沪深市场个股详情

雅创电子 (301099)

添加自选
  • 58.47
  • -0.66-1.12%
已收盘 04/30 15:00 (北京)
85.76亿总市值46.29市盈率TTM

雅创电子 (301099) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
63.58%22.17亿
83.16%66.12亿
105.27%46.55亿
125.74%28.47亿
121.05%13.55亿
46.14%36.1亿
37.08%22.68亿
32.00%12.61亿
36.91%6.13亿
12.14%24.7亿
营业收入
63.58%22.17亿
83.16%66.12亿
105.27%46.55亿
125.74%28.47亿
121.05%13.55亿
46.14%36.1亿
37.08%22.68亿
32.00%12.61亿
36.91%6.13亿
12.14%24.7亿
其他业务收入
----
140.64%216.88万
----
81.55%80.72万
----
14.37%90.13万
----
4.16%44.46万
----
-2.15%78.81万
营业总成本
59.80%21.16亿
89.04%64.19亿
110.33%45.12亿
135.01%27.67亿
133.93%13.24亿
45.38%33.95亿
36.96%21.45亿
29.38%11.77亿
30.10%5.66亿
16.65%23.35亿
营业成本
66.42%19.54亿
94.58%57.68亿
117.63%40.44亿
139.79%24.49亿
136.65%11.74亿
46.12%29.64亿
36.13%18.58亿
30.71%10.21亿
35.82%4.96亿
15.74%20.29亿
营业税金及附加
129.98%366.77万
83.75%1,042.96万
66.15%659.02万
78.42%407.46万
75.91%159.48万
32.35%567.59万
28.61%396.64万
61.98%228.37万
73.44%90.66万
23.04%428.87万
销售费用
22.26%6,511.78万
64.84%2.39亿
59.38%1.66亿
64.45%1.06亿
73.51%5,326.26万
36.79%1.45亿
40.67%1.04亿
35.70%6,463.04万
35.15%3,069.7万
16.51%1.06亿
管理费用
1.73%4,910.59万
23.60%2.13亿
55.07%1.52亿
75.05%1.05亿
70.35%4,827.32万
71.29%1.72亿
36.01%9,817.1万
26.22%5,970.33万
12.98%2,833.83万
44.38%1.01亿
财务费用
-30.86%1,979.43万
96.32%8,081.5万
110.88%6,403.59万
2,157.46%5,376.12万
704.34%2,862.99万
26.58%4,116.49万
444.19%3,036.61万
-215.37%-261.3万
-185.37%-473.74万
-6.92%3,252.04万
-利息费用
6.25%1,882.14万
0.97%6,098.49万
14.49%4,390.96万
16.83%3,040.17万
45.71%1,771.35万
101.75%6,040.18万
106.07%3,835.07万
121.75%2,602.24万
110.75%1,215.67万
70.86%2,993.89万
-利息收入
-214.86%-317.37万
68.57%-329.62万
73.71%-246.72万
73.01%-175.12万
65.09%-100.8万
-232.77%-1,048.73万
-327.01%-938.47万
-344.67%-648.72万
-701.36%-288.72万
-95.93%-315.15万
研发费用
33.90%2,466.16万
60.84%1.07亿
57.12%7,928.57万
53.36%4,877.32万
24.85%1,841.81万
5.61%6,682.61万
8.60%5,046.1万
6.41%3,180.23万
-7.51%1,475.27万
26.28%6,327.8万
信用减值损失
160.69%16.86万
186.06%341.95万
-45.33%502.37万
-7.19%566.23万
-121.25%-27.78万
45.91%-397.37万
1,533.86%918.92万
1,028.54%610.08万
426.64%130.71万
-72.92%-734.66万
资产减值损失
119.86%340.19万
98.93%-59.71万
-26.78%-1,463.21万
-461.36%-1,968.14万
-197.89%-1,712.54万
-83.63%-5,570.65万
32.92%-1,154.1万
38.42%-350.6万
-551.09%-574.9万
-546.59%-3,033.57万
非经营性净收益
156.66%811.4万
108.28%1,176.21万
99.19%-67.93万
77.57%-489.03万
15.67%-1,432.01万
-137.87%-1.42亿
-152.79%-8,370.5万
-182.28%-2,180.07万
-2,609.14%-1,698.13万
-5,611.61%-5,973.51万
公允价值变动净收益
-87.61%50.97万
148.89%908.52万
253.81%255.76万
162.74%416.18万
218.85%411.28万
-763.29%-1,858.45万
-414.90%-166.28万
-3,682.30%-663.39万
-1,899.42%-346.04万
685.71%280.19万
投资净收益
-371.50%-656.42万
88.22%-813.78万
99.50%-40.97万
101.10%22.22万
85.15%-139.22万
-149.10%-6,906.09万
-360.13%-8,230.84万
-505.25%-2,011.22万
---937.57万
-3,336.01%-2,772.37万
-其中:对联营合营企业的投资收益
-8,489.31%-643.14万
89.54%-206.25万
104.39%88.55万
103.15%45.95万
99.10%-7.49万
16.98%-1,971.22万
-21.46%-2,017.78万
-339.22%-1,459.53万
---831.59万
---2,374.51万
资产处置收益
107.37%1.44万
-220.85%-11.38万
-196.44%-11.38万
-79.75%7,030.21
--6,963.77
1,411.56%9.42万
--11.8万
--3.47万
----
-321.39%-7,179.51
其他收益
2,876.78%1,058.36万
57.75%810.59万
175.80%689.51万
104.58%473.77万
19.84%35.55万
78.67%513.86万
180.64%250万
308.12%231.58万
-36.07%29.67万
-56.93%287.61万
营业利润
561.58%1.08亿
182.99%2.05亿
265.44%1.43亿
21.36%7,539.9万
-45.21%1,638.55万
-3.38%7,249.47万
-28.97%3,911.08万
64.47%6,212.64万
149.89%2,990.53万
-62.43%7,502.96万
加:营业外收入
51.21%58.12万
-95.97%398.52万
-99.03%98.78万
-80.87%46.5万
-56.20%38.44万
6,092.90%9,898.4万
23,643.70%1.02亿
469.04%243.13万
429.85%87.75万
281.43%159.83万
减:营业外支出
-54.38%21.08万
211.04%708.87万
59.89%444.78万
158.09%359.55万
406.50%46.21万
631.58%227.9万
941.44%278.19万
1,855.91%139.31万
3.49%9.12万
-77.77%31.15万
利润总额
567.00%1.09亿
19.42%2.02亿
0.90%1.39亿
14.41%7,226.85万
-46.87%1,630.78万
121.71%1.69亿
150.28%1.38亿
65.66%6,316.46万
154.81%3,069.16万
-61.60%7,631.64万
减:所得税费用
488.51%2,453.22万
106.69%4,710.96万
143.41%4,130.65万
88.87%2,289.24万
-41.22%416.85万
43.45%2,279.19万
26.32%1,697.02万
48.84%1,212.07万
299.17%709.17万
-54.66%1,588.82万
净利润
593.96%8,424.13万
5.83%1.55亿
-19.05%9,815.96万
-3.27%4,937.61万
-48.56%1,213.93万
142.28%1.46亿
190.13%1.21亿
70.23%5,104.39万
129.83%2,359.98万
-63.08%6,042.82万
持续经营净利润
593.96%8,424.13万
5.83%1.55亿
-19.05%9,815.96万
-3.27%4,937.61万
-48.56%1,213.93万
142.28%1.46亿
190.13%1.21亿
70.23%5,104.39万
129.83%2,359.98万
-63.08%6,042.82万
减:少数股东损益
441.45%1,581.8万
28.70%2,885.5万
-17.69%1,539.34万
-20.88%855.94万
-46.30%292.14万
212.88%2,242万
337.36%1,870.08万
313.75%1,081.79万
1,463.79%544.05万
-24.57%716.57万
归属于母公司所有者的净利润
642.29%6,842.33万
1.69%1.26亿
-19.29%8,276.63万
1.47%4,081.67万
-49.24%921.78万
132.79%1.24亿
173.35%1.03亿
46.97%4,022.61万
70.23%1,815.93万
-65.45%5,326.25万
每股收益
基本每股收益
600.00%0.49
-3.23%0.9
-23.38%0.59
-3.33%0.29
-61.11%0.07
82.35%0.93
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
稀释每股收益
600.00%0.49
-3.23%0.9
-23.38%0.59
-3.33%0.29
-61.11%0.07
82.35%0.93
113.89%0.77
15.38%0.3
38.46%0.18
-73.58%0.51
其他综合收益
-1,884.05%-960.08万
-61.00%-223.42万
-38.06%259.77万
764.55%618.98万
64.94%-48.39万
-304.86%-138.77万
24.91%419.4万
-119.98%-93.14万
58.70%-138.04万
-94.76%67.74万
归属于母公司所有者的其他综合收益总额
-4,592.71%-871.95万
65.98%-115.45万
-21.56%263.27万
737.74%693.73万
86.14%-18.58万
-1,280.49%-339.36万
28.41%335.63万
-128.61%-108.78万
52.96%-134.11万
-97.43%28.75万
归属于少数股东的其他综合收益总额
-195.65%-88.13万
-153.82%-107.96万
-104.18%-3.5万
-578.03%-74.75万
-658.80%-29.81万
414.41%200.59万
12.63%83.77万
-81.79%15.64万
92.00%-3.93万
-77.37%38.99万
综合收益总额
540.40%7,464.05万
5.30%1.53亿
-19.68%1.01亿
10.88%5,556.59万
-47.54%1,165.54万
137.33%1.45亿
177.84%1.25亿
44.64%5,011.25万
220.79%2,221.95万
-65.40%6,110.56万
归属于母公司所有者的综合收益总额
561.02%5,970.38万
3.60%1.25亿
-19.37%8,539.89万
22.01%4,775.4万
-46.30%903.2万
125.20%1.21亿
163.91%1.06亿
25.55%3,913.83万
115.17%1,681.83万
-67.62%5,355万
归属于少数股东的综合收益总额
469.38%1,493.67万
13.71%2,777.54万
-21.39%1,535.84万
-28.82%781.19万
-51.43%262.33万
223.28%2,442.59万
289.24%1,953.85万
215.96%1,097.42万
707.08%540.12万
-32.68%755.57万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 63.58%22.17亿83.16%66.12亿105.27%46.55亿125.74%28.47亿121.05%13.55亿46.14%36.1亿37.08%22.68亿32.00%12.61亿36.91%6.13亿12.14%24.7亿
营业收入 63.58%22.17亿83.16%66.12亿105.27%46.55亿125.74%28.47亿121.05%13.55亿46.14%36.1亿37.08%22.68亿32.00%12.61亿36.91%6.13亿12.14%24.7亿
其他业务收入 ----140.64%216.88万----81.55%80.72万----14.37%90.13万----4.16%44.46万-----2.15%78.81万
营业总成本 59.80%21.16亿89.04%64.19亿110.33%45.12亿135.01%27.67亿133.93%13.24亿45.38%33.95亿36.96%21.45亿29.38%11.77亿30.10%5.66亿16.65%23.35亿
营业成本 66.42%19.54亿94.58%57.68亿117.63%40.44亿139.79%24.49亿136.65%11.74亿46.12%29.64亿36.13%18.58亿30.71%10.21亿35.82%4.96亿15.74%20.29亿
营业税金及附加 129.98%366.77万83.75%1,042.96万66.15%659.02万78.42%407.46万75.91%159.48万32.35%567.59万28.61%396.64万61.98%228.37万73.44%90.66万23.04%428.87万
销售费用 22.26%6,511.78万64.84%2.39亿59.38%1.66亿64.45%1.06亿73.51%5,326.26万36.79%1.45亿40.67%1.04亿35.70%6,463.04万35.15%3,069.7万16.51%1.06亿
管理费用 1.73%4,910.59万23.60%2.13亿55.07%1.52亿75.05%1.05亿70.35%4,827.32万71.29%1.72亿36.01%9,817.1万26.22%5,970.33万12.98%2,833.83万44.38%1.01亿
财务费用 -30.86%1,979.43万96.32%8,081.5万110.88%6,403.59万2,157.46%5,376.12万704.34%2,862.99万26.58%4,116.49万444.19%3,036.61万-215.37%-261.3万-185.37%-473.74万-6.92%3,252.04万
-利息费用 6.25%1,882.14万0.97%6,098.49万14.49%4,390.96万16.83%3,040.17万45.71%1,771.35万101.75%6,040.18万106.07%3,835.07万121.75%2,602.24万110.75%1,215.67万70.86%2,993.89万
-利息收入 -214.86%-317.37万68.57%-329.62万73.71%-246.72万73.01%-175.12万65.09%-100.8万-232.77%-1,048.73万-327.01%-938.47万-344.67%-648.72万-701.36%-288.72万-95.93%-315.15万
研发费用 33.90%2,466.16万60.84%1.07亿57.12%7,928.57万53.36%4,877.32万24.85%1,841.81万5.61%6,682.61万8.60%5,046.1万6.41%3,180.23万-7.51%1,475.27万26.28%6,327.8万
信用减值损失 160.69%16.86万186.06%341.95万-45.33%502.37万-7.19%566.23万-121.25%-27.78万45.91%-397.37万1,533.86%918.92万1,028.54%610.08万426.64%130.71万-72.92%-734.66万
资产减值损失 119.86%340.19万98.93%-59.71万-26.78%-1,463.21万-461.36%-1,968.14万-197.89%-1,712.54万-83.63%-5,570.65万32.92%-1,154.1万38.42%-350.6万-551.09%-574.9万-546.59%-3,033.57万
非经营性净收益 156.66%811.4万108.28%1,176.21万99.19%-67.93万77.57%-489.03万15.67%-1,432.01万-137.87%-1.42亿-152.79%-8,370.5万-182.28%-2,180.07万-2,609.14%-1,698.13万-5,611.61%-5,973.51万
公允价值变动净收益 -87.61%50.97万148.89%908.52万253.81%255.76万162.74%416.18万218.85%411.28万-763.29%-1,858.45万-414.90%-166.28万-3,682.30%-663.39万-1,899.42%-346.04万685.71%280.19万
投资净收益 -371.50%-656.42万88.22%-813.78万99.50%-40.97万101.10%22.22万85.15%-139.22万-149.10%-6,906.09万-360.13%-8,230.84万-505.25%-2,011.22万---937.57万-3,336.01%-2,772.37万
-其中:对联营合营企业的投资收益 -8,489.31%-643.14万89.54%-206.25万104.39%88.55万103.15%45.95万99.10%-7.49万16.98%-1,971.22万-21.46%-2,017.78万-339.22%-1,459.53万---831.59万---2,374.51万
资产处置收益 107.37%1.44万-220.85%-11.38万-196.44%-11.38万-79.75%7,030.21--6,963.771,411.56%9.42万--11.8万--3.47万-----321.39%-7,179.51
其他收益 2,876.78%1,058.36万57.75%810.59万175.80%689.51万104.58%473.77万19.84%35.55万78.67%513.86万180.64%250万308.12%231.58万-36.07%29.67万-56.93%287.61万
营业利润 561.58%1.08亿182.99%2.05亿265.44%1.43亿21.36%7,539.9万-45.21%1,638.55万-3.38%7,249.47万-28.97%3,911.08万64.47%6,212.64万149.89%2,990.53万-62.43%7,502.96万
加:营业外收入 51.21%58.12万-95.97%398.52万-99.03%98.78万-80.87%46.5万-56.20%38.44万6,092.90%9,898.4万23,643.70%1.02亿469.04%243.13万429.85%87.75万281.43%159.83万
减:营业外支出 -54.38%21.08万211.04%708.87万59.89%444.78万158.09%359.55万406.50%46.21万631.58%227.9万941.44%278.19万1,855.91%139.31万3.49%9.12万-77.77%31.15万
利润总额 567.00%1.09亿19.42%2.02亿0.90%1.39亿14.41%7,226.85万-46.87%1,630.78万121.71%1.69亿150.28%1.38亿65.66%6,316.46万154.81%3,069.16万-61.60%7,631.64万
减:所得税费用 488.51%2,453.22万106.69%4,710.96万143.41%4,130.65万88.87%2,289.24万-41.22%416.85万43.45%2,279.19万26.32%1,697.02万48.84%1,212.07万299.17%709.17万-54.66%1,588.82万
净利润 593.96%8,424.13万5.83%1.55亿-19.05%9,815.96万-3.27%4,937.61万-48.56%1,213.93万142.28%1.46亿190.13%1.21亿70.23%5,104.39万129.83%2,359.98万-63.08%6,042.82万
持续经营净利润 593.96%8,424.13万5.83%1.55亿-19.05%9,815.96万-3.27%4,937.61万-48.56%1,213.93万142.28%1.46亿190.13%1.21亿70.23%5,104.39万129.83%2,359.98万-63.08%6,042.82万
减:少数股东损益 441.45%1,581.8万28.70%2,885.5万-17.69%1,539.34万-20.88%855.94万-46.30%292.14万212.88%2,242万337.36%1,870.08万313.75%1,081.79万1,463.79%544.05万-24.57%716.57万
归属于母公司所有者的净利润 642.29%6,842.33万1.69%1.26亿-19.29%8,276.63万1.47%4,081.67万-49.24%921.78万132.79%1.24亿173.35%1.03亿46.97%4,022.61万70.23%1,815.93万-65.45%5,326.25万
每股收益
基本每股收益 600.00%0.49-3.23%0.9-23.38%0.59-3.33%0.29-61.11%0.0782.35%0.93113.89%0.7715.38%0.338.46%0.18-73.58%0.51
稀释每股收益 600.00%0.49-3.23%0.9-23.38%0.59-3.33%0.29-61.11%0.0782.35%0.93113.89%0.7715.38%0.338.46%0.18-73.58%0.51
其他综合收益 -1,884.05%-960.08万-61.00%-223.42万-38.06%259.77万764.55%618.98万64.94%-48.39万-304.86%-138.77万24.91%419.4万-119.98%-93.14万58.70%-138.04万-94.76%67.74万
归属于母公司所有者的其他综合收益总额 -4,592.71%-871.95万65.98%-115.45万-21.56%263.27万737.74%693.73万86.14%-18.58万-1,280.49%-339.36万28.41%335.63万-128.61%-108.78万52.96%-134.11万-97.43%28.75万
归属于少数股东的其他综合收益总额 -195.65%-88.13万-153.82%-107.96万-104.18%-3.5万-578.03%-74.75万-658.80%-29.81万414.41%200.59万12.63%83.77万-81.79%15.64万92.00%-3.93万-77.37%38.99万
综合收益总额 540.40%7,464.05万5.30%1.53亿-19.68%1.01亿10.88%5,556.59万-47.54%1,165.54万137.33%1.45亿177.84%1.25亿44.64%5,011.25万220.79%2,221.95万-65.40%6,110.56万
归属于母公司所有者的综合收益总额 561.02%5,970.38万3.60%1.25亿-19.37%8,539.89万22.01%4,775.4万-46.30%903.2万125.20%1.21亿163.91%1.06亿25.55%3,913.83万115.17%1,681.83万-67.62%5,355万
归属于少数股东的综合收益总额 469.38%1,493.67万13.71%2,777.54万-21.39%1,535.84万-28.82%781.19万-51.43%262.33万223.28%2,442.59万289.24%1,953.85万215.96%1,097.42万707.08%540.12万-32.68%755.57万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开