沪深市场个股详情

麦克奥迪 (300341)

添加自选
  • 15.55
  • -0.65-4.01%
已收盘 03/03 15:00 (北京)
80.46亿总市值43.93市盈率TTM

麦克奥迪 (300341) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
10.35%10.99亿
5.60%6.91亿
5.91%3.16亿
-0.86%13.54亿
-3.14%9.96亿
-3.46%6.54亿
-14.44%2.98亿
-23.89%13.65亿
-18.48%10.28亿
-15.83%6.78亿
营业收入
10.35%10.99亿
5.60%6.91亿
5.91%3.16亿
-0.86%13.54亿
-3.14%9.96亿
-3.46%6.54亿
-14.44%2.98亿
-23.89%13.65亿
-18.48%10.28亿
-15.83%6.78亿
其他业务收入
----
35.95%2,206.6万
----
58.47%3,111.48万
----
36.26%1,623.08万
----
-23.09%1,963.4万
----
-3.82%1,191.18万
营业总成本
10.13%9.34亿
4.97%5.88亿
4.62%2.75亿
0.10%11.54亿
-2.37%8.48亿
-2.81%5.6亿
-12.31%2.63亿
-18.14%11.53亿
-13.93%8.69亿
-11.95%5.76亿
营业成本
12.96%6.51亿
8.07%4.11亿
4.41%1.84亿
-2.67%7.75亿
-2.70%5.76亿
-3.34%3.8亿
-18.13%1.76亿
-20.80%7.96亿
-18.14%5.92亿
-16.43%3.93亿
营业税金及附加
-1.14%967.31万
-5.36%632.51万
-11.18%315.86万
3.07%1,222.11万
0.34%978.44万
3.08%668.35万
29.73%355.6万
0.93%1,185.66万
8.85%975.12万
26.01%648.41万
销售费用
3.19%9,747.41万
-2.88%6,307.87万
0.87%3,209.02万
0.32%1.28亿
-4.64%9,446.09万
-2.42%6,494.61万
2.97%3,181.28万
-11.80%1.28亿
-8.13%9,905.21万
-1.70%6,655.78万
管理费用
7.14%1.42亿
8.64%9,222.94万
7.49%4,530.73万
6.11%1.78亿
7.08%1.32亿
4.76%8,489.42万
4.27%4,214.87万
-3.45%1.67亿
3.30%1.24亿
5.19%8,103.72万
财务费用
-30.62%-2,595.58万
-123.63%-2,534.63万
-64.54%-1,028.52万
-13.99%-1,243.11万
-2,026.50%-1,987.13万
-1,144.44%-1,133.39万
-77.81%-625.07万
-240.66%-1,090.55万
-136.99%-93.45万
-139.93%-91.08万
-利息费用
78.15%103.23万
6.35%70.64万
400.00%108.36万
-25.46%103.47万
-42.98%57.95万
-2.75%66.43万
5.79%21.67万
-26.95%138.82万
-34.96%101.62万
-49.54%68.31万
-利息收入
37.57%-1,032.54万
46.34%-720.81万
59.71%-319.27万
-194.68%-2,112.97万
-216.97%-1,653.91万
-388.86%-1,343.21万
-832.05%-792.44万
-199.80%-717.05万
-133.30%-521.79万
-80.03%-274.76万
研发费用
9.05%6,043.4万
17.52%4,054.42万
34.29%2,113.21万
21.07%7,444.81万
22.25%5,541.92万
16.75%3,449.87万
9.43%1,573.62万
-7.41%6,149.16万
-4.19%4,533.13万
-5.93%2,954.94万
信用减值损失
-331.29%-2,496.25万
-218.42%-1,415.32万
-370.17%-347.28万
-16.68%-1,728.52万
63.28%-578.78万
64.19%-444.49万
5.13%-73.86万
-11.15%-1,481.43万
-54.89%-1,576.27万
-74.88%-1,241.2万
资产减值损失
254.80%321.72万
142.47%73.94万
-250.88%-71.25万
54.34%-545.45万
-57.66%-207.83万
-7.29%-174.08万
188.56%47.23万
54.87%-1,194.48万
65.89%-131.82万
40.57%-162.25万
非经营性净收益
-263.30%-693.04万
-185.37%-233.67万
-119.67%-72.61万
6.12%-1,459.84万
85.59%-190.76万
92.44%-81.88万
4,256.31%369.14万
51.43%-1,555.01万
-133.66%-1,323.69万
-65.26%-1,083.4万
公允价值变动净收益
----
----
----
109.43%2.65万
----
----
----
90.68%-28.15万
--0
--0
投资净收益
245.60%92.43万
102.66%1.19万
190.03%30.92万
-608.99%-72.89万
-527.70%-63.48万
37.76%-44.71万
-43.63%-34.35万
85.26%-10.28万
119.15%14.84万
15.32%-71.83万
净敞口套期收益
----
----
----
--0
----
----
----
----
----
----
-其中:对联营合营企业的投资收益
28.05%-45.67万
18.84%-36.28万
79.12%-7.17万
-298.43%-72.62万
-527.70%-63.48万
37.76%-44.71万
-43.63%-34.35万
73.87%-18.23万
119.15%14.84万
15.32%-71.83万
资产处置收益
15,354.30%688.17万
93,404.50%674.65万
--13.26万
-368.21%-52.73万
-74.37%4.45万
-90.68%7,215.16
--0
8,304.03%19.66万
227.86%17.37万
16.47%7.74万
其他收益
7.03%700.9万
-25.62%431.87万
-29.85%301.75万
-17.78%937.08万
85.95%654.87万
51.16%580.66万
209.11%430.12万
-0.87%1,139.67万
-61.29%352.18万
-5.24%384.14万
营业利润
8.32%1.58亿
7.81%1.01亿
2.73%3,983.85万
-6.11%1.85亿
-0.20%1.46亿
2.95%9,388.81万
-19.86%3,877.8万
-44.34%1.97亿
-40.63%1.46亿
-37.02%9,119.87万
加:营业外收入
-94.25%13.56万
-96.05%8.62万
-96.69%6.52万
320.55%231.44万
1,757.34%235.83万
1,652.24%218.27万
2,035.64%196.99万
53.98%55.03万
321.13%12.7万
419.86%12.46万
减:营业外支出
-23.09%86.17万
-13.73%67.55万
32.70%17.2万
-23.83%134.22万
670.55%112.04万
296.47%78.3万
22.80%12.96万
26.16%176.21万
-88.47%14.54万
-83.53%19.75万
利润总额
6.91%1.57亿
5.61%1.01亿
-2.18%3,973.17万
-5.03%1.86亿
0.66%1.47亿
4.57%9,528.78万
-16.04%4,061.82万
-44.52%1.95亿
-40.34%1.46亿
-36.55%9,112.58万
减:所得税费用
-16.10%1,765.02万
-24.74%1,112.73万
-23.23%560.57万
-25.90%2,132.88万
-9.54%2,103.82万
4.21%1,478.56万
-6.52%730.16万
-63.79%2,878.35万
-57.42%2,325.68万
-53.69%1,418.76万
净利润
10.75%1.4亿
11.18%8,950.6万
2.43%3,412.6万
-1.42%1.64亿
2.59%1.26亿
4.63%8,050.22万
-17.87%3,331.66万
-38.90%1.67亿
-35.44%1.23亿
-31.90%7,693.82万
持续经营净利润
10.75%1.4亿
11.18%8,950.6万
2.43%3,412.6万
-1.42%1.64亿
2.59%1.26亿
4.63%8,050.22万
-17.87%3,331.66万
-38.90%1.67亿
-35.44%1.23亿
--7,693.82万
终止经营净利润
----
----
----
--0
----
----
----
----
----
----
减:少数股东损益
-224.65%-459.98万
-174.96%-226.88万
-149.75%-75.56万
232.01%281.54万
17.25%369.02万
113.28%302.67万
-6.39%151.87万
-118.36%-213.27万
-61.02%314.72万
-66.02%141.91万
归属于母公司所有者的净利润
17.86%1.44亿
18.46%9,177.48万
9.70%3,488.16万
-4.34%1.61亿
2.21%1.22亿
2.59%7,747.55万
-18.35%3,179.79万
-35.37%1.69亿
-34.30%1.2亿
-30.59%7,551.9万
每股收益
基本每股收益
17.86%0.2785
18.50%0.1774
9.59%0.0674
-4.76%0.3121
1.59%0.2363
1.77%0.1497
-18.97%0.0615
-35.75%0.3277
-34.66%0.2326
-30.58%0.1471
稀释每股收益
17.86%0.2785
18.50%0.1774
9.59%0.0674
-3.88%0.3121
1.59%0.2363
1.77%0.1497
-18.97%0.0615
-35.74%0.3247
-34.66%0.2326
-30.58%0.1471
其他综合收益
26.42%-318.27万
-266.22%-364.26万
54.90%-123.17万
1,636.18%912.72万
-134.34%-432.57万
-87.00%219.14万
67.62%-273.13万
-101.29%-59.42万
-57.24%1,259.52万
33.40%1,685.84万
归属于母公司所有者的其他综合收益总额
26.42%-318.27万
-266.22%-364.26万
54.90%-123.17万
1,636.18%912.72万
-134.34%-432.57万
-87.00%219.14万
67.62%-273.13万
-101.29%-59.42万
-57.24%1,259.52万
33.40%1,685.84万
归属于少数股东的其他综合收益总额
----
----
----
--0
----
----
----
----
--0
--0
综合收益总额
12.08%1.36亿
3.83%8,586.34万
7.55%3,289.43万
4.43%1.73亿
-10.15%1.22亿
-11.84%8,269.36万
-4.81%3,058.54万
-47.94%1.66亿
-38.36%1.35亿
-25.33%9,379.65万
归属于母公司所有者的综合收益总额
19.48%1.41亿
10.63%8,813.22万
15.77%3,364.99万
1.43%1.71亿
-10.80%1.18亿
-13.76%7,966.7万
-4.72%2,906.67万
-45.28%1.68亿
-37.50%1.32亿
-23.93%9,237.74万
归属于少数股东的综合收益总额
-224.65%-459.98万
-174.96%-226.88万
-149.75%-75.56万
232.01%281.54万
17.25%369.02万
113.28%302.67万
-6.39%151.87万
-118.36%-213.27万
-61.02%314.72万
-66.02%141.91万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 10.35%10.99亿5.60%6.91亿5.91%3.16亿-0.86%13.54亿-3.14%9.96亿-3.46%6.54亿-14.44%2.98亿-23.89%13.65亿-18.48%10.28亿-15.83%6.78亿
营业收入 10.35%10.99亿5.60%6.91亿5.91%3.16亿-0.86%13.54亿-3.14%9.96亿-3.46%6.54亿-14.44%2.98亿-23.89%13.65亿-18.48%10.28亿-15.83%6.78亿
其他业务收入 ----35.95%2,206.6万----58.47%3,111.48万----36.26%1,623.08万-----23.09%1,963.4万-----3.82%1,191.18万
营业总成本 10.13%9.34亿4.97%5.88亿4.62%2.75亿0.10%11.54亿-2.37%8.48亿-2.81%5.6亿-12.31%2.63亿-18.14%11.53亿-13.93%8.69亿-11.95%5.76亿
营业成本 12.96%6.51亿8.07%4.11亿4.41%1.84亿-2.67%7.75亿-2.70%5.76亿-3.34%3.8亿-18.13%1.76亿-20.80%7.96亿-18.14%5.92亿-16.43%3.93亿
营业税金及附加 -1.14%967.31万-5.36%632.51万-11.18%315.86万3.07%1,222.11万0.34%978.44万3.08%668.35万29.73%355.6万0.93%1,185.66万8.85%975.12万26.01%648.41万
销售费用 3.19%9,747.41万-2.88%6,307.87万0.87%3,209.02万0.32%1.28亿-4.64%9,446.09万-2.42%6,494.61万2.97%3,181.28万-11.80%1.28亿-8.13%9,905.21万-1.70%6,655.78万
管理费用 7.14%1.42亿8.64%9,222.94万7.49%4,530.73万6.11%1.78亿7.08%1.32亿4.76%8,489.42万4.27%4,214.87万-3.45%1.67亿3.30%1.24亿5.19%8,103.72万
财务费用 -30.62%-2,595.58万-123.63%-2,534.63万-64.54%-1,028.52万-13.99%-1,243.11万-2,026.50%-1,987.13万-1,144.44%-1,133.39万-77.81%-625.07万-240.66%-1,090.55万-136.99%-93.45万-139.93%-91.08万
-利息费用 78.15%103.23万6.35%70.64万400.00%108.36万-25.46%103.47万-42.98%57.95万-2.75%66.43万5.79%21.67万-26.95%138.82万-34.96%101.62万-49.54%68.31万
-利息收入 37.57%-1,032.54万46.34%-720.81万59.71%-319.27万-194.68%-2,112.97万-216.97%-1,653.91万-388.86%-1,343.21万-832.05%-792.44万-199.80%-717.05万-133.30%-521.79万-80.03%-274.76万
研发费用 9.05%6,043.4万17.52%4,054.42万34.29%2,113.21万21.07%7,444.81万22.25%5,541.92万16.75%3,449.87万9.43%1,573.62万-7.41%6,149.16万-4.19%4,533.13万-5.93%2,954.94万
信用减值损失 -331.29%-2,496.25万-218.42%-1,415.32万-370.17%-347.28万-16.68%-1,728.52万63.28%-578.78万64.19%-444.49万5.13%-73.86万-11.15%-1,481.43万-54.89%-1,576.27万-74.88%-1,241.2万
资产减值损失 254.80%321.72万142.47%73.94万-250.88%-71.25万54.34%-545.45万-57.66%-207.83万-7.29%-174.08万188.56%47.23万54.87%-1,194.48万65.89%-131.82万40.57%-162.25万
非经营性净收益 -263.30%-693.04万-185.37%-233.67万-119.67%-72.61万6.12%-1,459.84万85.59%-190.76万92.44%-81.88万4,256.31%369.14万51.43%-1,555.01万-133.66%-1,323.69万-65.26%-1,083.4万
公允价值变动净收益 ------------109.43%2.65万------------90.68%-28.15万--0--0
投资净收益 245.60%92.43万102.66%1.19万190.03%30.92万-608.99%-72.89万-527.70%-63.48万37.76%-44.71万-43.63%-34.35万85.26%-10.28万119.15%14.84万15.32%-71.83万
净敞口套期收益 --------------0------------------------
-其中:对联营合营企业的投资收益 28.05%-45.67万18.84%-36.28万79.12%-7.17万-298.43%-72.62万-527.70%-63.48万37.76%-44.71万-43.63%-34.35万73.87%-18.23万119.15%14.84万15.32%-71.83万
资产处置收益 15,354.30%688.17万93,404.50%674.65万--13.26万-368.21%-52.73万-74.37%4.45万-90.68%7,215.16--08,304.03%19.66万227.86%17.37万16.47%7.74万
其他收益 7.03%700.9万-25.62%431.87万-29.85%301.75万-17.78%937.08万85.95%654.87万51.16%580.66万209.11%430.12万-0.87%1,139.67万-61.29%352.18万-5.24%384.14万
营业利润 8.32%1.58亿7.81%1.01亿2.73%3,983.85万-6.11%1.85亿-0.20%1.46亿2.95%9,388.81万-19.86%3,877.8万-44.34%1.97亿-40.63%1.46亿-37.02%9,119.87万
加:营业外收入 -94.25%13.56万-96.05%8.62万-96.69%6.52万320.55%231.44万1,757.34%235.83万1,652.24%218.27万2,035.64%196.99万53.98%55.03万321.13%12.7万419.86%12.46万
减:营业外支出 -23.09%86.17万-13.73%67.55万32.70%17.2万-23.83%134.22万670.55%112.04万296.47%78.3万22.80%12.96万26.16%176.21万-88.47%14.54万-83.53%19.75万
利润总额 6.91%1.57亿5.61%1.01亿-2.18%3,973.17万-5.03%1.86亿0.66%1.47亿4.57%9,528.78万-16.04%4,061.82万-44.52%1.95亿-40.34%1.46亿-36.55%9,112.58万
减:所得税费用 -16.10%1,765.02万-24.74%1,112.73万-23.23%560.57万-25.90%2,132.88万-9.54%2,103.82万4.21%1,478.56万-6.52%730.16万-63.79%2,878.35万-57.42%2,325.68万-53.69%1,418.76万
净利润 10.75%1.4亿11.18%8,950.6万2.43%3,412.6万-1.42%1.64亿2.59%1.26亿4.63%8,050.22万-17.87%3,331.66万-38.90%1.67亿-35.44%1.23亿-31.90%7,693.82万
持续经营净利润 10.75%1.4亿11.18%8,950.6万2.43%3,412.6万-1.42%1.64亿2.59%1.26亿4.63%8,050.22万-17.87%3,331.66万-38.90%1.67亿-35.44%1.23亿--7,693.82万
终止经营净利润 --------------0------------------------
减:少数股东损益 -224.65%-459.98万-174.96%-226.88万-149.75%-75.56万232.01%281.54万17.25%369.02万113.28%302.67万-6.39%151.87万-118.36%-213.27万-61.02%314.72万-66.02%141.91万
归属于母公司所有者的净利润 17.86%1.44亿18.46%9,177.48万9.70%3,488.16万-4.34%1.61亿2.21%1.22亿2.59%7,747.55万-18.35%3,179.79万-35.37%1.69亿-34.30%1.2亿-30.59%7,551.9万
每股收益
基本每股收益 17.86%0.278518.50%0.17749.59%0.0674-4.76%0.31211.59%0.23631.77%0.1497-18.97%0.0615-35.75%0.3277-34.66%0.2326-30.58%0.1471
稀释每股收益 17.86%0.278518.50%0.17749.59%0.0674-3.88%0.31211.59%0.23631.77%0.1497-18.97%0.0615-35.74%0.3247-34.66%0.2326-30.58%0.1471
其他综合收益 26.42%-318.27万-266.22%-364.26万54.90%-123.17万1,636.18%912.72万-134.34%-432.57万-87.00%219.14万67.62%-273.13万-101.29%-59.42万-57.24%1,259.52万33.40%1,685.84万
归属于母公司所有者的其他综合收益总额 26.42%-318.27万-266.22%-364.26万54.90%-123.17万1,636.18%912.72万-134.34%-432.57万-87.00%219.14万67.62%-273.13万-101.29%-59.42万-57.24%1,259.52万33.40%1,685.84万
归属于少数股东的其他综合收益总额 --------------0------------------0--0
综合收益总额 12.08%1.36亿3.83%8,586.34万7.55%3,289.43万4.43%1.73亿-10.15%1.22亿-11.84%8,269.36万-4.81%3,058.54万-47.94%1.66亿-38.36%1.35亿-25.33%9,379.65万
归属于母公司所有者的综合收益总额 19.48%1.41亿10.63%8,813.22万15.77%3,364.99万1.43%1.71亿-10.80%1.18亿-13.76%7,966.7万-4.72%2,906.67万-45.28%1.68亿-37.50%1.32亿-23.93%9,237.74万
归属于少数股东的综合收益总额 -224.65%-459.98万-174.96%-226.88万-149.75%-75.56万232.01%281.54万17.25%369.02万113.28%302.67万-6.39%151.87万-118.36%-213.27万-61.02%314.72万-66.02%141.91万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开