沪深市场个股详情

果麦文化 (301052)

添加自选
  • 33.68
  • -0.06-0.18%
已收盘 04/17 15:00 (北京)
33.33亿总市值-1603.81市盈率TTM

果麦文化 (301052) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
10.11%6.41亿
26.51%4.97亿
29.75%2.98亿
33.14%1.24亿
21.76%5.82亿
13.48%3.93亿
-3.15%2.29亿
-19.19%9,292.04万
3.49%4.78亿
4.57%3.46亿
营业收入
10.11%6.41亿
26.51%4.97亿
29.75%2.98亿
33.14%1.24亿
21.76%5.82亿
13.48%3.93亿
-3.15%2.29亿
-19.19%9,292.04万
3.49%4.78亿
4.57%3.46亿
其他业务收入
127.35%3,383.72万
----
162.99%1,403.3万
----
97.48%1,488.36万
----
24.16%533.58万
----
21.50%753.69万
----
营业总成本
26.24%6.51亿
31.40%4.75亿
35.05%2.87亿
31.62%1.25亿
24.64%5.16亿
20.56%3.61亿
6.92%2.13亿
-0.69%9,489.76万
5.62%4.14亿
7.55%3亿
营业成本
34.62%4.16亿
45.00%2.97亿
42.71%1.71亿
36.04%6,849.46万
26.39%3.09亿
16.00%2.04亿
0.23%1.2亿
-12.33%5,034.87万
4.43%2.44亿
6.50%1.76亿
营业税金及附加
12.32%56.93万
22.84%45.74万
49.96%34.54万
40.91%14.82万
23.79%50.69万
29.22%37.24万
7.57%23.03万
23.03%10.52万
25.63%40.94万
25.91%28.82万
销售费用
4.91%8,052.61万
11.32%6,071.13万
14.62%3,817.5万
17.21%1,868.82万
45.46%7,675.98万
51.99%5,453.6万
42.05%3,330.54万
42.86%1,594.46万
19.20%5,277.21万
13.15%3,588.2万
管理费用
18.82%1.45亿
15.76%1.1亿
31.46%7,355.58万
31.27%3,617.18万
14.02%1.22亿
21.86%9,543.32万
11.43%5,595.4万
9.33%2,755.46万
5.40%1.07亿
8.03%7,831.46万
财务费用
69.73%-43.39万
59.86%-45.75万
66.45%-32.89万
54.61%-28.13万
47.97%-143.32万
43.09%-113.96万
30.11%-98.03万
22.49%-61.97万
-62.44%-275.47万
-69.41%-200.26万
-利息费用
-3.22%143.69万
26.07%107.22万
27.02%80.23万
54.90%35.63万
14.45%148.48万
17,206.58%85.05万
9.03%63.16万
3.66%23万
28.39%129.74万
-99.33%4,914.39
-利息收入
35.43%-195.32万
26.67%-164.96万
30.37%-117.39万
28.29%-71.71万
27.02%-302.49万
25.58%-224.96万
16.78%-168.6万
3.72%-100.01万
-48.90%-414.48万
-49.97%-302.27万
研发费用
7.41%997.44万
-8.44%679.67万
2.47%439.07万
7.63%168.36万
-23.64%928.6万
-31.11%742.31万
-37.18%428.48万
-36.89%156.42万
-9.99%1,216.04万
10.71%1,077.46万
信用减值损失
67.46%-47.07万
87.35%-26.83万
-15.62%-68.39万
83.48%-7.64万
-39.75%-144.65万
-8,251.82%-212.09万
-171.70%-59.15万
-286.26%-46.26万
-40.63%-103.5万
22.52%-2.54万
资产减值损失
-52.25%-3,511.05万
12.99%-1,332.84万
52.81%-830.78万
76.70%-240.26万
-189.52%-2,306.15万
-68.52%-1,531.83万
-94.96%-1,760.63万
-102.89%-1,031.05万
63.43%-796.53万
34.08%-909.01万
非经营性净收益
130.80%521.11万
6.41%-980.55万
63.41%-548.92万
86.28%-124.64万
-291.67%-1,691.75万
-309.95%-1,047.74万
-221.10%-1,500万
-153.76%-908.66万
82.49%-431.94万
85.69%-255.58万
公允价值变动净收益
35,045.65%3,596.96万
-103.39%-4.27万
-210.19%-26.2万
-19.88%36.38万
18.81%-10.29万
37.74%126.13万
-76.33%23.77万
--45.4万
68.03%-12.68万
--91.57万
投资净收益
-41.96%374.51万
-53.75%222.82万
2.05%239.84万
-38.04%57.82万
76.38%645.3万
4.45%481.8万
-7.13%235.03万
-17.54%93.32万
228.83%365.85万
191.39%461.26万
-其中:对联营合营企业的投资收益
-70.37%-110.22万
----
-238.37%-25.76万
----
-141.67%-64.7万
----
-79.82%18.62万
----
276.57%155.26万
----
资产处置收益
-1,166.28%-21.66万
-229.20%-1.98万
-685.32%-2.11万
---950.85
-266.16%-1.71万
9.72%1.54万
-81.96%3,598.52
--0
-42.80%1.03万
-3.28%1.4万
其他收益
2.91%129.41万
87.46%162.56万
128.84%138.71万
-2.60%29.15万
10.41%125.75万
-14.77%86.71万
-40.68%60.62万
-35.83%29.93万
6.84%113.89万
2.60%101.74万
营业利润
-109.65%-478.27万
-40.12%1,274.54万
198.19%478.4万
77.99%-243.51万
-17.51%4,955.19万
-51.73%2,128.37万
-95.16%160.43万
-169.78%-1,106.37万
31.61%6,007.3万
27.10%4,409.72万
加:营业外收入
-82.40%48.26万
-80.13%46.22万
-82.72%30.85万
-12.95%15.44万
226.24%274.18万
149.72%232.62万
276.98%178.48万
1.54%17.74万
-11.14%84.04万
72.42%93.15万
减:营业外支出
20.84%36.08万
257.89%36.23万
108.15%20.84万
4,720.35%9.37万
176.69%29.86万
-5.72%10.12万
7,056.81%10.01万
188.54%1,943.62
-80.31%10.79万
-83.72%10.74万
利润总额
-108.96%-466.08万
-45.36%1,284.53万
48.50%488.41万
78.19%-237.44万
-14.49%5,199.52万
-47.67%2,350.87万
-90.22%328.9万
-167.93%-1,088.83万
32.07%6,080.56万
29.93%4,492.14万
减:所得税费用
-120.18%-225.17万
-65.64%77.95万
-632.14%-77.91万
76.47%-40.55万
55.61%1,115.88万
-55.32%226.88万
-96.56%14.64万
-172.41%-172.33万
35.62%717.1万
14.31%507.75万
净利润
-105.90%-240.92万
-43.19%1,206.58万
80.21%566.32万
78.52%-196.88万
-23.86%4,083.64万
-46.69%2,123.99万
-89.30%314.26万
-167.15%-916.5万
31.60%5,363.46万
32.23%3,984.39万
持续经营净利润
-105.90%-240.92万
-43.19%1,206.58万
80.21%566.32万
78.52%-196.88万
-23.86%4,083.64万
--2,123.99万
-89.30%314.26万
-167.15%-916.5万
31.60%5,363.46万
----
减:少数股东损益
-10,918.15%-32.8万
----
----
--0
200.69%3,032.31
226.62%3,032.31
281.15%3,032.31
385.68%2,812.11
93.83%-3,011.59
95.04%-2,394.86
归属于母公司所有者的净利润
-105.10%-208.11万
-43.18%1,206.58万
80.38%566.32万
78.52%-196.88万
-23.87%4,083.33万
-46.70%2,123.69万
-89.32%313.96万
-167.17%-916.78万
31.45%5,363.76万
32.02%3,984.63万
每股收益
基本每股收益
-105.08%-0.021
-43.41%0.1219
79.31%0.0572
78.67%-0.0199
-24.47%0.4133
-60.80%0.2154
-92.14%0.0319
-149.23%-0.0933
-3.39%0.5472
31.18%0.5495
稀释每股收益
-105.08%-0.021
-43.41%0.1219
79.31%0.0572
78.67%-0.0199
-24.47%0.4133
-60.80%0.2154
-92.14%0.0319
-149.23%-0.0933
-3.39%0.5472
31.18%0.5495
其他综合收益
-4,833.10%-965.55万
-206.55
-206.55
-92.88%20.4万
3,795.39%286.47万
归属于母公司所有者的其他综合收益总额
-4,833.10%-965.55万
---206.55
---206.55
----
-92.88%20.4万
----
----
----
3,795.39%286.47万
----
综合收益总额
-129.40%-1,206.47万
-43.19%1,206.56万
80.20%566.29万
78.52%-196.88万
-27.36%4,104.04万
-46.69%2,123.99万
-89.30%314.26万
-167.15%-916.5万
38.90%5,649.93万
32.23%3,984.39万
归属于母公司所有者的综合收益总额
-128.60%-1,173.67万
-43.19%1,206.56万
80.37%566.29万
78.52%-196.88万
-27.37%4,103.73万
-46.70%2,123.69万
-89.32%313.96万
-167.17%-916.78万
38.74%5,650.23万
32.02%3,984.63万
归属于少数股东的综合收益总额
-10,918.15%-32.8万
----
----
--0
200.69%3,032.31
226.62%3,032.31
281.15%3,032.31
385.68%2,812.11
93.83%-3,011.59
95.04%-2,394.86
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
众华会计师事务所(特殊普通合伙)
--
--
--
众华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 10.11%6.41亿26.51%4.97亿29.75%2.98亿33.14%1.24亿21.76%5.82亿13.48%3.93亿-3.15%2.29亿-19.19%9,292.04万3.49%4.78亿4.57%3.46亿
营业收入 10.11%6.41亿26.51%4.97亿29.75%2.98亿33.14%1.24亿21.76%5.82亿13.48%3.93亿-3.15%2.29亿-19.19%9,292.04万3.49%4.78亿4.57%3.46亿
其他业务收入 127.35%3,383.72万----162.99%1,403.3万----97.48%1,488.36万----24.16%533.58万----21.50%753.69万----
营业总成本 26.24%6.51亿31.40%4.75亿35.05%2.87亿31.62%1.25亿24.64%5.16亿20.56%3.61亿6.92%2.13亿-0.69%9,489.76万5.62%4.14亿7.55%3亿
营业成本 34.62%4.16亿45.00%2.97亿42.71%1.71亿36.04%6,849.46万26.39%3.09亿16.00%2.04亿0.23%1.2亿-12.33%5,034.87万4.43%2.44亿6.50%1.76亿
营业税金及附加 12.32%56.93万22.84%45.74万49.96%34.54万40.91%14.82万23.79%50.69万29.22%37.24万7.57%23.03万23.03%10.52万25.63%40.94万25.91%28.82万
销售费用 4.91%8,052.61万11.32%6,071.13万14.62%3,817.5万17.21%1,868.82万45.46%7,675.98万51.99%5,453.6万42.05%3,330.54万42.86%1,594.46万19.20%5,277.21万13.15%3,588.2万
管理费用 18.82%1.45亿15.76%1.1亿31.46%7,355.58万31.27%3,617.18万14.02%1.22亿21.86%9,543.32万11.43%5,595.4万9.33%2,755.46万5.40%1.07亿8.03%7,831.46万
财务费用 69.73%-43.39万59.86%-45.75万66.45%-32.89万54.61%-28.13万47.97%-143.32万43.09%-113.96万30.11%-98.03万22.49%-61.97万-62.44%-275.47万-69.41%-200.26万
-利息费用 -3.22%143.69万26.07%107.22万27.02%80.23万54.90%35.63万14.45%148.48万17,206.58%85.05万9.03%63.16万3.66%23万28.39%129.74万-99.33%4,914.39
-利息收入 35.43%-195.32万26.67%-164.96万30.37%-117.39万28.29%-71.71万27.02%-302.49万25.58%-224.96万16.78%-168.6万3.72%-100.01万-48.90%-414.48万-49.97%-302.27万
研发费用 7.41%997.44万-8.44%679.67万2.47%439.07万7.63%168.36万-23.64%928.6万-31.11%742.31万-37.18%428.48万-36.89%156.42万-9.99%1,216.04万10.71%1,077.46万
信用减值损失 67.46%-47.07万87.35%-26.83万-15.62%-68.39万83.48%-7.64万-39.75%-144.65万-8,251.82%-212.09万-171.70%-59.15万-286.26%-46.26万-40.63%-103.5万22.52%-2.54万
资产减值损失 -52.25%-3,511.05万12.99%-1,332.84万52.81%-830.78万76.70%-240.26万-189.52%-2,306.15万-68.52%-1,531.83万-94.96%-1,760.63万-102.89%-1,031.05万63.43%-796.53万34.08%-909.01万
非经营性净收益 130.80%521.11万6.41%-980.55万63.41%-548.92万86.28%-124.64万-291.67%-1,691.75万-309.95%-1,047.74万-221.10%-1,500万-153.76%-908.66万82.49%-431.94万85.69%-255.58万
公允价值变动净收益 35,045.65%3,596.96万-103.39%-4.27万-210.19%-26.2万-19.88%36.38万18.81%-10.29万37.74%126.13万-76.33%23.77万--45.4万68.03%-12.68万--91.57万
投资净收益 -41.96%374.51万-53.75%222.82万2.05%239.84万-38.04%57.82万76.38%645.3万4.45%481.8万-7.13%235.03万-17.54%93.32万228.83%365.85万191.39%461.26万
-其中:对联营合营企业的投资收益 -70.37%-110.22万-----238.37%-25.76万-----141.67%-64.7万-----79.82%18.62万----276.57%155.26万----
资产处置收益 -1,166.28%-21.66万-229.20%-1.98万-685.32%-2.11万---950.85-266.16%-1.71万9.72%1.54万-81.96%3,598.52--0-42.80%1.03万-3.28%1.4万
其他收益 2.91%129.41万87.46%162.56万128.84%138.71万-2.60%29.15万10.41%125.75万-14.77%86.71万-40.68%60.62万-35.83%29.93万6.84%113.89万2.60%101.74万
营业利润 -109.65%-478.27万-40.12%1,274.54万198.19%478.4万77.99%-243.51万-17.51%4,955.19万-51.73%2,128.37万-95.16%160.43万-169.78%-1,106.37万31.61%6,007.3万27.10%4,409.72万
加:营业外收入 -82.40%48.26万-80.13%46.22万-82.72%30.85万-12.95%15.44万226.24%274.18万149.72%232.62万276.98%178.48万1.54%17.74万-11.14%84.04万72.42%93.15万
减:营业外支出 20.84%36.08万257.89%36.23万108.15%20.84万4,720.35%9.37万176.69%29.86万-5.72%10.12万7,056.81%10.01万188.54%1,943.62-80.31%10.79万-83.72%10.74万
利润总额 -108.96%-466.08万-45.36%1,284.53万48.50%488.41万78.19%-237.44万-14.49%5,199.52万-47.67%2,350.87万-90.22%328.9万-167.93%-1,088.83万32.07%6,080.56万29.93%4,492.14万
减:所得税费用 -120.18%-225.17万-65.64%77.95万-632.14%-77.91万76.47%-40.55万55.61%1,115.88万-55.32%226.88万-96.56%14.64万-172.41%-172.33万35.62%717.1万14.31%507.75万
净利润 -105.90%-240.92万-43.19%1,206.58万80.21%566.32万78.52%-196.88万-23.86%4,083.64万-46.69%2,123.99万-89.30%314.26万-167.15%-916.5万31.60%5,363.46万32.23%3,984.39万
持续经营净利润 -105.90%-240.92万-43.19%1,206.58万80.21%566.32万78.52%-196.88万-23.86%4,083.64万--2,123.99万-89.30%314.26万-167.15%-916.5万31.60%5,363.46万----
减:少数股东损益 -10,918.15%-32.8万----------0200.69%3,032.31226.62%3,032.31281.15%3,032.31385.68%2,812.1193.83%-3,011.5995.04%-2,394.86
归属于母公司所有者的净利润 -105.10%-208.11万-43.18%1,206.58万80.38%566.32万78.52%-196.88万-23.87%4,083.33万-46.70%2,123.69万-89.32%313.96万-167.17%-916.78万31.45%5,363.76万32.02%3,984.63万
每股收益
基本每股收益 -105.08%-0.021-43.41%0.121979.31%0.057278.67%-0.0199-24.47%0.4133-60.80%0.2154-92.14%0.0319-149.23%-0.0933-3.39%0.547231.18%0.5495
稀释每股收益 -105.08%-0.021-43.41%0.121979.31%0.057278.67%-0.0199-24.47%0.4133-60.80%0.2154-92.14%0.0319-149.23%-0.0933-3.39%0.547231.18%0.5495
其他综合收益 -4,833.10%-965.55万-206.55-206.55-92.88%20.4万3,795.39%286.47万
归属于母公司所有者的其他综合收益总额 -4,833.10%-965.55万---206.55---206.55-----92.88%20.4万------------3,795.39%286.47万----
综合收益总额 -129.40%-1,206.47万-43.19%1,206.56万80.20%566.29万78.52%-196.88万-27.36%4,104.04万-46.69%2,123.99万-89.30%314.26万-167.15%-916.5万38.90%5,649.93万32.23%3,984.39万
归属于母公司所有者的综合收益总额 -128.60%-1,173.67万-43.19%1,206.56万80.37%566.29万78.52%-196.88万-27.37%4,103.73万-46.70%2,123.69万-89.32%313.96万-167.17%-916.78万38.74%5,650.23万32.02%3,984.63万
归属于少数股东的综合收益总额 -10,918.15%-32.8万----------0200.69%3,032.31226.62%3,032.31281.15%3,032.31385.68%2,812.1193.83%-3,011.5995.04%-2,394.86
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 众华会计师事务所(特殊普通合伙)------众华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
4月17日,伊朗外长宣布霍尔木兹海峡对商船开放,特朗普随即发文致谢确认。美股三大股指当日强势收高,国际油价则遭遇重挫。然而,美伊而后“各执一词”,特朗普警告若伊朗未能在4月22日前达成长期停火协议,美国可能重启军事打击。伊朗军方发言人强硬表态,因美国“屡次违背承诺”,已恢复对霍尔 展开