沪深市场个股详情

天邑股份 (300504)

添加自选
  • 19.00
  • +0.49+2.65%
已收盘 05/25 15:00 (北京)
51.49亿总市值-89.62市盈率TTM

天邑股份 (300504) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
8.72%3.6亿
-30.62%12.26亿
-32.16%9.84亿
-36.45%6.69亿
-38.55%3.31亿
-30.81%17.67亿
-27.59%14.5亿
-23.69%10.53亿
-28.95%5.38亿
-14.64%25.54亿
营业收入
8.72%3.6亿
-30.62%12.26亿
-32.16%9.84亿
-36.45%6.69亿
-38.55%3.31亿
-30.81%17.67亿
-27.59%14.5亿
-23.69%10.53亿
-28.95%5.38亿
-14.64%25.54亿
其他业务收入
----
291.12%4,216万
----
201.52%2,211.76万
----
-52.97%1,077.94万
----
-9.11%733.53万
----
-33.05%2,291.99万
营业总成本
-6.95%3.28亿
-25.52%13.27亿
-25.82%10.35亿
-29.66%7.06亿
-30.41%3.52亿
-27.77%17.82亿
-25.18%13.96亿
-21.15%10.03亿
-25.60%5.06亿
-11.45%24.67亿
营业成本
-5.25%2.87亿
-28.96%10.98亿
-28.00%8.82亿
-32.35%6.01亿
-32.09%3.03亿
-28.10%15.45亿
-25.12%12.25亿
-20.47%8.88亿
-25.91%4.47亿
-10.73%21.49亿
营业税金及附加
-7.69%238.09万
6.27%923.24万
-0.34%671.06万
4.61%482.68万
2.50%257.92万
-18.76%868.76万
-9.14%673.32万
-5.98%461.39万
1.38%251.61万
-22.97%1,069.42万
销售费用
7.46%1,104.11万
-19.83%5,498.13万
-24.40%3,723.11万
-26.83%2,544.8万
-41.12%1,027.49万
-38.55%6,858.5万
-44.82%4,924.48万
-43.14%3,478.1万
-51.21%1,744.97万
-16.70%1.12亿
管理费用
-19.17%1,304.75万
30.35%7,020.77万
19.77%4,609.61万
28.78%3,280.1万
9.26%1,614.26万
-16.74%5,385.97万
-15.96%3,848.56万
-17.79%2,547.06万
1.16%1,477.39万
-12.97%6,468.6万
财务费用
-431.83%-176.48万
-103.64%-15.78万
-92.27%46.9万
-89.99%35.77万
-75.54%53.18万
149.98%433.92万
127.23%606.89万
35.72%357.41万
165.09%217.47万
-74.83%173.58万
-利息费用
21.97%21.01万
305.29%29.6万
174.93%20.08万
5,495.88%17.23万
528.11%17.23万
166.27%7.3万
95.07%7.3万
-94.08%3,078.21
-26.13%2.74万
-82.07%2.74万
-利息收入
41.97%-35.12万
50.92%-204.5万
54.70%-123.88万
39.13%-123.88万
-391.44%-60.52万
9.79%-416.64万
17.78%-273.48万
21.68%-203.5万
91.87%-12.31万
5.82%-461.87万
研发费用
-19.19%1,575.29万
-5.94%9,545.5万
-10.58%6,286.29万
-11.34%4,154.92万
-14.34%1,949.33万
-21.49%1.01亿
-16.88%7,030.09万
-16.41%4,686.24万
-19.37%2,275.76万
-13.70%1.29亿
信用减值损失
-586.20%-713.97万
548.61%953.39万
85.96%-103.43万
71.01%-170.57万
88.06%-104.05万
-26.96%-212.52万
38.01%-736.51万
48.89%-588.37万
11.20%-871.76万
61.60%-167.39万
资产减值损失
41.53%-758.66万
12.80%-3,857.87万
-79.49%-2,695.92万
-78.01%-2,225.45万
-639.22%-1,297.41万
-129.87%-4,424.4万
-56.94%-1,501.97万
-58.34%-1,250.17万
45.34%-175.51万
19.18%-1,924.77万
非经营性净收益
12.57%-515.37万
54.48%-893.03万
-269.00%-1,259.08万
-151.18%-1,247.74万
5.50%-589.49万
-173.65%-1,961.7万
-155.27%-341.22万
-312.27%-496.74万
-11.63%-623.79万
296.50%2,663.45万
公允价值变动净收益
1,438.33%280.38万
-156.00%-97.98万
132.42%360.31万
131.17%213.37万
-80.45%18.23万
370.51%174.94万
578.71%155.02万
93.42%92.3万
201.51%93.23万
1,937.20%37.18万
投资净收益
-78.47%59.95万
212.48%1,495.18万
439.16%676.35万
342.93%488.52万
8,836.61%278.46万
53.71%478.49万
53.29%125.45万
215.93%110.29万
-56.82%3.12万
27.98%311.29万
资产处置收益
21,864.81%11.73万
-5,483.65%-286.62万
-5,071.04%-286.62万
-56,101.63%-279.11万
-58.83%533.92
-41.17%-5.13万
-89.16%-5.54万
83.14%-4,966.23
163.27%1,296.9
88.30%-3.64万
其他收益
17.46%605.2万
-55.55%900.87万
-51.29%790.22万
-36.34%725.51万
57.57%515.23万
-54.05%2,026.92万
-39.03%1,622.33万
-45.60%1,139.7万
-53.69%326.99万
34.52%4,410.78万
营业利润
198.48%2,683.52万
-221.16%-1.1亿
-226.90%-6,431.34万
-209.24%-4,896.45万
-204.82%-2,724.85万
-130.06%-3,429.04万
-64.57%5,067.85万
-59.27%4,482.49万
-63.81%2,599.48万
-46.45%1.14亿
加:营业外收入
1,058.18%19.61万
685.00%13.97万
699.93%13.86万
197.90%1.76万
2.90%1.69万
-86.82%1.78万
-81.81%1.73万
-88.37%5,891.49
-98.30%1.65万
74.71%13.5万
减:营业外支出
-62.84%2.09万
-80.79%175.34万
-89.61%85.47万
-97.32%19.42万
-99.20%5.62万
534.27%912.75万
761.44%822.93万
2,069.49%724.75万
21,797.53%701.48万
-15.48%143.9万
利润总额
198.98%2,701.04万
-157.47%-1.12亿
-253.13%-6,502.96万
-230.75%-4,914.12万
-243.65%-2,728.77万
-138.48%-4,340.01万
-70.14%4,246.66万
-65.76%3,758.34万
-73.89%1,899.65万
-46.66%1.13亿
减:所得税费用
202.60%412.13万
52.76%-801.93万
-345.32%-979.38万
-276.87%-743.49万
-724.33%-401.71万
-240.55%-1,697.47万
-78.50%399.23万
-70.95%420.37万
-94.17%64.34万
-32.69%1,207.73万
净利润
198.36%2,288.91万
-292.51%-1.04亿
-243.57%-5,523.58万
-224.95%-4,170.63万
-226.79%-2,327.07万
-126.24%-2,642.54万
-68.88%3,847.42万
-64.97%3,337.97万
-70.26%1,835.3万
-47.95%1.01亿
持续经营净利润
198.36%2,288.91万
-292.51%-1.04亿
-243.57%-5,523.58万
-224.95%-4,170.63万
-226.79%-2,327.07万
-126.24%-2,642.54万
-68.88%3,847.42万
-64.97%3,337.97万
-70.26%1,835.3万
-47.95%1.01亿
归属于母公司所有者的净利润
198.36%2,288.91万
-292.51%-1.04亿
-243.57%-5,523.58万
-224.95%-4,170.63万
-226.79%-2,327.07万
-126.24%-2,642.54万
-68.88%3,847.42万
-64.97%3,337.97万
-70.26%1,835.3万
-47.95%1.01亿
每股收益
基本每股收益
188.89%0.08
-280.00%-0.38
-243.82%-0.2038
-225.00%-0.15
-228.57%-0.09
-127.03%-0.1
-69.00%0.1417
-65.71%0.12
-69.57%0.07
-48.61%0.37
稀释每股收益
188.89%0.08
-280.00%-0.38
-243.62%-0.2038
-225.00%-0.15
-228.57%-0.09
-127.03%-0.1
-68.93%0.1419
-65.71%0.12
-69.57%0.07
-48.61%0.37
其他综合收益
119.46%254.36万
79.54%-450.17万
102.73%58.89万
91.97%-166.19万
-368.92%-1,307.37万
-250.20%-2,200.04万
-247.28%-2,157.28万
-494.42%-2,068.61万
-40.73%486.16万
归属于母公司所有者的其他综合收益总额
----
119.46%254.36万
79.54%-450.17万
102.73%58.89万
91.97%-166.19万
-368.92%-1,307.37万
-250.20%-2,200.04万
-247.28%-2,157.28万
-494.42%-2,068.61万
-40.73%486.16万
综合收益总额
191.80%2,288.91万
-156.15%-1.01亿
-462.62%-5,973.75万
-448.25%-4,111.74万
-968.67%-2,493.26万
-137.42%-3,949.91万
-88.09%1,647.39万
-89.26%1,180.69万
-104.01%-233.3万
-47.66%1.06亿
归属于母公司所有者的综合收益总额
191.80%2,288.91万
-156.15%-1.01亿
-462.62%-5,973.75万
-448.25%-4,111.74万
-968.67%-2,493.26万
-137.42%-3,949.91万
-88.09%1,647.39万
-89.26%1,180.69万
-104.01%-233.3万
-47.66%1.06亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 8.72%3.6亿-30.62%12.26亿-32.16%9.84亿-36.45%6.69亿-38.55%3.31亿-30.81%17.67亿-27.59%14.5亿-23.69%10.53亿-28.95%5.38亿-14.64%25.54亿
营业收入 8.72%3.6亿-30.62%12.26亿-32.16%9.84亿-36.45%6.69亿-38.55%3.31亿-30.81%17.67亿-27.59%14.5亿-23.69%10.53亿-28.95%5.38亿-14.64%25.54亿
其他业务收入 ----291.12%4,216万----201.52%2,211.76万-----52.97%1,077.94万-----9.11%733.53万-----33.05%2,291.99万
营业总成本 -6.95%3.28亿-25.52%13.27亿-25.82%10.35亿-29.66%7.06亿-30.41%3.52亿-27.77%17.82亿-25.18%13.96亿-21.15%10.03亿-25.60%5.06亿-11.45%24.67亿
营业成本 -5.25%2.87亿-28.96%10.98亿-28.00%8.82亿-32.35%6.01亿-32.09%3.03亿-28.10%15.45亿-25.12%12.25亿-20.47%8.88亿-25.91%4.47亿-10.73%21.49亿
营业税金及附加 -7.69%238.09万6.27%923.24万-0.34%671.06万4.61%482.68万2.50%257.92万-18.76%868.76万-9.14%673.32万-5.98%461.39万1.38%251.61万-22.97%1,069.42万
销售费用 7.46%1,104.11万-19.83%5,498.13万-24.40%3,723.11万-26.83%2,544.8万-41.12%1,027.49万-38.55%6,858.5万-44.82%4,924.48万-43.14%3,478.1万-51.21%1,744.97万-16.70%1.12亿
管理费用 -19.17%1,304.75万30.35%7,020.77万19.77%4,609.61万28.78%3,280.1万9.26%1,614.26万-16.74%5,385.97万-15.96%3,848.56万-17.79%2,547.06万1.16%1,477.39万-12.97%6,468.6万
财务费用 -431.83%-176.48万-103.64%-15.78万-92.27%46.9万-89.99%35.77万-75.54%53.18万149.98%433.92万127.23%606.89万35.72%357.41万165.09%217.47万-74.83%173.58万
-利息费用 21.97%21.01万305.29%29.6万174.93%20.08万5,495.88%17.23万528.11%17.23万166.27%7.3万95.07%7.3万-94.08%3,078.21-26.13%2.74万-82.07%2.74万
-利息收入 41.97%-35.12万50.92%-204.5万54.70%-123.88万39.13%-123.88万-391.44%-60.52万9.79%-416.64万17.78%-273.48万21.68%-203.5万91.87%-12.31万5.82%-461.87万
研发费用 -19.19%1,575.29万-5.94%9,545.5万-10.58%6,286.29万-11.34%4,154.92万-14.34%1,949.33万-21.49%1.01亿-16.88%7,030.09万-16.41%4,686.24万-19.37%2,275.76万-13.70%1.29亿
信用减值损失 -586.20%-713.97万548.61%953.39万85.96%-103.43万71.01%-170.57万88.06%-104.05万-26.96%-212.52万38.01%-736.51万48.89%-588.37万11.20%-871.76万61.60%-167.39万
资产减值损失 41.53%-758.66万12.80%-3,857.87万-79.49%-2,695.92万-78.01%-2,225.45万-639.22%-1,297.41万-129.87%-4,424.4万-56.94%-1,501.97万-58.34%-1,250.17万45.34%-175.51万19.18%-1,924.77万
非经营性净收益 12.57%-515.37万54.48%-893.03万-269.00%-1,259.08万-151.18%-1,247.74万5.50%-589.49万-173.65%-1,961.7万-155.27%-341.22万-312.27%-496.74万-11.63%-623.79万296.50%2,663.45万
公允价值变动净收益 1,438.33%280.38万-156.00%-97.98万132.42%360.31万131.17%213.37万-80.45%18.23万370.51%174.94万578.71%155.02万93.42%92.3万201.51%93.23万1,937.20%37.18万
投资净收益 -78.47%59.95万212.48%1,495.18万439.16%676.35万342.93%488.52万8,836.61%278.46万53.71%478.49万53.29%125.45万215.93%110.29万-56.82%3.12万27.98%311.29万
资产处置收益 21,864.81%11.73万-5,483.65%-286.62万-5,071.04%-286.62万-56,101.63%-279.11万-58.83%533.92-41.17%-5.13万-89.16%-5.54万83.14%-4,966.23163.27%1,296.988.30%-3.64万
其他收益 17.46%605.2万-55.55%900.87万-51.29%790.22万-36.34%725.51万57.57%515.23万-54.05%2,026.92万-39.03%1,622.33万-45.60%1,139.7万-53.69%326.99万34.52%4,410.78万
营业利润 198.48%2,683.52万-221.16%-1.1亿-226.90%-6,431.34万-209.24%-4,896.45万-204.82%-2,724.85万-130.06%-3,429.04万-64.57%5,067.85万-59.27%4,482.49万-63.81%2,599.48万-46.45%1.14亿
加:营业外收入 1,058.18%19.61万685.00%13.97万699.93%13.86万197.90%1.76万2.90%1.69万-86.82%1.78万-81.81%1.73万-88.37%5,891.49-98.30%1.65万74.71%13.5万
减:营业外支出 -62.84%2.09万-80.79%175.34万-89.61%85.47万-97.32%19.42万-99.20%5.62万534.27%912.75万761.44%822.93万2,069.49%724.75万21,797.53%701.48万-15.48%143.9万
利润总额 198.98%2,701.04万-157.47%-1.12亿-253.13%-6,502.96万-230.75%-4,914.12万-243.65%-2,728.77万-138.48%-4,340.01万-70.14%4,246.66万-65.76%3,758.34万-73.89%1,899.65万-46.66%1.13亿
减:所得税费用 202.60%412.13万52.76%-801.93万-345.32%-979.38万-276.87%-743.49万-724.33%-401.71万-240.55%-1,697.47万-78.50%399.23万-70.95%420.37万-94.17%64.34万-32.69%1,207.73万
净利润 198.36%2,288.91万-292.51%-1.04亿-243.57%-5,523.58万-224.95%-4,170.63万-226.79%-2,327.07万-126.24%-2,642.54万-68.88%3,847.42万-64.97%3,337.97万-70.26%1,835.3万-47.95%1.01亿
持续经营净利润 198.36%2,288.91万-292.51%-1.04亿-243.57%-5,523.58万-224.95%-4,170.63万-226.79%-2,327.07万-126.24%-2,642.54万-68.88%3,847.42万-64.97%3,337.97万-70.26%1,835.3万-47.95%1.01亿
归属于母公司所有者的净利润 198.36%2,288.91万-292.51%-1.04亿-243.57%-5,523.58万-224.95%-4,170.63万-226.79%-2,327.07万-126.24%-2,642.54万-68.88%3,847.42万-64.97%3,337.97万-70.26%1,835.3万-47.95%1.01亿
每股收益
基本每股收益 188.89%0.08-280.00%-0.38-243.82%-0.2038-225.00%-0.15-228.57%-0.09-127.03%-0.1-69.00%0.1417-65.71%0.12-69.57%0.07-48.61%0.37
稀释每股收益 188.89%0.08-280.00%-0.38-243.62%-0.2038-225.00%-0.15-228.57%-0.09-127.03%-0.1-68.93%0.1419-65.71%0.12-69.57%0.07-48.61%0.37
其他综合收益 119.46%254.36万79.54%-450.17万102.73%58.89万91.97%-166.19万-368.92%-1,307.37万-250.20%-2,200.04万-247.28%-2,157.28万-494.42%-2,068.61万-40.73%486.16万
归属于母公司所有者的其他综合收益总额 ----119.46%254.36万79.54%-450.17万102.73%58.89万91.97%-166.19万-368.92%-1,307.37万-250.20%-2,200.04万-247.28%-2,157.28万-494.42%-2,068.61万-40.73%486.16万
综合收益总额 191.80%2,288.91万-156.15%-1.01亿-462.62%-5,973.75万-448.25%-4,111.74万-968.67%-2,493.26万-137.42%-3,949.91万-88.09%1,647.39万-89.26%1,180.69万-104.01%-233.3万-47.66%1.06亿
归属于母公司所有者的综合收益总额 191.80%2,288.91万-156.15%-1.01亿-462.62%-5,973.75万-448.25%-4,111.74万-968.67%-2,493.26万-137.42%-3,949.91万-88.09%1,647.39万-89.26%1,180.69万-104.01%-233.3万-47.66%1.06亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国《华盛顿邮报》24日报道称,美国和伊朗已就一份谅解备忘录框架达成一致,一旦签署,将在30天内全面恢复霍尔木兹海峡的航运。另据美国《纽约时报》24日报道,美国与伊朗已就一项逐步结束中东战事的协议达成原则性一致,但获得双方领导人的最终批准可能需要数日时间。伊方尚未公开评论任何潜在 展开