沪深市场个股详情

水晶光电 (002273)

添加自选
  • 26.51
  • -0.36-1.34%
休市中 02/13 15:00 (北京)
368.66亿总市值32.02市盈率TTM

水晶光电 (002273) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
8.78%51.23亿
13.77%30.2亿
10.20%14.82亿
23.67%62.78亿
32.69%47.1亿
43.21%26.55亿
53.41%13.45亿
16.01%50.76亿
10.87%35.49亿
-1.63%18.54亿
营业收入
8.78%51.23亿
13.77%30.2亿
10.20%14.82亿
23.67%62.78亿
32.69%47.1亿
43.21%26.55亿
53.41%13.45亿
16.01%50.76亿
10.87%35.49亿
-1.63%18.54亿
其他业务收入
----
-40.85%4,826.36万
----
3.87%9,815.01万
----
129.64%8,158.85万
----
187.22%9,449.1万
----
222.23%3,552.93万
营业总成本
10.24%41.39亿
12.03%25.19亿
5.53%12.53亿
14.81%51.56亿
19.19%37.55亿
27.38%22.49亿
42.88%11.87亿
16.58%44.91亿
14.83%31.5亿
4.49%17.65亿
营业成本
8.51%34.97亿
10.85%21.31亿
4.47%10.68亿
18.04%43.26亿
24.37%32.23亿
39.28%19.22亿
54.14%10.22亿
14.56%36.65亿
10.92%25.91亿
-3.06%13.8亿
营业税金及附加
7.38%4,427.99万
11.43%2,857.57万
8.58%1,608.24万
22.46%5,873.98万
36.00%4,123.52万
33.08%2,564.46万
40.18%1,481.11万
39.40%4,796.64万
29.01%3,032.01万
26.21%1,927万
销售费用
15.25%5,583.63万
17.86%3,579.91万
-4.01%1,563.46万
20.28%8,546.63万
9.38%4,844.92万
3.25%3,037.46万
28.00%1,628.79万
40.34%7,105.42万
44.68%4,429.63万
44.71%2,941.76万
管理费用
16.67%2.75亿
11.66%1.58亿
1.27%7,420.93万
3.19%3.65亿
-7.07%2.36亿
-11.93%1.42亿
12.96%7,327.68万
-1.27%3.54亿
11.49%2.54亿
15.35%1.61亿
财务费用
42.20%-3,052.89万
42.82%-2,768.22万
25.94%-1,736.72万
-23.46%-8,619.24万
5.62%-5,281.78万
-17.91%-4,841.28万
-242.15%-2,345.11万
43.13%-6,981.21万
50.65%-5,596.46万
36.04%-4,105.89万
-利息费用
-90.28%33.33万
317.09%185.54万
-52.02%51.28万
-57.92%181.78万
-5.50%342.73万
-130.60%-85.47万
-24.70%106.88万
-27.22%432万
166.59%362.66万
392.06%279.3万
-利息收入
20.66%-3,498.31万
29.55%-2,306.72万
36.23%-1,170.84万
15.90%-5,690.08万
12.38%-4,409.44万
5.50%-3,274.27万
-1.98%-1,835.95万
14.42%-6,766.2万
8.71%-5,032.35万
8.72%-3,464.77万
研发费用
14.71%2.98亿
9.22%1.94亿
14.59%9,644.49万
-3.80%4.08亿
-9.44%2.59亿
-18.21%1.77亿
-2.72%8,416.78万
27.12%4.24亿
19.92%2.87亿
39.90%2.17亿
信用减值损失
-290.44%-2,559.35万
-210.61%-569.58万
-36.57%410.48万
94.09%-121.18万
71.79%-655.5万
56.42%514.92万
-39.29%647.12万
-1,295.54%-2,051.51万
-444.64%-2,323.25万
-21.42%329.18万
资产减值损失
99.38%-30万
-3,078.89%-30万
-53,198.27%-30万
-56.57%-5,041.63万
-11,790.78%-4,818.19万
-101.91%-9,437.25
-100.11%-562.87
16.28%-3,220.13万
103.07%41.21万
165.35%49.29万
非经营性净收益
392.92%1.42亿
-3.40%7,664.47万
-46.15%2,461.51万
-28.91%5,671.77万
-70.51%2,871.21万
-29.70%7,934万
-24.94%4,570.85万
-16.05%7,978.06万
5.69%9,737.3万
31.76%1.13亿
公允价值变动净收益
-10.09%-59.69万
-167.57%-21.46万
-182.93%-7.34万
108.43%22.57万
95.07%-54.22万
101.85%31.75万
102.67%8.86万
-107.94%-267.64万
-496.45%-1,098.88万
-809.84%-1,715.72万
投资净收益
172.13%9,236.63万
-69.48%762.12万
-89.52%268.77万
-0.71%1,422.22万
33.88%3,394.24万
-18.07%2,497.42万
87.59%2,563.48万
-73.33%1,432.43万
-37.93%2,535.29万
64.97%3,048.31万
净敞口套期收益
--0
--0
----
----
--0
--0
----
----
----
----
-其中:对联营合营企业的投资收益
165.01%8,544.75万
-90.52%226.87万
-103.92%-99.76万
-61.20%993.19万
4.55%3,224.34万
-14.65%2,393.4万
90.70%2,547.09万
-51.46%2,559.96万
-24.21%3,084.11万
52.36%2,804.37万
汇兑收益
--0
--0
----
----
--0
--0
----
----
----
----
资产处置收益
474.77%2,050.11万
1,127.41%2,811.15万
655.32%989.71万
-196.76%-572.13万
-205.60%-547.04万
-36.94%229.03万
-68.36%131.03万
933.20%591.27万
3,615.16%518.05万
1,874.93%363.21万
其他收益
-0.66%5,515.11万
1.08%4,712.23万
-32.00%829.89万
-13.33%9,961.91万
-44.84%5,551.92万
-49.39%4,661.82万
-65.35%1,220.42万
45.90%1.15亿
52.38%1.01亿
49.71%9,211.64万
营业利润
14.41%11.25亿
19.02%5.78亿
24.78%2.54亿
77.24%11.78亿
98.04%9.84亿
141.00%4.86亿
90.72%2.03亿
7.58%6.65亿
-9.73%4.97亿
-28.24%2.02亿
加:营业外收入
15.26%245.77万
-34.10%80.77万
-27.75%61.78万
7.34%423.12万
140.00%213.24万
59.32%122.58万
1,140.80%85.5万
96.52%394.17万
-45.34%88.85万
-30.31%76.94万
减:营业外支出
-51.55%364.95万
-49.85%138.67万
-0.31%72.49万
101.92%570.55万
308.28%753.3万
310.37%276.52万
32.88%72.71万
-35.81%282.56万
-1.46%184.51万
-51.67%67.38万
利润总额
14.92%11.24亿
19.28%5.77亿
24.65%2.54亿
76.72%11.76亿
97.33%9.78亿
140.12%4.84亿
91.70%2.04亿
8.18%6.66亿
-9.86%4.96亿
-28.13%2.02亿
减:所得税费用
37.34%1.36亿
56.31%6,968.96万
65.19%2,984.09万
174.75%1.33亿
121.44%9,923.12万
195.53%4,458.56万
68.92%1,806.47万
138.54%4,823.82万
-12.37%4,481.16万
-33.10%1,508.68万
净利润
12.38%9.88亿
15.52%5.08亿
20.71%2.24亿
69.07%10.44亿
94.93%8.79亿
135.64%4.4亿
94.25%1.86亿
3.75%6.17亿
-9.61%4.51亿
-27.69%1.87亿
持续经营净利润
12.38%9.88亿
15.52%5.08亿
20.71%2.24亿
69.07%10.44亿
94.93%8.79亿
135.64%4.4亿
94.25%1.86亿
3.75%6.17亿
-9.61%4.51亿
-27.69%1.87亿
减:少数股东损益
-73.28%470.19万
-44.94%708.73万
-55.23%312.24万
-18.30%1,405.54万
33.79%1,759.91万
41.29%1,287.12万
153.51%697.45万
-8.59%1,720.27万
-30.03%1,315.4万
-27.22%910.99万
归属于母公司所有者的净利润
14.13%9.83亿
17.35%5.01亿
23.67%2.21亿
71.57%10.3亿
96.77%8.62亿
140.48%4.27亿
92.49%1.79亿
4.15%6亿
-8.81%4.38亿
-27.72%1.77亿
每股收益
基本每股收益
14.29%0.72
19.35%0.37
23.08%0.16
74.42%0.75
103.23%0.63
138.46%0.31
85.71%0.13
2.38%0.43
-11.43%0.31
-27.78%0.13
稀释每股收益
16.13%0.72
19.35%0.37
23.08%0.16
74.42%0.75
100.00%0.62
138.46%0.31
85.71%0.13
2.38%0.43
-11.43%0.31
-27.78%0.13
其他综合收益
-591.32%-900.92万
38.61%-436.36万
94.32%-22.67万
-28.72%-1,923.89万
-321.75%-130.32万
-234.56%-710.79万
-249.34%-399.17万
-1,122.86%-1,494.61万
-93.52%58.77万
34,933.20%528.22万
归属于母公司所有者的其他综合收益总额
-375.05%-900.92万
35.18%-436.36万
93.69%-22.67万
7.48%-1,498.1万
-1,185.77%-189.65万
-252.27%-673.18万
-218.96%-359.06万
-944.26%-1,619.22万
-97.49%17.47万
447.15%442.1万
归属于少数股东的其他综合收益总额
--0
--0
----
-441.71%-425.79万
43.65%59.33万
-143.67%-37.61万
-2,270.43%-40.11万
-58.63%124.61万
-80.47%41.3万
-33.17%86.11万
综合收益总额
11.52%9.79亿
16.41%5.03亿
23.23%2.24亿
70.07%10.25亿
94.39%8.78亿
125.44%4.32亿
92.37%1.82亿
0.99%6.03亿
-11.11%4.52亿
-25.65%1.92亿
归属于母公司所有者的综合收益总额
13.34%9.74亿
18.19%4.96亿
26.08%2.21亿
73.76%10.15亿
96.26%8.6亿
130.93%4.2亿
90.94%1.75亿
1.61%5.84亿
-10.07%4.38亿
-25.53%1.82亿
归属于少数股东的综合收益总额
-74.15%470.19万
-43.28%708.73万
-52.50%312.24万
-46.89%979.75万
34.09%1,819.23万
25.31%1,249.51万
140.41%657.34万
-15.49%1,844.87万
-35.13%1,356.7万
-27.78%997.11万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 8.78%51.23亿13.77%30.2亿10.20%14.82亿23.67%62.78亿32.69%47.1亿43.21%26.55亿53.41%13.45亿16.01%50.76亿10.87%35.49亿-1.63%18.54亿
营业收入 8.78%51.23亿13.77%30.2亿10.20%14.82亿23.67%62.78亿32.69%47.1亿43.21%26.55亿53.41%13.45亿16.01%50.76亿10.87%35.49亿-1.63%18.54亿
其他业务收入 -----40.85%4,826.36万----3.87%9,815.01万----129.64%8,158.85万----187.22%9,449.1万----222.23%3,552.93万
营业总成本 10.24%41.39亿12.03%25.19亿5.53%12.53亿14.81%51.56亿19.19%37.55亿27.38%22.49亿42.88%11.87亿16.58%44.91亿14.83%31.5亿4.49%17.65亿
营业成本 8.51%34.97亿10.85%21.31亿4.47%10.68亿18.04%43.26亿24.37%32.23亿39.28%19.22亿54.14%10.22亿14.56%36.65亿10.92%25.91亿-3.06%13.8亿
营业税金及附加 7.38%4,427.99万11.43%2,857.57万8.58%1,608.24万22.46%5,873.98万36.00%4,123.52万33.08%2,564.46万40.18%1,481.11万39.40%4,796.64万29.01%3,032.01万26.21%1,927万
销售费用 15.25%5,583.63万17.86%3,579.91万-4.01%1,563.46万20.28%8,546.63万9.38%4,844.92万3.25%3,037.46万28.00%1,628.79万40.34%7,105.42万44.68%4,429.63万44.71%2,941.76万
管理费用 16.67%2.75亿11.66%1.58亿1.27%7,420.93万3.19%3.65亿-7.07%2.36亿-11.93%1.42亿12.96%7,327.68万-1.27%3.54亿11.49%2.54亿15.35%1.61亿
财务费用 42.20%-3,052.89万42.82%-2,768.22万25.94%-1,736.72万-23.46%-8,619.24万5.62%-5,281.78万-17.91%-4,841.28万-242.15%-2,345.11万43.13%-6,981.21万50.65%-5,596.46万36.04%-4,105.89万
-利息费用 -90.28%33.33万317.09%185.54万-52.02%51.28万-57.92%181.78万-5.50%342.73万-130.60%-85.47万-24.70%106.88万-27.22%432万166.59%362.66万392.06%279.3万
-利息收入 20.66%-3,498.31万29.55%-2,306.72万36.23%-1,170.84万15.90%-5,690.08万12.38%-4,409.44万5.50%-3,274.27万-1.98%-1,835.95万14.42%-6,766.2万8.71%-5,032.35万8.72%-3,464.77万
研发费用 14.71%2.98亿9.22%1.94亿14.59%9,644.49万-3.80%4.08亿-9.44%2.59亿-18.21%1.77亿-2.72%8,416.78万27.12%4.24亿19.92%2.87亿39.90%2.17亿
信用减值损失 -290.44%-2,559.35万-210.61%-569.58万-36.57%410.48万94.09%-121.18万71.79%-655.5万56.42%514.92万-39.29%647.12万-1,295.54%-2,051.51万-444.64%-2,323.25万-21.42%329.18万
资产减值损失 99.38%-30万-3,078.89%-30万-53,198.27%-30万-56.57%-5,041.63万-11,790.78%-4,818.19万-101.91%-9,437.25-100.11%-562.8716.28%-3,220.13万103.07%41.21万165.35%49.29万
非经营性净收益 392.92%1.42亿-3.40%7,664.47万-46.15%2,461.51万-28.91%5,671.77万-70.51%2,871.21万-29.70%7,934万-24.94%4,570.85万-16.05%7,978.06万5.69%9,737.3万31.76%1.13亿
公允价值变动净收益 -10.09%-59.69万-167.57%-21.46万-182.93%-7.34万108.43%22.57万95.07%-54.22万101.85%31.75万102.67%8.86万-107.94%-267.64万-496.45%-1,098.88万-809.84%-1,715.72万
投资净收益 172.13%9,236.63万-69.48%762.12万-89.52%268.77万-0.71%1,422.22万33.88%3,394.24万-18.07%2,497.42万87.59%2,563.48万-73.33%1,432.43万-37.93%2,535.29万64.97%3,048.31万
净敞口套期收益 --0--0----------0--0----------------
-其中:对联营合营企业的投资收益 165.01%8,544.75万-90.52%226.87万-103.92%-99.76万-61.20%993.19万4.55%3,224.34万-14.65%2,393.4万90.70%2,547.09万-51.46%2,559.96万-24.21%3,084.11万52.36%2,804.37万
汇兑收益 --0--0----------0--0----------------
资产处置收益 474.77%2,050.11万1,127.41%2,811.15万655.32%989.71万-196.76%-572.13万-205.60%-547.04万-36.94%229.03万-68.36%131.03万933.20%591.27万3,615.16%518.05万1,874.93%363.21万
其他收益 -0.66%5,515.11万1.08%4,712.23万-32.00%829.89万-13.33%9,961.91万-44.84%5,551.92万-49.39%4,661.82万-65.35%1,220.42万45.90%1.15亿52.38%1.01亿49.71%9,211.64万
营业利润 14.41%11.25亿19.02%5.78亿24.78%2.54亿77.24%11.78亿98.04%9.84亿141.00%4.86亿90.72%2.03亿7.58%6.65亿-9.73%4.97亿-28.24%2.02亿
加:营业外收入 15.26%245.77万-34.10%80.77万-27.75%61.78万7.34%423.12万140.00%213.24万59.32%122.58万1,140.80%85.5万96.52%394.17万-45.34%88.85万-30.31%76.94万
减:营业外支出 -51.55%364.95万-49.85%138.67万-0.31%72.49万101.92%570.55万308.28%753.3万310.37%276.52万32.88%72.71万-35.81%282.56万-1.46%184.51万-51.67%67.38万
利润总额 14.92%11.24亿19.28%5.77亿24.65%2.54亿76.72%11.76亿97.33%9.78亿140.12%4.84亿91.70%2.04亿8.18%6.66亿-9.86%4.96亿-28.13%2.02亿
减:所得税费用 37.34%1.36亿56.31%6,968.96万65.19%2,984.09万174.75%1.33亿121.44%9,923.12万195.53%4,458.56万68.92%1,806.47万138.54%4,823.82万-12.37%4,481.16万-33.10%1,508.68万
净利润 12.38%9.88亿15.52%5.08亿20.71%2.24亿69.07%10.44亿94.93%8.79亿135.64%4.4亿94.25%1.86亿3.75%6.17亿-9.61%4.51亿-27.69%1.87亿
持续经营净利润 12.38%9.88亿15.52%5.08亿20.71%2.24亿69.07%10.44亿94.93%8.79亿135.64%4.4亿94.25%1.86亿3.75%6.17亿-9.61%4.51亿-27.69%1.87亿
减:少数股东损益 -73.28%470.19万-44.94%708.73万-55.23%312.24万-18.30%1,405.54万33.79%1,759.91万41.29%1,287.12万153.51%697.45万-8.59%1,720.27万-30.03%1,315.4万-27.22%910.99万
归属于母公司所有者的净利润 14.13%9.83亿17.35%5.01亿23.67%2.21亿71.57%10.3亿96.77%8.62亿140.48%4.27亿92.49%1.79亿4.15%6亿-8.81%4.38亿-27.72%1.77亿
每股收益
基本每股收益 14.29%0.7219.35%0.3723.08%0.1674.42%0.75103.23%0.63138.46%0.3185.71%0.132.38%0.43-11.43%0.31-27.78%0.13
稀释每股收益 16.13%0.7219.35%0.3723.08%0.1674.42%0.75100.00%0.62138.46%0.3185.71%0.132.38%0.43-11.43%0.31-27.78%0.13
其他综合收益 -591.32%-900.92万38.61%-436.36万94.32%-22.67万-28.72%-1,923.89万-321.75%-130.32万-234.56%-710.79万-249.34%-399.17万-1,122.86%-1,494.61万-93.52%58.77万34,933.20%528.22万
归属于母公司所有者的其他综合收益总额 -375.05%-900.92万35.18%-436.36万93.69%-22.67万7.48%-1,498.1万-1,185.77%-189.65万-252.27%-673.18万-218.96%-359.06万-944.26%-1,619.22万-97.49%17.47万447.15%442.1万
归属于少数股东的其他综合收益总额 --0--0-----441.71%-425.79万43.65%59.33万-143.67%-37.61万-2,270.43%-40.11万-58.63%124.61万-80.47%41.3万-33.17%86.11万
综合收益总额 11.52%9.79亿16.41%5.03亿23.23%2.24亿70.07%10.25亿94.39%8.78亿125.44%4.32亿92.37%1.82亿0.99%6.03亿-11.11%4.52亿-25.65%1.92亿
归属于母公司所有者的综合收益总额 13.34%9.74亿18.19%4.96亿26.08%2.21亿73.76%10.15亿96.26%8.6亿130.93%4.2亿90.94%1.75亿1.61%5.84亿-10.07%4.38亿-25.53%1.82亿
归属于少数股东的综合收益总额 -74.15%470.19万-43.28%708.73万-52.50%312.24万-46.89%979.75万34.09%1,819.23万25.31%1,249.51万140.41%657.34万-15.49%1,844.87万-35.13%1,356.7万-27.78%997.11万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开