净利润
12.28%2,106.81万
-88.46%1,393.5万
-48.84%4,015.5万
-37.30%3,257.4万
-26.88%1,876.34万
35.11%1.21亿
132.18%7,848.9万
239.86%5,194.8万
282.95%2,566.23万
109.43%8,938.96万
持续经营净利润
12.28%2,106.81万
-88.46%1,393.5万
-48.84%4,015.5万
-37.30%3,257.4万
-26.88%1,876.34万
35.11%1.21亿
132.18%7,848.9万
239.86%5,194.8万
282.95%2,566.23万
109.43%8,938.96万
归属于母公司所有者的净利润
12.28%2,106.81万
-88.46%1,393.5万
-48.84%4,015.5万
-37.30%3,257.4万
-26.88%1,876.34万
35.11%1.21亿
132.18%7,848.9万
239.86%5,194.8万
282.95%2,566.23万
109.43%8,938.96万
每股收益
基本每股收益
0.00%0.07
-89.13%0.05
-50.00%0.15
-40.00%0.12
-30.00%0.07
35.29%0.46
130.77%0.3
233.33%0.2
233.33%0.1
112.50%0.34
稀释每股收益
0.00%0.07
-89.13%0.05
-50.00%0.15
-40.00%0.12
-30.00%0.07
35.29%0.46
130.77%0.3
233.33%0.2
233.33%0.1
112.50%0.34
其他综合收益
-278.78%-15.19万
-107.66%-26.32万
99.01%-1.68万
97.79%-3.73万
-208.79%-4.01万
281.44%343.79万
-483.60%-169.56万
-482.04%-168.87万
3.69万
41.71%-189.48万
归属于母公司所有者的其他综合收益总额
-278.78%-15.19万
-107.66%-26.32万
99.01%-1.68万
97.79%-3.73万
-208.79%-4.01万
281.44%343.79万
-483.60%-169.56万
-482.04%-168.87万
--3.69万
41.71%-189.48万
综合收益总额
11.71%2,091.62万
-88.99%1,367.18万
-47.73%4,013.82万
-35.26%3,253.66万
-27.14%1,872.33万
41.96%1.24亿
124.23%7,679.35万
219.57%5,025.94万
283.50%2,569.92万
121.89%8,749.48万
归属于母公司所有者的综合收益总额
11.71%2,091.62万
-88.99%1,367.18万
-47.73%4,013.82万
-35.26%3,253.66万
-27.14%1,872.33万
41.96%1.24亿
124.23%7,679.35万
219.57%5,025.94万
283.50%2,569.92万
121.89%8,749.48万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 91.17%5.14亿-13.96%18.73亿-16.91%12.39亿-12.39%7.44亿-16.98%2.69亿26.44%21.77亿54.03%14.91亿44.30%8.5亿37.09%3.24亿31.76%17.22亿
营业收入 91.17%5.14亿-13.96%18.73亿-16.91%12.39亿-12.39%7.44亿-16.98%2.69亿26.44%21.77亿54.03%14.91亿44.30%8.5亿37.09%3.24亿31.76%17.22亿
其他业务收入 ----16.52%4,784.99万-----2.71%1,934.04万-----4.12%4,106.73万----23.39%1,987.9万-----24.67%4,283.31万
营业总成本 83.24%4.75亿-9.78%18.61亿-14.10%12.03亿-10.28%7.12亿-15.63%2.59亿27.81%20.63亿50.86%14亿39.06%7.94亿34.61%3.07亿28.82%16.14亿
营业成本 95.69%4.05亿-11.15%15.8亿-15.21%10.22亿-11.22%6.02亿-18.87%2.07亿28.80%17.79亿54.05%12.06亿40.90%6.78亿34.79%2.55亿28.10%13.81亿
营业税金及附加 3.88%123.32万-21.94%577.69万-13.41%428.16万-47.08%214.5万-59.81%118.72万0.96%740.07万9.44%494.47万95.41%405.36万149.72%295.39万64.63%733.05万
销售费用 66.38%3,310.01万15.06%1.36亿-3.51%7,558.96万2.67%4,936.18万-12.80%1,989.43万33.83%1.18亿63.11%7,833.79万76.76%4,807.58万58.09%2,281.58万35.05%8,802.85万
管理费用 46.52%1,322.07万-3.29%5,156.84万0.58%3,699.6万1.35%2,138.98万-9.83%902.29万24.28%5,332.51万26.59%3,678.43万25.89%2,110.59万32.09%1,000.64万22.23%4,290.55万
财务费用 46.68%662.83万-34.71%2,002.05万-38.34%1,523.97万-37.82%1,009.03万-33.37%451.9万-1.46%3,066.34万14.67%2,471.7万27.24%1,622.72万-12.12%678.26万31.58%3,111.79万
-利息费用 -24.50%359.05万-38.38%1,978.82万-40.68%1,501.68万-39.58%1,048.55万-35.81%475.56万0.02%3,211.15万6.37%2,531.66万22.69%1,735.35万-6.19%740.83万21.49%3,210.49万
-利息收入 64.07%-23.47万44.26%-148.28万41.62%-127.48万47.98%-90.18万31.60%-65.34万-6.81%-266万25.04%-218.36万-35.69%-173.35万0.99%-95.53万-71.70%-249.03万
研发费用 -9.20%1,620.67万-9.34%6,808.59万-2.72%4,805.61万3.58%2,686.6万81.14%1,784.91万17.83%7,510.29万17.31%4,939.81万-15.12%2,593.64万18.95%985.38万36.93%6,373.66万
信用减值损失 -104.11%-44.57万164.17%883.56万146.95%579.99万448.73%817.3万-32.62%1,084.81万32.21%-1,376.84万-195.84%-1,235.27万-103.73%-234.36万237.19%1,609.89万-222.91%-2,031.11万
资产减值损失 -665.27%-1,298.65万-121.66%-1,455.66万5.91%-486.23万-56.15%-457.51万71.83%-169.7万26.09%-656.71万-28.89%-516.79万-16.01%-292.99万-21.31%-602.37万-23.85%-888.49万
非经营性净收益 -214.31%-1,215.24万220.73%769.94万164.26%720.03万264.99%690.18万16.81%1,063.15万64.20%-637.76万-96.90%-1,120.57万-59.24%-418.31万911.52%910.17万-64.26%-1,781.57万
投资净收益 88.69%-2.67万93.78%-20.52万91.96%-23.14万88.83%-27.82万85.14%-23.63万-10.14%-329.74万-59.61%-287.71万-37.63%-249.02万-2.54%-159万-83.51%-299.38万
-其中:对联营合营企业的投资收益 -----109.86%-6.65万-------------55.59%67.43万-40.54%67.43万------35.34万0.08%151.84万
资产处置收益 -83.81%-98.84万-83.75%-78.04万-615.53%-62.64万-1,337.67%-61.85万-1,546.73%-53.77万-284.75%-42.47万-145.27%-8.75万-12.91%-4.3万86.21%-3.27万258.27%22.99万
其他收益 1.80%229.49万-18.52%1,440.6万-23.27%712.06万15.92%420.07万247.26%225.44万25.00%1,768万126.15%927.96万25.11%362.36万-24.25%64.92万221.85%1,414.43万
营业利润 32.45%2,682.99万-81.73%1,971.31万-45.68%4,315.26万-24.20%3,937.07万-21.19%2,025.68万19.73%1.08亿133.25%7,943.73万234.30%5,194.04万274.98%2,570.18万109.00%9,013.7万
加:营业外收入 -30.56%500-61.95%10.49万-81.35%5.14万-99.03%2,320-98.61%720371.41%27.58万409.05%27.58万358.80%23.94万5.03%5.17万-91.21%5.85万
减:营业外支出 1,816.43%6,014.15312.79%264.74万119.21%74.76万38.10%5.62万-99.23%313.826.20%64.13万67.27%34.1万-79.97%4.07万-79.88%4.06万-33.62%60.39万
利润总额 32.42%2,682.43万-84.04%1,717.06万-46.51%4,245.64万-24.59%3,931.68万-21.22%2,025.72万20.05%1.08亿134.09%7,937.2万238.87%5,213.91万283.70%2,571.28万108.92%8,959.16万
减:所得税费用 285.34%575.63万124.49%323.57万160.64%230.15万3,428.81%674.28万2,859.15%149.38万-6,643.90%-1,321.38万774.57%88.3万89.26%19.11万--5.05万0.00%20.19万
净利润 12.28%2,106.81万-88.46%1,393.5万-48.84%4,015.5万-37.30%3,257.4万-26.88%1,876.34万35.11%1.21亿132.18%7,848.9万239.86%5,194.8万282.95%2,566.23万109.43%8,938.96万
持续经营净利润 12.28%2,106.81万-88.46%1,393.5万-48.84%4,015.5万-37.30%3,257.4万-26.88%1,876.34万35.11%1.21亿132.18%7,848.9万239.86%5,194.8万282.95%2,566.23万109.43%8,938.96万
归属于母公司所有者的净利润 12.28%2,106.81万-88.46%1,393.5万-48.84%4,015.5万-37.30%3,257.4万-26.88%1,876.34万35.11%1.21亿132.18%7,848.9万239.86%5,194.8万282.95%2,566.23万109.43%8,938.96万
每股收益
基本每股收益 0.00%0.07-89.13%0.05-50.00%0.15-40.00%0.12-30.00%0.0735.29%0.46130.77%0.3233.33%0.2233.33%0.1112.50%0.34
稀释每股收益 0.00%0.07-89.13%0.05-50.00%0.15-40.00%0.12-30.00%0.0735.29%0.46130.77%0.3233.33%0.2233.33%0.1112.50%0.34
其他综合收益 -278.78%-15.19万-107.66%-26.32万99.01%-1.68万97.79%-3.73万-208.79%-4.01万281.44%343.79万-483.60%-169.56万-482.04%-168.87万3.69万41.71%-189.48万
归属于母公司所有者的其他综合收益总额 -278.78%-15.19万-107.66%-26.32万99.01%-1.68万97.79%-3.73万-208.79%-4.01万281.44%343.79万-483.60%-169.56万-482.04%-168.87万--3.69万41.71%-189.48万
综合收益总额 11.71%2,091.62万-88.99%1,367.18万-47.73%4,013.82万-35.26%3,253.66万-27.14%1,872.33万41.96%1.24亿124.23%7,679.35万219.57%5,025.94万283.50%2,569.92万121.89%8,749.48万
归属于母公司所有者的综合收益总额 11.71%2,091.62万-88.99%1,367.18万-47.73%4,013.82万-35.26%3,253.66万-27.14%1,872.33万41.96%1.24亿124.23%7,679.35万219.57%5,025.94万283.50%2,569.92万121.89%8,749.48万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开