沪深市场个股详情

雅创电子 (301099)

添加自选
  • 53.88
  • +0.29+0.54%
已收盘 04/17 15:00 (北京)
79.02亿总市值75.89市盈率TTM

雅创电子 (301099) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
105.27%46.55亿
125.74%28.47亿
121.05%13.55亿
46.14%36.1亿
37.08%22.68亿
32.00%12.61亿
36.91%6.13亿
12.14%24.7亿
1.69%16.54亿
-2.18%9.55亿
营业收入
105.27%46.55亿
125.74%28.47亿
121.05%13.55亿
46.14%36.1亿
37.08%22.68亿
32.00%12.61亿
36.91%6.13亿
12.14%24.7亿
1.69%16.54亿
-2.18%9.55亿
其他业务收入
----
81.55%80.72万
----
14.37%90.13万
----
4.16%44.46万
----
-2.15%78.81万
----
10.47%42.68万
营业总成本
110.33%45.12亿
135.01%27.67亿
133.93%13.24亿
45.38%33.95亿
36.96%21.45亿
29.38%11.77亿
30.10%5.66亿
16.65%23.35亿
6.66%15.66亿
4.23%9.1亿
营业成本
117.63%40.44亿
139.79%24.49亿
136.65%11.74亿
46.12%29.64亿
36.13%18.58亿
30.71%10.21亿
35.82%4.96亿
15.74%20.29亿
5.72%13.65亿
1.84%7.81亿
营业税金及附加
66.15%659.02万
78.42%407.46万
75.91%159.48万
32.35%567.59万
28.61%396.64万
61.98%228.37万
73.44%90.66万
23.04%428.87万
20.12%308.4万
8.47%140.98万
销售费用
59.38%1.66亿
64.45%1.06亿
73.51%5,326.26万
36.79%1.45亿
40.67%1.04亿
35.70%6,463.04万
35.15%3,069.7万
16.51%1.06亿
22.70%7,402.34万
20.78%4,762.75万
管理费用
55.07%1.52亿
75.05%1.05亿
70.35%4,827.32万
71.29%1.72亿
36.01%9,817.1万
26.22%5,970.33万
12.98%2,833.83万
44.38%1.01亿
27.36%7,218.19万
47.53%4,730.17万
财务费用
110.88%6,403.59万
2,157.46%5,376.12万
704.34%2,862.99万
26.58%4,116.49万
444.19%3,036.61万
-215.37%-261.3万
-185.37%-473.74万
-6.92%3,252.04万
-77.30%558.01万
-81.75%226.49万
-利息费用
14.49%4,390.96万
16.83%3,040.17万
45.71%1,771.35万
101.75%6,040.18万
106.07%3,835.07万
121.75%2,602.24万
110.75%1,215.67万
70.86%2,993.89万
57.42%1,861.09万
60.23%1,173.52万
-利息收入
73.71%-246.72万
73.01%-175.12万
65.09%-100.8万
-232.77%-1,048.73万
-327.01%-938.47万
-344.67%-648.72万
-701.36%-288.72万
-95.93%-315.15万
-76.29%-219.78万
-78.94%-145.89万
研发费用
57.12%7,928.57万
53.36%4,877.32万
24.85%1,841.81万
5.61%6,682.61万
8.60%5,046.1万
6.41%3,180.23万
-7.51%1,475.27万
26.28%6,327.8万
40.11%4,646.55万
45.93%2,988.7万
信用减值损失
-45.33%502.37万
-7.19%566.23万
-121.25%-27.78万
45.91%-397.37万
1,533.86%918.92万
1,028.54%610.08万
426.64%130.71万
-72.92%-734.66万
129.83%56.24万
137.63%54.06万
资产减值损失
-26.78%-1,463.21万
-461.36%-1,968.14万
-197.89%-1,712.54万
-83.63%-5,570.65万
32.92%-1,154.1万
38.42%-350.6万
-551.09%-574.9万
-546.59%-3,033.57万
-274.13%-1,720.57万
-291.16%-569.33万
非经营性净收益
99.19%-67.93万
77.57%-489.03万
15.67%-1,432.01万
-137.87%-1.42亿
-152.79%-8,370.5万
-182.28%-2,180.07万
-2,609.14%-1,698.13万
-5,611.61%-5,973.51万
-805.51%-3,311.26万
-244.27%-772.31万
公允价值变动净收益
253.81%255.76万
162.74%416.18万
218.85%411.28万
-763.29%-1,858.45万
-414.90%-166.28万
-3,682.30%-663.39万
-1,899.42%-346.04万
685.71%280.19万
-29.64%52.8万
138.30%18.52万
投资净收益
99.50%-40.97万
101.10%22.22万
85.15%-139.22万
-149.10%-6,906.09万
-360.13%-8,230.84万
-505.25%-2,011.22万
---937.57万
-3,336.01%-2,772.37万
-2,228.46%-1,788.82万
---332.3万
-其中:对联营合营企业的投资收益
104.39%88.55万
103.15%45.95万
99.10%-7.49万
16.98%-1,971.22万
-21.46%-2,017.78万
-339.22%-1,459.53万
---831.59万
---2,374.51万
---1,661.26万
---332.3万
资产处置收益
-196.44%-11.38万
-79.75%7,030.21
--6,963.77
1,411.56%9.42万
--11.8万
--3.47万
----
-321.39%-7,179.51
----
--0
其他收益
175.80%689.51万
104.58%473.77万
19.84%35.55万
78.67%513.86万
180.64%250万
308.12%231.58万
-36.07%29.67万
-56.93%287.61万
-27.97%89.08万
-49.89%56.74万
营业利润
265.44%1.43亿
21.36%7,539.9万
-45.21%1,638.55万
-3.38%7,249.47万
-28.97%3,911.08万
64.47%6,212.64万
149.89%2,990.53万
-62.43%7,502.96万
-64.45%5,506.6万
-62.80%3,777.31万
加:营业外收入
-99.03%98.78万
-80.87%46.5万
-56.20%38.44万
6,092.90%9,898.4万
23,643.70%1.02亿
469.04%243.13万
429.85%87.75万
281.43%159.83万
-26.48%42.92万
1.19%42.73万
减:营业外支出
59.89%444.78万
158.09%359.55万
406.50%46.21万
631.58%227.9万
941.44%278.19万
1,855.91%139.31万
3.49%9.12万
-77.77%31.15万
-75.81%26.71万
-92.90%7.12万
利润总额
0.90%1.39亿
14.41%7,226.85万
-46.87%1,630.78万
121.71%1.69亿
150.28%1.38亿
65.66%6,316.46万
154.81%3,069.16万
-61.60%7,631.64万
-64.23%5,522.8万
-62.23%3,812.92万
减:所得税费用
143.41%4,130.65万
88.87%2,289.24万
-41.22%416.85万
43.45%2,279.19万
26.32%1,697.02万
48.84%1,212.07万
299.17%709.17万
-54.66%1,588.82万
-49.79%1,343.44万
-49.23%814.36万
净利润
-19.05%9,815.96万
-3.27%4,937.61万
-48.56%1,213.93万
142.28%1.46亿
190.13%1.21亿
70.23%5,104.39万
129.83%2,359.98万
-63.08%6,042.82万
-67.26%4,179.36万
-64.69%2,998.56万
持续经营净利润
-19.05%9,815.96万
-3.27%4,937.61万
-48.56%1,213.93万
142.28%1.46亿
190.13%1.21亿
70.23%5,104.39万
129.83%2,359.98万
-63.08%6,042.82万
-67.26%4,179.36万
-64.69%2,998.56万
减:少数股东损益
-17.69%1,539.34万
-20.88%855.94万
-46.30%292.14万
212.88%2,242万
337.36%1,870.08万
313.75%1,081.79万
1,463.79%544.05万
-24.57%716.57万
-49.12%427.58万
-65.20%261.46万
归属于母公司所有者的净利润
-19.29%8,276.63万
1.47%4,081.67万
-49.24%921.78万
132.79%1.24亿
173.35%1.03亿
46.97%4,022.61万
70.23%1,815.93万
-65.45%5,326.25万
-68.53%3,751.78万
-64.64%2,737.1万
每股收益
基本每股收益
-23.38%0.59
-3.33%0.29
-50.00%0.09
135.29%1.2
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
-75.84%0.36
-73.20%0.26
稀释每股收益
-23.38%0.59
-3.33%0.29
-50.00%0.09
135.29%1.2
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
-75.84%0.36
-73.20%0.26
其他综合收益
-38.06%259.77万
764.55%618.98万
64.94%-48.39万
-304.86%-138.77万
24.91%419.4万
-119.98%-93.14万
58.70%-138.04万
-94.76%67.74万
-75.79%335.76万
-12.49%466.12万
归属于母公司所有者的其他综合收益总额
-21.56%263.27万
737.74%693.73万
86.14%-18.58万
-1,280.49%-339.36万
28.41%335.63万
-128.61%-108.78万
52.96%-134.11万
-97.43%28.75万
-78.07%261.38万
-15.57%380.25万
归属于少数股东的其他综合收益总额
-104.18%-3.5万
-578.03%-74.75万
-658.80%-29.81万
414.41%200.59万
12.63%83.77万
-81.79%15.64万
92.00%-3.93万
-77.37%38.99万
-61.94%74.38万
4.39%85.87万
综合收益总额
-19.68%1.01亿
10.88%5,556.59万
-47.54%1,165.54万
137.33%1.45亿
177.84%1.25亿
44.64%5,011.25万
220.79%2,221.95万
-65.40%6,110.56万
-68.09%4,515.12万
-61.60%3,464.68万
归属于母公司所有者的综合收益总额
-19.37%8,539.89万
22.01%4,775.4万
-46.30%903.2万
125.20%1.21亿
163.91%1.06亿
25.55%3,913.83万
115.17%1,681.83万
-67.62%5,355万
-69.40%4,013.15万
-61.94%3,117.35万
归属于少数股东的综合收益总额
-21.39%1,535.84万
-28.82%781.19万
-51.43%262.33万
223.28%2,442.59万
289.24%1,953.85万
215.96%1,097.42万
707.08%540.12万
-32.68%755.57万
-51.54%501.96万
-58.34%347.33万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 105.27%46.55亿125.74%28.47亿121.05%13.55亿46.14%36.1亿37.08%22.68亿32.00%12.61亿36.91%6.13亿12.14%24.7亿1.69%16.54亿-2.18%9.55亿
营业收入 105.27%46.55亿125.74%28.47亿121.05%13.55亿46.14%36.1亿37.08%22.68亿32.00%12.61亿36.91%6.13亿12.14%24.7亿1.69%16.54亿-2.18%9.55亿
其他业务收入 ----81.55%80.72万----14.37%90.13万----4.16%44.46万-----2.15%78.81万----10.47%42.68万
营业总成本 110.33%45.12亿135.01%27.67亿133.93%13.24亿45.38%33.95亿36.96%21.45亿29.38%11.77亿30.10%5.66亿16.65%23.35亿6.66%15.66亿4.23%9.1亿
营业成本 117.63%40.44亿139.79%24.49亿136.65%11.74亿46.12%29.64亿36.13%18.58亿30.71%10.21亿35.82%4.96亿15.74%20.29亿5.72%13.65亿1.84%7.81亿
营业税金及附加 66.15%659.02万78.42%407.46万75.91%159.48万32.35%567.59万28.61%396.64万61.98%228.37万73.44%90.66万23.04%428.87万20.12%308.4万8.47%140.98万
销售费用 59.38%1.66亿64.45%1.06亿73.51%5,326.26万36.79%1.45亿40.67%1.04亿35.70%6,463.04万35.15%3,069.7万16.51%1.06亿22.70%7,402.34万20.78%4,762.75万
管理费用 55.07%1.52亿75.05%1.05亿70.35%4,827.32万71.29%1.72亿36.01%9,817.1万26.22%5,970.33万12.98%2,833.83万44.38%1.01亿27.36%7,218.19万47.53%4,730.17万
财务费用 110.88%6,403.59万2,157.46%5,376.12万704.34%2,862.99万26.58%4,116.49万444.19%3,036.61万-215.37%-261.3万-185.37%-473.74万-6.92%3,252.04万-77.30%558.01万-81.75%226.49万
-利息费用 14.49%4,390.96万16.83%3,040.17万45.71%1,771.35万101.75%6,040.18万106.07%3,835.07万121.75%2,602.24万110.75%1,215.67万70.86%2,993.89万57.42%1,861.09万60.23%1,173.52万
-利息收入 73.71%-246.72万73.01%-175.12万65.09%-100.8万-232.77%-1,048.73万-327.01%-938.47万-344.67%-648.72万-701.36%-288.72万-95.93%-315.15万-76.29%-219.78万-78.94%-145.89万
研发费用 57.12%7,928.57万53.36%4,877.32万24.85%1,841.81万5.61%6,682.61万8.60%5,046.1万6.41%3,180.23万-7.51%1,475.27万26.28%6,327.8万40.11%4,646.55万45.93%2,988.7万
信用减值损失 -45.33%502.37万-7.19%566.23万-121.25%-27.78万45.91%-397.37万1,533.86%918.92万1,028.54%610.08万426.64%130.71万-72.92%-734.66万129.83%56.24万137.63%54.06万
资产减值损失 -26.78%-1,463.21万-461.36%-1,968.14万-197.89%-1,712.54万-83.63%-5,570.65万32.92%-1,154.1万38.42%-350.6万-551.09%-574.9万-546.59%-3,033.57万-274.13%-1,720.57万-291.16%-569.33万
非经营性净收益 99.19%-67.93万77.57%-489.03万15.67%-1,432.01万-137.87%-1.42亿-152.79%-8,370.5万-182.28%-2,180.07万-2,609.14%-1,698.13万-5,611.61%-5,973.51万-805.51%-3,311.26万-244.27%-772.31万
公允价值变动净收益 253.81%255.76万162.74%416.18万218.85%411.28万-763.29%-1,858.45万-414.90%-166.28万-3,682.30%-663.39万-1,899.42%-346.04万685.71%280.19万-29.64%52.8万138.30%18.52万
投资净收益 99.50%-40.97万101.10%22.22万85.15%-139.22万-149.10%-6,906.09万-360.13%-8,230.84万-505.25%-2,011.22万---937.57万-3,336.01%-2,772.37万-2,228.46%-1,788.82万---332.3万
-其中:对联营合营企业的投资收益 104.39%88.55万103.15%45.95万99.10%-7.49万16.98%-1,971.22万-21.46%-2,017.78万-339.22%-1,459.53万---831.59万---2,374.51万---1,661.26万---332.3万
资产处置收益 -196.44%-11.38万-79.75%7,030.21--6,963.771,411.56%9.42万--11.8万--3.47万-----321.39%-7,179.51------0
其他收益 175.80%689.51万104.58%473.77万19.84%35.55万78.67%513.86万180.64%250万308.12%231.58万-36.07%29.67万-56.93%287.61万-27.97%89.08万-49.89%56.74万
营业利润 265.44%1.43亿21.36%7,539.9万-45.21%1,638.55万-3.38%7,249.47万-28.97%3,911.08万64.47%6,212.64万149.89%2,990.53万-62.43%7,502.96万-64.45%5,506.6万-62.80%3,777.31万
加:营业外收入 -99.03%98.78万-80.87%46.5万-56.20%38.44万6,092.90%9,898.4万23,643.70%1.02亿469.04%243.13万429.85%87.75万281.43%159.83万-26.48%42.92万1.19%42.73万
减:营业外支出 59.89%444.78万158.09%359.55万406.50%46.21万631.58%227.9万941.44%278.19万1,855.91%139.31万3.49%9.12万-77.77%31.15万-75.81%26.71万-92.90%7.12万
利润总额 0.90%1.39亿14.41%7,226.85万-46.87%1,630.78万121.71%1.69亿150.28%1.38亿65.66%6,316.46万154.81%3,069.16万-61.60%7,631.64万-64.23%5,522.8万-62.23%3,812.92万
减:所得税费用 143.41%4,130.65万88.87%2,289.24万-41.22%416.85万43.45%2,279.19万26.32%1,697.02万48.84%1,212.07万299.17%709.17万-54.66%1,588.82万-49.79%1,343.44万-49.23%814.36万
净利润 -19.05%9,815.96万-3.27%4,937.61万-48.56%1,213.93万142.28%1.46亿190.13%1.21亿70.23%5,104.39万129.83%2,359.98万-63.08%6,042.82万-67.26%4,179.36万-64.69%2,998.56万
持续经营净利润 -19.05%9,815.96万-3.27%4,937.61万-48.56%1,213.93万142.28%1.46亿190.13%1.21亿70.23%5,104.39万129.83%2,359.98万-63.08%6,042.82万-67.26%4,179.36万-64.69%2,998.56万
减:少数股东损益 -17.69%1,539.34万-20.88%855.94万-46.30%292.14万212.88%2,242万337.36%1,870.08万313.75%1,081.79万1,463.79%544.05万-24.57%716.57万-49.12%427.58万-65.20%261.46万
归属于母公司所有者的净利润 -19.29%8,276.63万1.47%4,081.67万-49.24%921.78万132.79%1.24亿173.35%1.03亿46.97%4,022.61万70.23%1,815.93万-65.45%5,326.25万-68.53%3,751.78万-64.64%2,737.1万
每股收益
基本每股收益 -23.38%0.59-3.33%0.29-50.00%0.09135.29%1.2113.89%0.7715.38%0.338.46%0.18-73.58%0.51-75.84%0.36-73.20%0.26
稀释每股收益 -23.38%0.59-3.33%0.29-50.00%0.09135.29%1.2113.89%0.7715.38%0.338.46%0.18-73.58%0.51-75.84%0.36-73.20%0.26
其他综合收益 -38.06%259.77万764.55%618.98万64.94%-48.39万-304.86%-138.77万24.91%419.4万-119.98%-93.14万58.70%-138.04万-94.76%67.74万-75.79%335.76万-12.49%466.12万
归属于母公司所有者的其他综合收益总额 -21.56%263.27万737.74%693.73万86.14%-18.58万-1,280.49%-339.36万28.41%335.63万-128.61%-108.78万52.96%-134.11万-97.43%28.75万-78.07%261.38万-15.57%380.25万
归属于少数股东的其他综合收益总额 -104.18%-3.5万-578.03%-74.75万-658.80%-29.81万414.41%200.59万12.63%83.77万-81.79%15.64万92.00%-3.93万-77.37%38.99万-61.94%74.38万4.39%85.87万
综合收益总额 -19.68%1.01亿10.88%5,556.59万-47.54%1,165.54万137.33%1.45亿177.84%1.25亿44.64%5,011.25万220.79%2,221.95万-65.40%6,110.56万-68.09%4,515.12万-61.60%3,464.68万
归属于母公司所有者的综合收益总额 -19.37%8,539.89万22.01%4,775.4万-46.30%903.2万125.20%1.21亿163.91%1.06亿25.55%3,913.83万115.17%1,681.83万-67.62%5,355万-69.40%4,013.15万-61.94%3,117.35万
归属于少数股东的综合收益总额 -21.39%1,535.84万-28.82%781.19万-51.43%262.33万223.28%2,442.59万289.24%1,953.85万215.96%1,097.42万707.08%540.12万-32.68%755.57万-51.54%501.96万-58.34%347.33万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
黎巴嫩与以色列将停火10天!伊朗外长根据黎巴嫩停火协议,宣布在停火剩余期间完全开放霍尔木兹海峡通道,所有商业船只放开!美股三大期指持续冲高,国际油价重挫。美伊下轮谈判最快可能于20日恢复,特朗普表示与伊朗没有太多的分歧。此前他表示美伊战争“即将结束”,预计4月底前可达成协议。特朗 展开