港股市场个股详情

海天地悦旅 (01832)

添加自选
  • 0.850
  • 0.0000.00%
已收盘 05/07 09:00 (北京)
3.06亿总市值-2.37市盈率TTM

海天地悦旅 (01832) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
资产
流动资产
存货
-27.15%261.6万
-14.49%321.5万
14.69%359.1万
144.63%376万
118.19%313.1万
6.96%153.7万
-43.99%143.5万
-62.90%143.7万
-44.99%256.2万
-54.60%387.3万
应收账款
-4.47%181.8万
-57.04%172.8万
-65.89%190.3万
-58.30%402.2万
-39.85%557.9万
-10.67%964.5万
-28.38%927.5万
-8.44%1,079.7万
-15.08%1,295.1万
-6.72%1,179.2万
应收关联方款项
39.23%25.2万
-88.48%5万
72.38%18.1万
909.30%43.4万
600.00%10.5万
--4.3万
1,400.00%1.5万
----
-75.00%1,000
----
预付款按金及其他应收款
-16.55%208.7万
-41.71%179万
-25.43%250.1万
29.52%307.1万
95.23%335.4万
53.36%237.1万
79.90%171.8万
41.19%154.6万
-13.65%95.5万
-50.61%109.5万
预缴及应收税项
-0.47%254.9万
0.00%256.1万
0.00%256.1万
0.00%256.1万
0.00%256.1万
0.00%256.1万
0.00%256.1万
0.00%256.1万
0.00%256.1万
2.60%256.1万
现金及等价物
11.72%356.6万
-39.59%246.3万
-28.08%319.2万
32.16%407.7万
28.60%443.8万
-62.59%308.5万
-57.27%345.1万
-54.79%824.6万
-78.84%807.7万
-62.43%1,823.9万
流动资产合计
-7.47%1,288.8万
-34.13%1,180.7万
-27.33%1,392.9万
-6.84%1,792.5万
3.86%1,916.8万
-21.74%1,924.2万
-31.92%1,845.5万
-34.54%2,458.7万
-56.10%2,710.7万
-49.54%3,756万
非流动资产
物业厂房及设备
-8.77%1.07亿
-10.07%1.13亿
-9.42%1.18亿
-5.22%1.26亿
-0.09%1.3亿
13.49%1.33亿
27.24%1.3亿
58.92%1.17亿
86.96%1.02亿
36.30%7,362.5万
投资物业
-6.74%33.2万
1.16%35万
0.85%35.6万
-4.16%34.6万
-82.67%35.3万
-82.69%36.1万
-4.50%203.7万
-4.27%208.6万
-4.26%213.3万
-11.06%217.9万
预付款项
-46.62%75.9万
100.61%197万
25.73%142.2万
-23.70%98.2万
-13.07%113.1万
53.95%128.7万
55.07%130.1万
-9.43%83.6万
-10.17%83.9万
-53.76%92.3万
无形资产
-55.26%1.7万
-28.95%2.7万
-17.39%3.8万
-26.92%3.8万
-24.59%4.6万
-26.76%5.2万
-43.52%6.1万
-57.23%7.1万
-52.84%10.8万
-43.92%16.6万
递延税项资产
0.00%658.3万
0.00%658.3万
0.00%658.3万
1.43%658.3万
1.43%658.3万
35.26%649万
49.50%649万
30.45%479.8万
31.95%434.1万
84.27%367.8万
非流动资产合计
-8.75%1.15亿
-8.74%1.22亿
-8.66%1.26亿
-5.09%1.34亿
-1.36%1.38亿
12.97%1.41亿
27.64%1.4亿
54.23%1.25亿
77.23%1.1亿
32.09%8,091.3万
总资产
-8.62%1.28亿
-11.74%1.34亿
-10.94%1.4亿
-5.30%1.52亿
-0.75%1.57亿
7.26%1.6亿
15.84%1.59亿
26.09%1.49亿
10.66%1.37亿
-12.69%1.18亿
负债
流动负债
应付账款
-10.21%1,064.6万
-24.24%1,150万
-15.98%1,185.7万
29.24%1,518万
40.04%1,411.2万
12.46%1,174.6万
-26.47%1,007.7万
-2.84%1,044.5万
14.15%1,370.5万
-8.76%1,075万
应付税项
0.00%3.7万
-11.90%3.7万
-11.90%3.7万
0.00%4.2万
13.51%4.2万
13.51%4.2万
0.00%3.7万
0.00%3.7万
27.59%3.7万
27.59%3.7万
应付关连方款项-流动负债
55.20%43.3万
53.60%38.4万
-39.08%27.9万
-16.94%25万
-25.04%45.8万
82.42%30.1万
426.72%61.1万
-19.12%16.5万
-45.54%11.6万
229.03%20.4万
银行贷款及透支
-9.66%4,020万
-8.94%4,235万
-6.58%4,450万
-3.11%4,650.8万
-0.76%4,763.3万
41.18%4,800万
182.35%4,800万
--3,400万
--1,700万
----
其他贷款-流动负债
82.92%125.3万
-90.03%143.4万
-88.46%68.5万
10,320.29%1,438万
18.36%593.6万
--13.8万
--501.5万
----
----
----
融资租赁负债-流动负债
-14.56%56.9万
-35.80%55.6万
-27.37%66.6万
-27.59%86.6万
-27.68%91.7万
-22.03%119.6万
-17.61%126.8万
-17.88%153.4万
-23.17%153.9万
-12.51%186.8万
流动负债合计
-8.42%5,313.8万
-27.15%5,626.1万
-16.03%5,802.4万
25.73%7,722.6万
6.29%6,909.8万
33.00%6,142.3万
100.66%6,500.8万
259.13%4,618.1万
127.33%3,239.7万
-8.68%1,285.9万
净流动资产
8.72%-4,025万
25.04%-4,445.4万
11.69%-4,409.5万
-40.59%-5,930.1万
-7.25%-4,993万
-95.34%-4,218.1万
-780.02%-4,655.3万
-187.42%-2,159.4万
-111.14%-529万
-59.08%2,470.1万
总资产减流动负债
-8.76%7,489.7万
4.24%7,765.4万
-6.95%8,209万
-24.59%7,449.8万
-5.64%8,822.5万
-4.27%9,879.6万
-10.47%9,350万
-2.29%1.03亿
-4.54%1.04亿
-13.16%1.06亿
非流动负债
其他贷款-非流动负债
31.76%4,248.3万
123.25%3,795.2万
57.28%3,224.2万
-19.05%1,700万
1,038.89%2,050万
--2,100万
--180万
----
----
----
融资租赁负债-非流动负债
-3.74%1,527.6万
-3.69%1,544.3万
-3.93%1,587万
-4.75%1,603.5万
-5.73%1,651.9万
-6.86%1,683.5万
-6.59%1,752.3万
9.12%1,807.4万
6.68%1,876万
-9.59%1,656.3万
非流动负债合计
20.05%5,775.9万
61.63%5,339.5万
29.97%4,811.2万
-12.69%3,303.5万
91.58%3,701.9万
109.33%3,783.5万
3.00%1,932.3万
9.12%1,807.4万
6.68%1,876万
-12.64%1,656.3万
总负债
4.49%1.11亿
-0.55%1.1亿
0.02%1.06亿
11.09%1.1亿
25.83%1.06亿
54.48%9,925.8万
64.85%8,433.1万
118.39%6,425.5万
60.69%5,115.7万
-10.95%2,942.2万
总资产减总负债
-49.56%1,713.8万
-41.49%2,425.9万
-33.64%3,397.8万
-31.98%4,146.3万
-30.97%5,120.6万
-28.39%6,096.1万
-13.42%7,417.7万
-4.41%8,512.6万
-6.69%8,567.1万
-13.25%8,905.1万
总权益及非流动负债
-8.76%7,489.7万
4.24%7,765.4万
-6.95%8,209万
-24.59%7,449.8万
-5.64%8,822.5万
-4.27%9,879.6万
-10.47%9,350万
-2.29%1.03亿
-4.54%1.04亿
-13.16%1.06亿
权益
股本
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
0.00%46.1万
股本溢价
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
0.00%3,812.2万
资本公积
0.00%2,885.4万
6.84%2,885.4万
6.84%2,885.4万
0.00%2,700.6万
0.00%2,700.6万
0.00%2,700.6万
0.00%2,700.6万
--2,700.6万
0.00%2,700.6万
----
其他储备
0.00%483.6万
0.00%483.6万
0.00%483.6万
0.00%483.6万
0.00%483.6万
0.00%483.6万
0.00%483.6万
-84.73%483.6万
-0.08%483.6万
-0.51%3,168万
保留溢利
-43.83%-5,440.1万
-66.16%-4,741.2万
-100.47%-3,782.2万
-216.41%-2,853.4万
-560.85%-1,886.7万
-160.02%-901.8万
-73.62%409.4万
-20.33%1,502.6万
-27.72%1,551.9万
-39.80%1,886.1万
股东权益
-48.12%1,787.2万
-40.65%2,486.1万
-33.18%3,445.1万
-31.78%4,189.1万
-30.81%5,155.8万
-28.14%6,140.7万
-13.29%7,451.9万
-4.12%8,545.1万
-6.48%8,594.4万
-12.41%8,912.4万
非控股权益
-55.18%-73.4万
-40.65%-60.2万
-34.38%-47.3万
4.04%-42.8万
-2.92%-35.2万
-37.23%-44.6万
-25.27%-34.2万
-345.21%-32.5万
-221.18%-27.3万
-108.08%-7.3万
总权益
-49.56%1,713.8万
-41.49%2,425.9万
-33.64%3,397.8万
-31.98%4,146.3万
-30.97%5,120.6万
-28.39%6,096.1万
-13.42%7,417.7万
-4.41%8,512.6万
-6.69%8,567.1万
-13.25%8,905.1万
总权益及总负债
-8.62%1.28亿
-11.74%1.34亿
-10.94%1.4亿
-5.30%1.52亿
-0.75%1.57亿
7.26%1.6亿
15.84%1.59亿
26.09%1.49亿
10.66%1.37亿
-12.69%1.18亿
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
香港会计准则
审计意见
--
--
无保留意见
--
--
--
--
--
--
--
会计师事务所
安永会计师事务所
--
安永会计师事务所
--
安永会计师事务所
--
安永会计师事务所
--
罗兵咸永道会计师事务所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
资产
流动资产
存货 -27.15%261.6万-14.49%321.5万14.69%359.1万144.63%376万118.19%313.1万6.96%153.7万-43.99%143.5万-62.90%143.7万-44.99%256.2万-54.60%387.3万
应收账款 -4.47%181.8万-57.04%172.8万-65.89%190.3万-58.30%402.2万-39.85%557.9万-10.67%964.5万-28.38%927.5万-8.44%1,079.7万-15.08%1,295.1万-6.72%1,179.2万
应收关联方款项 39.23%25.2万-88.48%5万72.38%18.1万909.30%43.4万600.00%10.5万--4.3万1,400.00%1.5万-----75.00%1,000----
预付款按金及其他应收款 -16.55%208.7万-41.71%179万-25.43%250.1万29.52%307.1万95.23%335.4万53.36%237.1万79.90%171.8万41.19%154.6万-13.65%95.5万-50.61%109.5万
预缴及应收税项 -0.47%254.9万0.00%256.1万0.00%256.1万0.00%256.1万0.00%256.1万0.00%256.1万0.00%256.1万0.00%256.1万0.00%256.1万2.60%256.1万
现金及等价物 11.72%356.6万-39.59%246.3万-28.08%319.2万32.16%407.7万28.60%443.8万-62.59%308.5万-57.27%345.1万-54.79%824.6万-78.84%807.7万-62.43%1,823.9万
流动资产合计 -7.47%1,288.8万-34.13%1,180.7万-27.33%1,392.9万-6.84%1,792.5万3.86%1,916.8万-21.74%1,924.2万-31.92%1,845.5万-34.54%2,458.7万-56.10%2,710.7万-49.54%3,756万
非流动资产
物业厂房及设备 -8.77%1.07亿-10.07%1.13亿-9.42%1.18亿-5.22%1.26亿-0.09%1.3亿13.49%1.33亿27.24%1.3亿58.92%1.17亿86.96%1.02亿36.30%7,362.5万
投资物业 -6.74%33.2万1.16%35万0.85%35.6万-4.16%34.6万-82.67%35.3万-82.69%36.1万-4.50%203.7万-4.27%208.6万-4.26%213.3万-11.06%217.9万
预付款项 -46.62%75.9万100.61%197万25.73%142.2万-23.70%98.2万-13.07%113.1万53.95%128.7万55.07%130.1万-9.43%83.6万-10.17%83.9万-53.76%92.3万
无形资产 -55.26%1.7万-28.95%2.7万-17.39%3.8万-26.92%3.8万-24.59%4.6万-26.76%5.2万-43.52%6.1万-57.23%7.1万-52.84%10.8万-43.92%16.6万
递延税项资产 0.00%658.3万0.00%658.3万0.00%658.3万1.43%658.3万1.43%658.3万35.26%649万49.50%649万30.45%479.8万31.95%434.1万84.27%367.8万
非流动资产合计 -8.75%1.15亿-8.74%1.22亿-8.66%1.26亿-5.09%1.34亿-1.36%1.38亿12.97%1.41亿27.64%1.4亿54.23%1.25亿77.23%1.1亿32.09%8,091.3万
总资产 -8.62%1.28亿-11.74%1.34亿-10.94%1.4亿-5.30%1.52亿-0.75%1.57亿7.26%1.6亿15.84%1.59亿26.09%1.49亿10.66%1.37亿-12.69%1.18亿
负债
流动负债
应付账款 -10.21%1,064.6万-24.24%1,150万-15.98%1,185.7万29.24%1,518万40.04%1,411.2万12.46%1,174.6万-26.47%1,007.7万-2.84%1,044.5万14.15%1,370.5万-8.76%1,075万
应付税项 0.00%3.7万-11.90%3.7万-11.90%3.7万0.00%4.2万13.51%4.2万13.51%4.2万0.00%3.7万0.00%3.7万27.59%3.7万27.59%3.7万
应付关连方款项-流动负债 55.20%43.3万53.60%38.4万-39.08%27.9万-16.94%25万-25.04%45.8万82.42%30.1万426.72%61.1万-19.12%16.5万-45.54%11.6万229.03%20.4万
银行贷款及透支 -9.66%4,020万-8.94%4,235万-6.58%4,450万-3.11%4,650.8万-0.76%4,763.3万41.18%4,800万182.35%4,800万--3,400万--1,700万----
其他贷款-流动负债 82.92%125.3万-90.03%143.4万-88.46%68.5万10,320.29%1,438万18.36%593.6万--13.8万--501.5万------------
融资租赁负债-流动负债 -14.56%56.9万-35.80%55.6万-27.37%66.6万-27.59%86.6万-27.68%91.7万-22.03%119.6万-17.61%126.8万-17.88%153.4万-23.17%153.9万-12.51%186.8万
流动负债合计 -8.42%5,313.8万-27.15%5,626.1万-16.03%5,802.4万25.73%7,722.6万6.29%6,909.8万33.00%6,142.3万100.66%6,500.8万259.13%4,618.1万127.33%3,239.7万-8.68%1,285.9万
净流动资产 8.72%-4,025万25.04%-4,445.4万11.69%-4,409.5万-40.59%-5,930.1万-7.25%-4,993万-95.34%-4,218.1万-780.02%-4,655.3万-187.42%-2,159.4万-111.14%-529万-59.08%2,470.1万
总资产减流动负债 -8.76%7,489.7万4.24%7,765.4万-6.95%8,209万-24.59%7,449.8万-5.64%8,822.5万-4.27%9,879.6万-10.47%9,350万-2.29%1.03亿-4.54%1.04亿-13.16%1.06亿
非流动负债
其他贷款-非流动负债 31.76%4,248.3万123.25%3,795.2万57.28%3,224.2万-19.05%1,700万1,038.89%2,050万--2,100万--180万------------
融资租赁负债-非流动负债 -3.74%1,527.6万-3.69%1,544.3万-3.93%1,587万-4.75%1,603.5万-5.73%1,651.9万-6.86%1,683.5万-6.59%1,752.3万9.12%1,807.4万6.68%1,876万-9.59%1,656.3万
非流动负债合计 20.05%5,775.9万61.63%5,339.5万29.97%4,811.2万-12.69%3,303.5万91.58%3,701.9万109.33%3,783.5万3.00%1,932.3万9.12%1,807.4万6.68%1,876万-12.64%1,656.3万
总负债 4.49%1.11亿-0.55%1.1亿0.02%1.06亿11.09%1.1亿25.83%1.06亿54.48%9,925.8万64.85%8,433.1万118.39%6,425.5万60.69%5,115.7万-10.95%2,942.2万
总资产减总负债 -49.56%1,713.8万-41.49%2,425.9万-33.64%3,397.8万-31.98%4,146.3万-30.97%5,120.6万-28.39%6,096.1万-13.42%7,417.7万-4.41%8,512.6万-6.69%8,567.1万-13.25%8,905.1万
总权益及非流动负债 -8.76%7,489.7万4.24%7,765.4万-6.95%8,209万-24.59%7,449.8万-5.64%8,822.5万-4.27%9,879.6万-10.47%9,350万-2.29%1.03亿-4.54%1.04亿-13.16%1.06亿
权益
股本 0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万0.00%46.1万
股本溢价 0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万0.00%3,812.2万
资本公积 0.00%2,885.4万6.84%2,885.4万6.84%2,885.4万0.00%2,700.6万0.00%2,700.6万0.00%2,700.6万0.00%2,700.6万--2,700.6万0.00%2,700.6万----
其他储备 0.00%483.6万0.00%483.6万0.00%483.6万0.00%483.6万0.00%483.6万0.00%483.6万0.00%483.6万-84.73%483.6万-0.08%483.6万-0.51%3,168万
保留溢利 -43.83%-5,440.1万-66.16%-4,741.2万-100.47%-3,782.2万-216.41%-2,853.4万-560.85%-1,886.7万-160.02%-901.8万-73.62%409.4万-20.33%1,502.6万-27.72%1,551.9万-39.80%1,886.1万
股东权益 -48.12%1,787.2万-40.65%2,486.1万-33.18%3,445.1万-31.78%4,189.1万-30.81%5,155.8万-28.14%6,140.7万-13.29%7,451.9万-4.12%8,545.1万-6.48%8,594.4万-12.41%8,912.4万
非控股权益 -55.18%-73.4万-40.65%-60.2万-34.38%-47.3万4.04%-42.8万-2.92%-35.2万-37.23%-44.6万-25.27%-34.2万-345.21%-32.5万-221.18%-27.3万-108.08%-7.3万
总权益 -49.56%1,713.8万-41.49%2,425.9万-33.64%3,397.8万-31.98%4,146.3万-30.97%5,120.6万-28.39%6,096.1万-13.42%7,417.7万-4.41%8,512.6万-6.69%8,567.1万-13.25%8,905.1万
总权益及总负债 -8.62%1.28亿-11.74%1.34亿-10.94%1.4亿-5.30%1.52亿-0.75%1.57亿7.26%1.6亿15.84%1.59亿26.09%1.49亿10.66%1.37亿-12.69%1.18亿
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则香港会计准则
审计意见 ----无保留意见--------------
会计师事务所 安永会计师事务所--安永会计师事务所--安永会计师事务所--安永会计师事务所--罗兵咸永道会计师事务所--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中美开始落实吉隆坡经贸磋商共识
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开