Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 60.29%1,854.78万 | 79.28%770.68万 | -18.86%269.4万 | 13.36%656.1万 | 186.43%158.6万 | 32.14%1,157.16万 | 348.48%429.86万 | 42.06%332万 | 9.81%578.8万 | -163.74%-183.5万 |
| 扣除非现金调整前净利润 | 108.04%164.24万 | 112.46%45.44万 | 242.13%306万 | 84.61%-103.3万 | 89.39%-83.9万 | -511.16%-2,041.88万 | -921.68%-364.58万 | 31.28%-215.3万 | -227.32%-671.1万 | -348.32%-790.9万 |
| 非现金项目调整总额 | 19.87%1,572.15万 | -15.68%363.75万 | 25.97%407.5万 | 43.17%426.5万 | 44.72%374.4万 | 55.98%1,311.52万 | 78.92%431.42万 | 82.77%323.5万 | 54.83%297.9万 | 12.33%258.7万 |
| -折旧与摊销 | 14.14%1,339.1万 | -26.34%280.5万 | 33.53%381.5万 | 20.23%329.3万 | 49.40%347.8万 | 59.01%1,173.22万 | 87.83%380.82万 | 63.44%285.7万 | 67.93%273.9万 | 18.05%232.8万 |
| -在损益中确认的减值损失回拨 | 24.83%47.64万 | 25.15%47.64万 | --0 | --0 | --0 | 231.18%38.17万 | 272.31%38.07万 | --0 | --0 | -92.31%1,000 |
| -处置利润 | 171.56%67.45万 | -100.19%-463 | ---2.2万 | 69,600.00%69.7万 | --0 | 1,221.59%24.84万 | 232.10%24.84万 | --0 | --1,000 | 88.89%-1,000 |
| -其他非现金项目 | 56.66%117.96万 | 389.72%35.66万 | -25.40%28.2万 | 15.06%27.5万 | 2.70%26.6万 | -15.95%75.29万 | -159.50%-12.31万 | 447.83%37.8万 | -18.43%23.9万 | -20.80%25.9万 |
| 营运资本变动 | -93.73%118.39万 | -0.42%361.49万 | -298.44%-444.1万 | -65.03%332.9万 | -137.83%-131.9万 | 508.79%1,887.52万 | 195.93%363.02万 | -39.51%223.8万 | 594.80%952万 | 233.65%348.7万 |
| -应收款(增)减 | -107.45%-37.06万 | 687.67%240.24万 | -241.24%-82.2万 | -107.06%-53.1万 | 47.83%-142万 | 183.17%497.52万 | 93.13%-40.88万 | -86.03%58.2万 | 445.93%752.4万 | -34.49%-272.2万 |
| -存货(增)减 | -173.80%-32.87万 | 228.43%81.23万 | -507.49%-108.8万 | -418.84%-22万 | 221.01%16.7万 | -41.50%44.53万 | -89.11%24.73万 | 118.45%26.7万 | -75.09%6.9万 | 59.29%-13.8万 |
| -应付款(减)增 | 337.85%319.07万 | -96.46%4.17万 | 247.93%125万 | 237.46%294.3万 | -324.52%-104.4万 | -152.97%-134.15万 | -49.50%117.95万 | -290.32%-84.5万 | -3,295.52%-214.1万 | 248.09%46.5万 |
| -其他流动资产变动 | -108.84%-130.75万 | -86.28%35.85万 | -269.25%-378.1万 | -72.05%113.7万 | -83.37%97.8万 | 866.92%1,479.62万 | 207.00%261.22万 | 316.01%223.4万 | 4,474.19%406.8万 | 8,550.00%588.2万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -25.39%-187.69万 | -36.34%-57.79万 | -6.23%-42.6万 | -20.16%-45.9万 | -42.76%-41.4万 | 1.09%-149.69万 | 6.08%-42.39万 | -2.30%-40.1万 | -29.49%-38.2万 | 22.67%-29万 |
| 已收到的利息(经营活动产生的现金流) | -31.61%51.57万 | -94.37%3.97万 | 4,700.00%14.4万 | 360.00%18.4万 | 2,860.00%14.8万 | 92.06%75.41万 | 299.74%70.61万 | -98.48%3,000 | 4万 | -73.68%5,000 |
| 已支付退税 | 53.17%-69.75万 | 11,117.59%4.85万 | 22.10%-70.5万 | 113.73%3.9万 | 73.42%-8万 | 60.04%-148.96万 | -98.91%432 | 48.26%-90.5万 | 57.99%-28.4万 | 77.57%-30.1万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | 76.56%1,648.91万 | 57.53%721.71万 | -15.37%170.7万 | 22.53%632.5万 | 151.22%124万 | 138.91%933.93万 | 333.16%458.13万 | 413.23%201.7万 | 20.05%516.2万 | -305.00%-242.1万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | -19.13%-1,535.23万 | -161.94%-1,044.83万 | -6.30%-411.9万 | 42.43%-183.3万 | 156.99%104.8万 | 20.46%-1,288.68万 | 46.56%-398.88万 | 47.52%-387.5万 | -513.49%-318.4万 | -120.50%-183.9万 |
| 业务交易净额 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投资产品交易净额 | ---172.19万 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 向其他方提供的预付现金及贷款 | --0 | ---- | ---- | ---- | ---- | ---37 | ---- | ---- | ---- | ---- |
| 其他投资变动净额 | 76.54%-30.23万 | ---- | ---- | ---- | ---- | -1,058.03%-128.82万 | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | -22.58%-1,737.64万 | -136.35%-1,247.24万 | -6.30%-411.9万 | 42.43%-183.3万 | 156.99%104.8万 | 13.10%-1,417.51万 | 30.34%-527.71万 | 47.52%-387.5万 | -513.49%-318.4万 | -120.50%-183.9万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 530.59%962.68万 | 773.58%1,416.78万 | --0 | -511.02%-499.8万 | --45.7万 | 156.38%152.66万 | 6.43%-210.34万 | 1,657.42%241.4万 | 1,380.00%121.6万 | --0 |
| 普通股发行/回购的净额 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 租赁融资增减 | 23.62%-542.54万 | -54.28%-357.64万 | 175.07%131.6万 | 20.05%-130.8万 | -33.02%-185.7万 | 21.10%-710.32万 | -51.60%-231.82万 | 62.58%-175.3万 | -46.86%-163.6万 | 16.66%-139.6万 |
| 发行费用 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 融资活动现金净额 | 175.34%420.15万 | 339.54%1,059.15万 | 99.09%131.6万 | -1,401.43%-630.6万 | -0.29%-140万 | -115.95%-557.65万 | -17.08%-442.15万 | -98.46%66.1万 | 65.26%-42万 | 54.60%-139.6万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -34.44%1,981.95万 | -3.41%2,419.4万 | -3.64%2,529万 | 9.79%2,710.4万 | -13.60%2,621.6万 | 293.97%3,023.18万 | -42.48%2,504.8万 | 249.10%2,624.5万 | 399.13%2,468.7万 | 295.40%3,034.3万 |
| 现金变动 | 131.83%331.41万 | 204.28%533.61万 | 8.44%-109.6万 | -216.43%-181.4万 | 115.70%88.8万 | -146.16%-1,041.23万 | 61.57%-511.73万 | -103.32%-119.7万 | -39.42%155.8万 | -107.33%-565.6万 |
| 期末现金 | 16.72%2,313.36万 | 16.72%2,313.36万 | -3.41%2,419.4万 | -3.64%2,529万 | 9.79%2,710.4万 | -34.44%1,981.95万 | -34.44%1,981.95万 | -42.48%2,504.8万 | 249.10%2,624.5万 | 399.13%2,468.7万 |
| 自由现金流 | 115.69%61.18万 | -334.25%-375.62万 | 103.33%6.3万 | 145.00%458.4万 | 94.91%-27.9万 | 68.56%-389.95万 | 116.81%160.35万 | 72.97%-189万 | -52.42%187.1万 | -2,897.96%-548.4万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。