沪深市场个股详情

海思科 (002653)

添加自选
  • 51.12
  • -1.03-1.98%
已收盘 05/22 15:00 (北京)
572.50亿总市值74.63市盈率TTM

海思科 (002653) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
75.33%15.64亿
17.91%43.88亿
19.95%33亿
18.63%20.01亿
18.60%8.92亿
10.92%37.21亿
15.41%27.51亿
23.14%16.87亿
20.60%7.52亿
11.27%33.55亿
营业收入
75.33%15.64亿
17.91%43.88亿
19.95%33亿
18.63%20.01亿
18.60%8.92亿
10.92%37.21亿
15.41%27.51亿
23.14%16.87亿
20.60%7.52亿
11.27%33.55亿
其他业务收入
----
17.52%3,361.52万
----
27.37%1,718.66万
----
43.48%2,860.49万
----
48.04%1,349.35万
----
17.06%1,993.63万
营业总成本
21.05%10.07亿
20.32%42.26亿
21.12%29.5亿
22.81%18.36亿
20.45%8.32亿
13.86%35.12亿
9.89%24.36亿
15.03%14.95亿
16.48%6.91亿
5.99%30.84亿
营业成本
9.78%2.91亿
19.14%12.65亿
14.08%8.61亿
14.34%5.41亿
12.85%2.65亿
9.21%10.62亿
9.34%7.55亿
20.27%4.73亿
38.49%2.35亿
5.78%9.72亿
营业税金及附加
69.10%1,528.21万
20.28%5,852.3万
13.40%4,114.92万
11.98%2,495.31万
-7.69%903.76万
-3.74%4,865.37万
11.46%3,628.75万
18.71%2,228.35万
21.45%979万
41.10%5,054.39万
销售费用
7.95%3.45亿
20.68%16.43亿
22.68%11.89亿
23.20%7.27亿
19.20%3.19亿
13.45%13.62亿
13.06%9.7亿
21.46%5.9亿
18.16%2.68亿
5.65%12亿
管理费用
38.41%1.28亿
11.15%4.46亿
8.01%3.1亿
4.08%1.96亿
2.02%9,256.36万
25.09%4.01亿
3.68%2.87亿
6.05%1.88亿
4.34%9,073.46万
-2.08%3.21亿
财务费用
-2.68%283.93万
-43.01%800.09万
-39.38%617.56万
-21.15%491.5万
-27.05%291.74万
-40.19%1,403.96万
-41.97%1,018.77万
-56.82%623.33万
-60.73%399.91万
-45.58%2,347.46万
-利息费用
-20.55%676.18万
-14.03%3,253.05万
-13.79%2,490.06万
-8.09%1,684.82万
-8.07%851.08万
-10.51%3,783.74万
-10.06%2,888.45万
-21.51%1,833.16万
-26.03%925.84万
-16.96%4,227.94万
-利息收入
-9.81%-625.64万
-10.51%-2,584.72万
-6.17%-1,948.97万
1.83%-1,245.07万
-15.33%-569.74万
-21.03%-2,338.84万
-22.42%-1,835.76万
-38.77%-1,268.24万
-234.34%-494万
-151.40%-1,932.51万
研发费用
57.35%2.25亿
28.87%8.04亿
43.50%5.42亿
59.22%3.42亿
71.40%1.43亿
20.80%6.24亿
10.61%3.78亿
2.48%2.15亿
-8.74%8,351.19万
15.36%5.17亿
信用减值损失
55.05%155.79万
169.89%272.42万
8.06%-237.29万
249.33%77.47万
137.21%100.48万
-372.42%-389.76万
-182.13%-258.09万
-17,971.59%-51.88万
60.22%42.36万
-175.12%-82.5万
资产减值损失
-1,296.69%-793.56万
85.72%-1,176.29万
94.91%-264.62万
99.40%-32.62万
44.21%-56.82万
-713.53%-8,238.56万
-18,574.13%-5,201.84万
-5,343.98%-5,401.03万
-192.71%-101.84万
-69.09%-1,012.69万
非经营性净收益
608.72%3,566.99万
-64.69%1.05亿
-95.53%839.04万
-70.45%447.29万
-86.19%503.3万
595.42%2.98亿
474.23%1.88亿
284.66%1,513.52万
928.72%3,645.44万
-83.45%4,287.28万
公允价值变动净收益
----
--0
----
----
-361.64%-13.26万
38.75%7.71万
--10.81万
--2.08万
--5.07万
--5.56万
投资净收益
111.74%124.73万
-114.62%-1,714.89万
-110.76%-1,343.82万
56.49%-1,853.29万
73.31%-1,062.77万
293.83%1.17亿
442.91%1.25亿
-134.75%-4,259.43万
-318.60%-3,981.96万
-126.58%-6,052.63万
-其中:对联营合营企业的投资收益
106.90%75.7万
58.45%-2,117.51万
67.88%-1,366.55万
57.00%-1,873.92万
72.57%-1,096.66万
19.93%-5,096.35万
-9.88%-4,254.65万
-122.53%-4,357.59万
-316.02%-3,997.78万
-77.00%-6,364.89万
资产处置收益
36.91%-11.25万
-171.61%-2,227.1万
-101.72%-42.53万
-101.17%-28.91万
-336.11%-17.84万
11,037.96%3,109.95万
3,241.19%2,474.65万
379,601.08%2,481.06万
-13.56%7.55万
-9,125.81%-28.43万
其他收益
163.36%4,091.28万
-34.84%1.54亿
-70.53%2,727.31万
-73.87%2,284.65万
-79.76%1,553.51万
105.91%2.36亿
31.24%9,255.56万
879.26%8,742.73万
1,994.82%7,674.27万
215.74%1.15亿
营业利润
810.15%5.93亿
-47.31%2.67亿
-28.78%3.58亿
-18.13%1.69亿
-33.49%6,510.97万
61.85%5.07亿
151.42%5.03亿
235.07%2.07亿
272.31%9,789.36万
-13.97%3.14亿
加:营业外收入
36.79%117.04万
337.08%821.19万
310.46%480.88万
199.12%281.36万
127.66%85.57万
25.95%187.88万
22.77%117.16万
69.24%94.06万
-11.12%37.59万
-79.69%149.17万
减:营业外支出
-88.86%83.97万
-95.65%201.57万
8.59%2,540.77万
139.85%2,405.85万
261.82%753.76万
270.97%4,637.58万
357.18%2,339.72万
259.10%1,003.08万
84.54%208.33万
141.69%1,250.12万
利润总额
914.80%5.93亿
-40.90%2.74亿
-29.77%3.38亿
-25.12%1.48亿
-39.26%5,842.77万
53.03%4.63亿
145.42%4.81亿
232.39%1.98亿
275.91%9,618.62万
-17.48%3.03亿
减:所得税费用
224.02%3,833.03万
531.22%1,401.64万
47.02%4,242.96万
-44.65%1,912.54万
116.37%1,182.96万
-146.70%-325.04万
649.70%2,885.93万
383.05%3,455.26万
294.56%546.72万
127.73%695.95万
净利润
1,090.17%5.55亿
-44.32%2.6亿
-34.67%2.95亿
-20.98%1.29亿
-48.63%4,659.81万
57.73%4.66亿
124.67%4.52亿
127.53%1.63亿
219.46%9,071.9万
-24.55%2.96亿
持续经营净利润
1,090.17%5.55亿
-44.32%2.6亿
-34.67%2.95亿
-20.98%1.29亿
-48.63%4,659.81万
57.73%4.66亿
124.67%4.52亿
127.53%1.63亿
219.46%9,071.9万
-24.55%2.96亿
减:少数股东损益
-11.57%-1.53万
-100.02%-1.61万
-100.02%-1.61万
99.20%-1.37万
98.89%-1.37万
15,578.49%7,074.47万
15,594.10%7,019.42万
50.24%-170.78万
-251.91%-123.69万
-99.61%45.12万
归属于母公司所有者的净利润
1,089.85%5.55亿
-34.36%2.6亿
-22.66%2.95亿
-21.79%1.29亿
-49.31%4,661.19万
34.00%3.95亿
90.20%3.82亿
119.40%1.65亿
219.86%9,195.59万
6.51%2.95亿
每股收益
基本每股收益
1,150.00%0.5
-34.29%0.23
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
稀释每股收益
1,150.00%0.5
-34.29%0.23
-22.65%0.2637
-20.00%0.12
-50.00%0.04
29.63%0.35
88.13%0.3409
120.91%0.15
166.67%0.08
3.85%0.27
其他综合收益
-470.64%-843.16万
-322.84%-4,096.29万
-1,132.16%-2,227.48万
-117.50%-125.61万
-108.08%-147.76万
-62.14%1,838.2万
96.54%-180.78万
-69.33%717.86万
-67.22%1,828.31万
-49.72%4,854.84万
归属于母公司所有者的其他综合收益总额
-470.66%-843.19万
-322.83%-4,100.55万
-1,145.55%-2,227.48万
-119.18%-125.61万
-108.30%-147.76万
-60.44%1,840.18万
96.70%-178.84万
-67.68%655.05万
-68.64%1,780.1万
-47.98%4,651.81万
归属于少数股东的其他综合收益总额
--280.53
315.40%4.26万
--0
----
----
-100.97%-1.98万
-101.01%-1.94万
-79.96%62.82万
148.95%48.21万
-71.51%203.03万
综合收益总额
1,110.45%5.46亿
-54.89%2.19亿
-39.36%2.73亿
-25.05%1.28亿
-58.61%4,512.05万
40.82%4.85亿
202.15%4.5亿
79.06%1.7亿
29.50%1.09亿
-29.52%3.44亿
归属于母公司所有者的综合收益总额
1,110.12%5.46亿
-47.19%2.19亿
-28.16%2.73亿
-25.52%1.28亿
-58.88%4,513.43万
21.14%4.14亿
159.18%3.8亿
79.63%1.71亿
28.36%1.1亿
-6.79%3.42亿
归属于少数股东的综合收益总额
-9.52%-1.51万
-99.96%2.65万
-100.02%-1.61万
98.73%-1.37万
98.18%-1.37万
2,750.08%7,072.5万
2,859.09%7,017.48万
-262.76%-107.96万
43.52%-75.48万
-97.96%248.15万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 75.33%15.64亿17.91%43.88亿19.95%33亿18.63%20.01亿18.60%8.92亿10.92%37.21亿15.41%27.51亿23.14%16.87亿20.60%7.52亿11.27%33.55亿
营业收入 75.33%15.64亿17.91%43.88亿19.95%33亿18.63%20.01亿18.60%8.92亿10.92%37.21亿15.41%27.51亿23.14%16.87亿20.60%7.52亿11.27%33.55亿
其他业务收入 ----17.52%3,361.52万----27.37%1,718.66万----43.48%2,860.49万----48.04%1,349.35万----17.06%1,993.63万
营业总成本 21.05%10.07亿20.32%42.26亿21.12%29.5亿22.81%18.36亿20.45%8.32亿13.86%35.12亿9.89%24.36亿15.03%14.95亿16.48%6.91亿5.99%30.84亿
营业成本 9.78%2.91亿19.14%12.65亿14.08%8.61亿14.34%5.41亿12.85%2.65亿9.21%10.62亿9.34%7.55亿20.27%4.73亿38.49%2.35亿5.78%9.72亿
营业税金及附加 69.10%1,528.21万20.28%5,852.3万13.40%4,114.92万11.98%2,495.31万-7.69%903.76万-3.74%4,865.37万11.46%3,628.75万18.71%2,228.35万21.45%979万41.10%5,054.39万
销售费用 7.95%3.45亿20.68%16.43亿22.68%11.89亿23.20%7.27亿19.20%3.19亿13.45%13.62亿13.06%9.7亿21.46%5.9亿18.16%2.68亿5.65%12亿
管理费用 38.41%1.28亿11.15%4.46亿8.01%3.1亿4.08%1.96亿2.02%9,256.36万25.09%4.01亿3.68%2.87亿6.05%1.88亿4.34%9,073.46万-2.08%3.21亿
财务费用 -2.68%283.93万-43.01%800.09万-39.38%617.56万-21.15%491.5万-27.05%291.74万-40.19%1,403.96万-41.97%1,018.77万-56.82%623.33万-60.73%399.91万-45.58%2,347.46万
-利息费用 -20.55%676.18万-14.03%3,253.05万-13.79%2,490.06万-8.09%1,684.82万-8.07%851.08万-10.51%3,783.74万-10.06%2,888.45万-21.51%1,833.16万-26.03%925.84万-16.96%4,227.94万
-利息收入 -9.81%-625.64万-10.51%-2,584.72万-6.17%-1,948.97万1.83%-1,245.07万-15.33%-569.74万-21.03%-2,338.84万-22.42%-1,835.76万-38.77%-1,268.24万-234.34%-494万-151.40%-1,932.51万
研发费用 57.35%2.25亿28.87%8.04亿43.50%5.42亿59.22%3.42亿71.40%1.43亿20.80%6.24亿10.61%3.78亿2.48%2.15亿-8.74%8,351.19万15.36%5.17亿
信用减值损失 55.05%155.79万169.89%272.42万8.06%-237.29万249.33%77.47万137.21%100.48万-372.42%-389.76万-182.13%-258.09万-17,971.59%-51.88万60.22%42.36万-175.12%-82.5万
资产减值损失 -1,296.69%-793.56万85.72%-1,176.29万94.91%-264.62万99.40%-32.62万44.21%-56.82万-713.53%-8,238.56万-18,574.13%-5,201.84万-5,343.98%-5,401.03万-192.71%-101.84万-69.09%-1,012.69万
非经营性净收益 608.72%3,566.99万-64.69%1.05亿-95.53%839.04万-70.45%447.29万-86.19%503.3万595.42%2.98亿474.23%1.88亿284.66%1,513.52万928.72%3,645.44万-83.45%4,287.28万
公允价值变动净收益 ------0---------361.64%-13.26万38.75%7.71万--10.81万--2.08万--5.07万--5.56万
投资净收益 111.74%124.73万-114.62%-1,714.89万-110.76%-1,343.82万56.49%-1,853.29万73.31%-1,062.77万293.83%1.17亿442.91%1.25亿-134.75%-4,259.43万-318.60%-3,981.96万-126.58%-6,052.63万
-其中:对联营合营企业的投资收益 106.90%75.7万58.45%-2,117.51万67.88%-1,366.55万57.00%-1,873.92万72.57%-1,096.66万19.93%-5,096.35万-9.88%-4,254.65万-122.53%-4,357.59万-316.02%-3,997.78万-77.00%-6,364.89万
资产处置收益 36.91%-11.25万-171.61%-2,227.1万-101.72%-42.53万-101.17%-28.91万-336.11%-17.84万11,037.96%3,109.95万3,241.19%2,474.65万379,601.08%2,481.06万-13.56%7.55万-9,125.81%-28.43万
其他收益 163.36%4,091.28万-34.84%1.54亿-70.53%2,727.31万-73.87%2,284.65万-79.76%1,553.51万105.91%2.36亿31.24%9,255.56万879.26%8,742.73万1,994.82%7,674.27万215.74%1.15亿
营业利润 810.15%5.93亿-47.31%2.67亿-28.78%3.58亿-18.13%1.69亿-33.49%6,510.97万61.85%5.07亿151.42%5.03亿235.07%2.07亿272.31%9,789.36万-13.97%3.14亿
加:营业外收入 36.79%117.04万337.08%821.19万310.46%480.88万199.12%281.36万127.66%85.57万25.95%187.88万22.77%117.16万69.24%94.06万-11.12%37.59万-79.69%149.17万
减:营业外支出 -88.86%83.97万-95.65%201.57万8.59%2,540.77万139.85%2,405.85万261.82%753.76万270.97%4,637.58万357.18%2,339.72万259.10%1,003.08万84.54%208.33万141.69%1,250.12万
利润总额 914.80%5.93亿-40.90%2.74亿-29.77%3.38亿-25.12%1.48亿-39.26%5,842.77万53.03%4.63亿145.42%4.81亿232.39%1.98亿275.91%9,618.62万-17.48%3.03亿
减:所得税费用 224.02%3,833.03万531.22%1,401.64万47.02%4,242.96万-44.65%1,912.54万116.37%1,182.96万-146.70%-325.04万649.70%2,885.93万383.05%3,455.26万294.56%546.72万127.73%695.95万
净利润 1,090.17%5.55亿-44.32%2.6亿-34.67%2.95亿-20.98%1.29亿-48.63%4,659.81万57.73%4.66亿124.67%4.52亿127.53%1.63亿219.46%9,071.9万-24.55%2.96亿
持续经营净利润 1,090.17%5.55亿-44.32%2.6亿-34.67%2.95亿-20.98%1.29亿-48.63%4,659.81万57.73%4.66亿124.67%4.52亿127.53%1.63亿219.46%9,071.9万-24.55%2.96亿
减:少数股东损益 -11.57%-1.53万-100.02%-1.61万-100.02%-1.61万99.20%-1.37万98.89%-1.37万15,578.49%7,074.47万15,594.10%7,019.42万50.24%-170.78万-251.91%-123.69万-99.61%45.12万
归属于母公司所有者的净利润 1,089.85%5.55亿-34.36%2.6亿-22.66%2.95亿-21.79%1.29亿-49.31%4,661.19万34.00%3.95亿90.20%3.82亿119.40%1.65亿219.86%9,195.59万6.51%2.95亿
每股收益
基本每股收益 1,150.00%0.5-34.29%0.23-22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.27
稀释每股收益 1,150.00%0.5-34.29%0.23-22.65%0.2637-20.00%0.12-50.00%0.0429.63%0.3588.13%0.3409120.91%0.15166.67%0.083.85%0.27
其他综合收益 -470.64%-843.16万-322.84%-4,096.29万-1,132.16%-2,227.48万-117.50%-125.61万-108.08%-147.76万-62.14%1,838.2万96.54%-180.78万-69.33%717.86万-67.22%1,828.31万-49.72%4,854.84万
归属于母公司所有者的其他综合收益总额 -470.66%-843.19万-322.83%-4,100.55万-1,145.55%-2,227.48万-119.18%-125.61万-108.30%-147.76万-60.44%1,840.18万96.70%-178.84万-67.68%655.05万-68.64%1,780.1万-47.98%4,651.81万
归属于少数股东的其他综合收益总额 --280.53315.40%4.26万--0---------100.97%-1.98万-101.01%-1.94万-79.96%62.82万148.95%48.21万-71.51%203.03万
综合收益总额 1,110.45%5.46亿-54.89%2.19亿-39.36%2.73亿-25.05%1.28亿-58.61%4,512.05万40.82%4.85亿202.15%4.5亿79.06%1.7亿29.50%1.09亿-29.52%3.44亿
归属于母公司所有者的综合收益总额 1,110.12%5.46亿-47.19%2.19亿-28.16%2.73亿-25.52%1.28亿-58.88%4,513.43万21.14%4.14亿159.18%3.8亿79.63%1.71亿28.36%1.1亿-6.79%3.42亿
归属于少数股东的综合收益总额 -9.52%-1.51万-99.96%2.65万-100.02%-1.61万98.73%-1.37万98.18%-1.37万2,750.08%7,072.5万2,859.09%7,017.48万-262.76%-107.96万43.52%-75.48万-97.96%248.15万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开