沪深市场个股详情

虹美菱B (200521)

添加自选
  • 3.04
  • -0.05-1.62%
休市中 04/17 15:00 (北京)
31.31亿总市值6.86市盈率TTM

虹美菱B (200521) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
6.32%304.08亿
11.49%253.93亿
20.80%180.72亿
23.78%73.6亿
17.32%286.01亿
18.82%227.75亿
16.61%149.59亿
18.32%59.46亿
20.59%243.78亿
24.66%191.68亿
营业收入
6.32%304.08亿
11.49%253.93亿
20.80%180.72亿
23.78%73.6亿
17.32%286.01亿
18.82%227.75亿
16.61%149.59亿
18.32%59.46亿
20.59%243.78亿
24.66%191.68亿
其他业务收入
3.61%2.75亿
----
23.27%1.38亿
----
6.69%2.66亿
----
18.69%1.12亿
----
40.22%2.49亿
----
营业总成本
8.05%300.7亿
12.05%249.2亿
21.27%175.88亿
24.30%71.53亿
17.89%278.3亿
19.94%222.39亿
16.99%145.03亿
17.66%57.55亿
18.66%236.07亿
21.83%185.43亿
营业成本
7.10%272.15亿
11.73%228.15亿
21.31%161.84亿
25.36%64.89亿
20.24%254.11亿
23.08%204.19亿
19.34%133.41亿
20.70%51.77亿
21.15%211.34亿
23.51%165.9亿
营业税金及附加
-1.20%1.11亿
9.73%8,846.11万
6.11%5,898.94万
-3.42%2,690.97万
-43.69%1.13亿
-44.37%8,061.9万
-43.29%5,559.16万
-29.13%2,786.16万
26.30%2亿
19.24%1.45亿
销售费用
8.92%16.09亿
5.50%12.04亿
10.16%8.35亿
2.76%3.97亿
3.75%14.77亿
-7.53%11.42亿
-3.68%7.58亿
-2.38%3.87亿
-0.36%14.24亿
14.06%12.35亿
管理费用
13.74%4.09亿
5.78%2.9亿
20.41%1.97亿
31.62%9,639.46万
-3.30%3.6亿
3.03%2.74亿
-10.68%1.63亿
-5.74%7,323.88万
3.72%3.72亿
-3.89%2.66亿
财务费用
98.59%-237.74万
99.85%-18.65万
89.22%-1,102.22万
81.18%-792.96万
-39.93%-1.69亿
-15.43%-1.24亿
11.07%-1.02亿
-8.51%-4,212.32万
-118.15%-1.2亿
-35.69%-1.08亿
-利息费用
39.89%3,432.91万
20.92%2,490.68万
20.33%1,698.19万
-20.81%531.56万
-21.38%2,454万
7.16%2,059.73万
7.03%1,411.28万
19.55%671.26万
2.43%3,121.21万
-19.94%1,922.05万
-利息收入
29.20%-1.29亿
28.35%-1.01亿
27.26%-7,191.28万
24.31%-3,693.54万
5.55%-1.82亿
-2.47%-1.42亿
-18.77%-9,886.22万
-22.90%-4,880万
-21.44%-1.93亿
-23.17%-1.38亿
研发费用
14.24%7.28亿
16.55%5.23亿
12.97%3.25亿
14.06%1.51亿
6.65%6.37亿
8.11%4.48亿
8.46%2.88亿
3.53%1.32亿
6.63%5.98亿
7.28%4.15亿
信用减值损失
-47.04%789.2万
-1,931.48%-2,534万
-680.86%-6,803.21万
-4,288.87%-2,667.06万
118.29%1,490.18万
98.67%-124.74万
128.51%1,171.22万
104.01%63.67万
50.46%-8,146.86万
-51.02%-9,345.87万
资产减值损失
5.56%-1.1亿
-69.57%-8,243.53万
-123.78%-6,547.55万
-377.51%-4,876.37万
-111.07%-1.17亿
-144.25%-4,861.56万
-61.05%-2,925.86万
19.96%-1,021.22万
2.23%-5,523.41万
43.20%-1,990.42万
非经营性净收益
393.14%2.12亿
65.18%1.36亿
13.34%2,718.28万
111.61%119.75万
59.31%4,307.57万
174.32%8,245.67万
134.77%2,398.33万
-173.43%-1,031.61万
180.41%2,703.94万
-730.60%-1.11亿
公允价值变动净收益
226.94%1.11亿
889.69%8,867.06万
292.61%8,228.39万
231.25%4,752.91万
-1,295.33%-8,718.47万
82.44%-1,122.85万
24.29%-4,271.94万
-2,389.19%-3,621.23万
-69.78%729.38万
-1,042.48%-6,392.87万
投资净收益
60.05%5,715.19万
42.92%3,007.25万
-165.64%-192.57万
-258.90%-763.66万
352.28%3,570.99万
243.75%2,104.1万
-79.60%293.37万
-57.46%480.6万
-76.09%789.55万
-69.35%612.1万
-其中:对联营合营企业的投资收益
-20.21%731.25万
11.83%853.85万
-47.52%387.89万
-56.65%285.26万
-52.10%916.51万
-49.27%763.51万
-41.08%739.14万
6.89%658.07万
-6.39%1,913.39万
103.09%1,505.02万
资产处置收益
-32.89%10.78万
-89.74%11.19万
199.05%10.87万
----
-91.45%16.07万
-20.91%109.07万
--3.63万
--3.63万
-93.19%188.01万
-85.71%137.91万
其他收益
-25.18%1.47亿
3.05%1.25亿
-1.30%8,022.35万
19.95%3,673.94万
33.68%1.96亿
106.34%1.21亿
151.42%8,127.9万
155.37%3,062.94万
43.02%1.47亿
-24.67%5,884.38万
营业利润
-32.38%5.51亿
-1.41%6.09亿
6.31%5.1亿
15.12%2.08亿
2.11%8.15亿
20.28%6.18亿
32.17%4.8亿
38.53%1.81亿
179.02%7.98亿
197.71%5.14亿
加:营业外收入
-7.86%1,007.89万
-26.55%564.92万
-22.69%229.41万
-0.11%100.46万
-27.43%1,093.85万
-40.85%769.1万
-72.28%296.74万
-82.19%100.58万
62.95%1,507.22万
68.32%1,300.33万
减:营业外支出
12.66%1,343.88万
5.75%738.43万
-49.22%246.87万
-95.79%13.04万
42.56%1,192.89万
100.79%698.29万
61.26%486.18万
388.86%309.57万
-1.42%836.75万
-28.89%347.77万
利润总额
-32.71%5.47亿
-1.81%6.08亿
6.70%5.1亿
16.95%2.09亿
1.14%8.14亿
18.23%6.19亿
28.92%4.78亿
31.86%1.79亿
180.61%8.04亿
198.33%5.23亿
减:所得税费用
32.24%1.18亿
40.97%1.04亿
54.52%8,068.19万
13.05%2,293.88万
144.11%8,891.03万
1,562.98%7,394.77万
5,544.79%5,221.48万
170.84%2,029万
280.77%3,642.24万
148.91%444.67万
净利润
-40.68%4.3亿
-7.61%5.03亿
0.84%4.29亿
17.45%1.86亿
-5.64%7.25亿
4.99%5.45亿
15.13%4.26亿
23.74%1.58亿
177.16%7.68亿
181.22%5.19亿
持续经营净利润
-40.68%4.3亿
-7.61%5.03亿
0.84%4.29亿
17.45%1.86亿
-5.64%7.25亿
4.99%5.45亿
15.13%4.26亿
23.74%1.58亿
177.16%7.68亿
181.22%5.19亿
减:少数股东损益
-23.50%1,942.81万
16.87%1,500.5万
25.10%1,225.54万
44.22%447.7万
-21.04%2,539.75万
-36.45%1,283.85万
-17.50%979.66万
-44.03%310.44万
-1.21%3,216.45万
-9.60%2,020.1万
归属于母公司所有者的净利润
-41.31%4.1亿
-8.20%4.88亿
0.26%4.17亿
16.92%1.82亿
-4.97%6.99亿
6.67%5.32亿
16.21%4.16亿
26.80%1.55亿
200.90%7.36亿
207.51%4.99亿
每股收益
基本每股收益
-41.15%0.3996
-8.19%0.4743
0.27%0.4051
16.90%0.1764
-4.96%0.679
6.67%0.5166
16.19%0.404
26.81%0.1509
201.94%0.7144
209.06%0.4843
稀释每股收益
-41.15%0.3996
-8.19%0.4743
0.27%0.4051
16.90%0.1764
-4.96%0.679
6.67%0.5166
16.19%0.404
26.81%0.1509
201.94%0.7144
209.06%0.4843
其他综合收益
-467.75%-264.14万
-1,371.18%-190.49万
33.16%-76.36万
-139.62%-106.5万
-207.22%-46.52万
-90.41%14.99万
-150.37%-114.24万
-142.16%-44.44万
135.11%43.39万
112.87%156.23万
归属于母公司所有者的其他综合收益总额
-393.70%-255.76万
-1,269.47%-181.74万
41.41%-68.77万
-123.47%-104.21万
-392.52%-51.81万
-88.14%15.54万
-158.04%-117.36万
-157.41%-46.63万
712.09%17.71万
96.56%130.99万
归属于少数股东的其他综合收益总额
-258.64%-8.38万
-1,475.86%-8.75万
-343.44%-7.6万
-204.91%-2.29万
-79.43%5.28万
-102.20%-5,551.72
-87.31%3.12万
-90.96%2.19万
57.80%25.68万
273.89%25.24万
综合收益总额
-41.01%4.27亿
-7.99%5.02亿
0.93%4.29亿
17.11%1.85亿
-5.76%7.24亿
4.71%5.45亿
14.12%4.25亿
22.38%1.58亿
177.13%7.68亿
180.95%5.21亿
归属于母公司所有者的综合收益总额
-41.63%4.08亿
-8.57%4.87亿
0.38%4.16亿
16.59%1.81亿
-5.06%6.99亿
6.42%5.32亿
15.23%4.15亿
25.59%1.55亿
200.95%7.36亿
207.05%5亿
归属于少数股东的综合收益总额
-23.99%1,934.43万
16.24%1,491.75万
23.93%1,217.94万
42.47%445.41万
-21.50%2,545.03万
-37.26%1,283.3万
-18.92%982.78万
-46.00%312.63万
-0.92%3,242.13万
-8.75%2,045.34万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 6.32%304.08亿11.49%253.93亿20.80%180.72亿23.78%73.6亿17.32%286.01亿18.82%227.75亿16.61%149.59亿18.32%59.46亿20.59%243.78亿24.66%191.68亿
营业收入 6.32%304.08亿11.49%253.93亿20.80%180.72亿23.78%73.6亿17.32%286.01亿18.82%227.75亿16.61%149.59亿18.32%59.46亿20.59%243.78亿24.66%191.68亿
其他业务收入 3.61%2.75亿----23.27%1.38亿----6.69%2.66亿----18.69%1.12亿----40.22%2.49亿----
营业总成本 8.05%300.7亿12.05%249.2亿21.27%175.88亿24.30%71.53亿17.89%278.3亿19.94%222.39亿16.99%145.03亿17.66%57.55亿18.66%236.07亿21.83%185.43亿
营业成本 7.10%272.15亿11.73%228.15亿21.31%161.84亿25.36%64.89亿20.24%254.11亿23.08%204.19亿19.34%133.41亿20.70%51.77亿21.15%211.34亿23.51%165.9亿
营业税金及附加 -1.20%1.11亿9.73%8,846.11万6.11%5,898.94万-3.42%2,690.97万-43.69%1.13亿-44.37%8,061.9万-43.29%5,559.16万-29.13%2,786.16万26.30%2亿19.24%1.45亿
销售费用 8.92%16.09亿5.50%12.04亿10.16%8.35亿2.76%3.97亿3.75%14.77亿-7.53%11.42亿-3.68%7.58亿-2.38%3.87亿-0.36%14.24亿14.06%12.35亿
管理费用 13.74%4.09亿5.78%2.9亿20.41%1.97亿31.62%9,639.46万-3.30%3.6亿3.03%2.74亿-10.68%1.63亿-5.74%7,323.88万3.72%3.72亿-3.89%2.66亿
财务费用 98.59%-237.74万99.85%-18.65万89.22%-1,102.22万81.18%-792.96万-39.93%-1.69亿-15.43%-1.24亿11.07%-1.02亿-8.51%-4,212.32万-118.15%-1.2亿-35.69%-1.08亿
-利息费用 39.89%3,432.91万20.92%2,490.68万20.33%1,698.19万-20.81%531.56万-21.38%2,454万7.16%2,059.73万7.03%1,411.28万19.55%671.26万2.43%3,121.21万-19.94%1,922.05万
-利息收入 29.20%-1.29亿28.35%-1.01亿27.26%-7,191.28万24.31%-3,693.54万5.55%-1.82亿-2.47%-1.42亿-18.77%-9,886.22万-22.90%-4,880万-21.44%-1.93亿-23.17%-1.38亿
研发费用 14.24%7.28亿16.55%5.23亿12.97%3.25亿14.06%1.51亿6.65%6.37亿8.11%4.48亿8.46%2.88亿3.53%1.32亿6.63%5.98亿7.28%4.15亿
信用减值损失 -47.04%789.2万-1,931.48%-2,534万-680.86%-6,803.21万-4,288.87%-2,667.06万118.29%1,490.18万98.67%-124.74万128.51%1,171.22万104.01%63.67万50.46%-8,146.86万-51.02%-9,345.87万
资产减值损失 5.56%-1.1亿-69.57%-8,243.53万-123.78%-6,547.55万-377.51%-4,876.37万-111.07%-1.17亿-144.25%-4,861.56万-61.05%-2,925.86万19.96%-1,021.22万2.23%-5,523.41万43.20%-1,990.42万
非经营性净收益 393.14%2.12亿65.18%1.36亿13.34%2,718.28万111.61%119.75万59.31%4,307.57万174.32%8,245.67万134.77%2,398.33万-173.43%-1,031.61万180.41%2,703.94万-730.60%-1.11亿
公允价值变动净收益 226.94%1.11亿889.69%8,867.06万292.61%8,228.39万231.25%4,752.91万-1,295.33%-8,718.47万82.44%-1,122.85万24.29%-4,271.94万-2,389.19%-3,621.23万-69.78%729.38万-1,042.48%-6,392.87万
投资净收益 60.05%5,715.19万42.92%3,007.25万-165.64%-192.57万-258.90%-763.66万352.28%3,570.99万243.75%2,104.1万-79.60%293.37万-57.46%480.6万-76.09%789.55万-69.35%612.1万
-其中:对联营合营企业的投资收益 -20.21%731.25万11.83%853.85万-47.52%387.89万-56.65%285.26万-52.10%916.51万-49.27%763.51万-41.08%739.14万6.89%658.07万-6.39%1,913.39万103.09%1,505.02万
资产处置收益 -32.89%10.78万-89.74%11.19万199.05%10.87万-----91.45%16.07万-20.91%109.07万--3.63万--3.63万-93.19%188.01万-85.71%137.91万
其他收益 -25.18%1.47亿3.05%1.25亿-1.30%8,022.35万19.95%3,673.94万33.68%1.96亿106.34%1.21亿151.42%8,127.9万155.37%3,062.94万43.02%1.47亿-24.67%5,884.38万
营业利润 -32.38%5.51亿-1.41%6.09亿6.31%5.1亿15.12%2.08亿2.11%8.15亿20.28%6.18亿32.17%4.8亿38.53%1.81亿179.02%7.98亿197.71%5.14亿
加:营业外收入 -7.86%1,007.89万-26.55%564.92万-22.69%229.41万-0.11%100.46万-27.43%1,093.85万-40.85%769.1万-72.28%296.74万-82.19%100.58万62.95%1,507.22万68.32%1,300.33万
减:营业外支出 12.66%1,343.88万5.75%738.43万-49.22%246.87万-95.79%13.04万42.56%1,192.89万100.79%698.29万61.26%486.18万388.86%309.57万-1.42%836.75万-28.89%347.77万
利润总额 -32.71%5.47亿-1.81%6.08亿6.70%5.1亿16.95%2.09亿1.14%8.14亿18.23%6.19亿28.92%4.78亿31.86%1.79亿180.61%8.04亿198.33%5.23亿
减:所得税费用 32.24%1.18亿40.97%1.04亿54.52%8,068.19万13.05%2,293.88万144.11%8,891.03万1,562.98%7,394.77万5,544.79%5,221.48万170.84%2,029万280.77%3,642.24万148.91%444.67万
净利润 -40.68%4.3亿-7.61%5.03亿0.84%4.29亿17.45%1.86亿-5.64%7.25亿4.99%5.45亿15.13%4.26亿23.74%1.58亿177.16%7.68亿181.22%5.19亿
持续经营净利润 -40.68%4.3亿-7.61%5.03亿0.84%4.29亿17.45%1.86亿-5.64%7.25亿4.99%5.45亿15.13%4.26亿23.74%1.58亿177.16%7.68亿181.22%5.19亿
减:少数股东损益 -23.50%1,942.81万16.87%1,500.5万25.10%1,225.54万44.22%447.7万-21.04%2,539.75万-36.45%1,283.85万-17.50%979.66万-44.03%310.44万-1.21%3,216.45万-9.60%2,020.1万
归属于母公司所有者的净利润 -41.31%4.1亿-8.20%4.88亿0.26%4.17亿16.92%1.82亿-4.97%6.99亿6.67%5.32亿16.21%4.16亿26.80%1.55亿200.90%7.36亿207.51%4.99亿
每股收益
基本每股收益 -41.15%0.3996-8.19%0.47430.27%0.405116.90%0.1764-4.96%0.6796.67%0.516616.19%0.40426.81%0.1509201.94%0.7144209.06%0.4843
稀释每股收益 -41.15%0.3996-8.19%0.47430.27%0.405116.90%0.1764-4.96%0.6796.67%0.516616.19%0.40426.81%0.1509201.94%0.7144209.06%0.4843
其他综合收益 -467.75%-264.14万-1,371.18%-190.49万33.16%-76.36万-139.62%-106.5万-207.22%-46.52万-90.41%14.99万-150.37%-114.24万-142.16%-44.44万135.11%43.39万112.87%156.23万
归属于母公司所有者的其他综合收益总额 -393.70%-255.76万-1,269.47%-181.74万41.41%-68.77万-123.47%-104.21万-392.52%-51.81万-88.14%15.54万-158.04%-117.36万-157.41%-46.63万712.09%17.71万96.56%130.99万
归属于少数股东的其他综合收益总额 -258.64%-8.38万-1,475.86%-8.75万-343.44%-7.6万-204.91%-2.29万-79.43%5.28万-102.20%-5,551.72-87.31%3.12万-90.96%2.19万57.80%25.68万273.89%25.24万
综合收益总额 -41.01%4.27亿-7.99%5.02亿0.93%4.29亿17.11%1.85亿-5.76%7.24亿4.71%5.45亿14.12%4.25亿22.38%1.58亿177.13%7.68亿180.95%5.21亿
归属于母公司所有者的综合收益总额 -41.63%4.08亿-8.57%4.87亿0.38%4.16亿16.59%1.81亿-5.06%6.99亿6.42%5.32亿15.23%4.15亿25.59%1.55亿200.95%7.36亿207.05%5亿
归属于少数股东的综合收益总额 -23.99%1,934.43万16.24%1,491.75万23.93%1,217.94万42.47%445.41万-21.50%2,545.03万-37.26%1,283.3万-18.92%982.78万-46.00%312.63万-0.92%3,242.13万-8.75%2,045.34万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开