沪深市场个股详情

科源制药 (301281)

添加自选
  • 37.84
  • -0.13-0.34%
已收盘 05/20 15:00 (北京)
40.98亿总市值174.38市盈率TTM

科源制药 (301281) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
45.05%1.61亿
-14.12%3.98亿
-8.52%3.03亿
-3.91%2.28亿
-23.98%1.11亿
3.60%4.64亿
-2.88%3.31亿
5.64%2.37亿
17.75%1.46亿
1.07%4.48亿
营业收入
45.05%1.61亿
-14.12%3.98亿
-8.52%3.03亿
-3.91%2.28亿
-23.98%1.11亿
3.60%4.64亿
-2.88%3.31亿
5.64%2.37亿
17.75%1.46亿
1.07%4.48亿
其他业务收入
----
-51.41%304.26万
----
375.83%307.85万
----
281.52%626.15万
----
102.86%64.7万
----
197.68%164.12万
营业总成本
37.96%1.28亿
-12.35%3.64亿
-8.21%2.79亿
-9.58%1.92亿
-25.27%9,301.45万
8.93%4.15亿
9.79%3.04亿
22.49%2.12亿
39.64%1.24亿
9.52%3.81亿
营业成本
26.32%6,839.49万
-28.25%1.85亿
-27.82%1.45亿
-26.37%1.03亿
-36.74%5,414.59万
9.46%2.58亿
17.63%2.01亿
31.97%1.4亿
50.02%8,559.84万
-9.74%2.36亿
营业税金及附加
3.09%161.4万
-25.38%483.9万
-31.48%379.86万
-38.56%277.01万
-0.04%156.57万
33.90%648.5万
48.88%554.36万
67.94%450.86万
11.55%156.63万
-8.63%484.33万
销售费用
114.54%3,895.7万
4.48%8,061.44万
22.31%6,098.3万
26.37%4,399.3万
-13.24%1,815.87万
21.69%7,715.44万
9.76%4,985.99万
11.99%3,481.21万
45.21%2,093.04万
121.15%6,339.99万
管理费用
30.63%1,344.34万
29.91%5,163.33万
25.10%3,497.47万
27.14%2,340.42万
20.93%1,029.15万
5.40%3,974.66万
-7.16%2,795.64万
-10.04%1,840.82万
-3.61%851万
33.96%3,771.08万
财务费用
118.27%19.02万
59.04%-105.14万
48.91%-150.95万
44.16%-123.76万
-11.94%-104.14万
47.06%-256.67万
10.58%-295.46万
26.75%-221.64万
-35.84%-93.03万
-77.84%-484.8万
-利息费用
3,416.01%5.95万
-54.72%1.66万
--1.66万
--1.66万
--1,690.88
--3.66万
----
----
----
----
-利息收入
65.92%-20.5万
66.50%-109.24万
67.26%-106.16万
65.89%-77.57万
52.86%-60.17万
13.47%-326.12万
-10.35%-324.2万
-23.84%-227.43万
---127.62万
-183.42%-376.9万
研发费用
-42.19%571.99万
18.23%4,235.13万
58.75%3,548.83万
20.35%1,935.66万
12.63%989.41万
-18.33%3,582.16万
-25.06%2,235.43万
4.03%1,608.35万
8.32%878.47万
62.64%4,385.93万
信用减值损失
-1,869.00%-362.02万
-39.72%-175.94万
-375.95%-63.43万
-315.93%-127.9万
112.01%20.46万
-994.84%-125.92万
134.84%22.98万
-165.49%-30.75万
-354.16%-170.39万
89.47%-11.5万
资产减值损失
224.26%38.54万
-130.65%-1,771.72万
-51.46%-540.46万
-213.15%-259.01万
-10,818.69%-31.02万
-127.45%-768.14万
-3,554.15%-356.84万
-746.98%-82.71万
88.05%-2,840.7
-37.26%-337.72万
非经营性净收益
-77.56%41.74万
-110.35%-203.15万
-77.89%411.32万
-83.78%277.9万
-28.78%185.96万
44.37%1,961.99万
143.95%1,860.65万
458.02%1,713.24万
472.12%261.1万
319.53%1,359.02万
公允价值变动净收益
----
----
-54.04%34.8万
-86.23%5.1万
-91.11%9.04万
46.36%79.5万
-82.10%75.71万
-14.45%37.01万
--101.74万
--54.32万
投资净收益
-6.87%60万
-51.20%592.54万
-41.16%426.63万
-35.38%373.51万
19.15%64.43万
-0.48%1,214.27万
332.96%725.08万
1,557.98%577.99万
--54.07万
--1,220.11万
-其中:对联营合营企业的投资收益
--60万
-70.52%210.26万
-51.51%204.83万
-43.26%204.83万
----
131.53%713.12万
--422.39万
--360.97万
----
--308.01万
资产处置收益
----
289.50%30.36万
108.48%16.25万
----
----
-77.47%7.8万
578.90%7.8万
578.90%7.8万
----
-9.16%34.6万
其他收益
148.06%305.22万
-27.85%1,121.6万
-61.22%537.52万
-76.23%286.2万
-55.41%123.04万
289.38%1,554.47万
461.46%1,385.91万
531.77%1,203.9万
222.65%275.96万
-37.73%399.22万
营业利润
66.59%3,340.08万
-52.56%3,238.67万
-38.79%2,802.35万
-7.86%3,912.79万
-17.92%2,004.98万
-14.80%6,826.26万
-36.14%4,577.94万
-22.27%4,246.79万
-31.29%2,442.84万
-18.39%8,011.66万
加:营业外收入
-98.20%7.18万
1,537.07%118.3万
8,576.46%512.16万
8,563.77%511.4万
--400.03万
-76.94%7.23万
-74.83%5.9万
-57.33%5.9万
----
8.13%31.34万
减:营业外支出
93.83%78万
539.34%1,679.15万
-58.91%120.04万
-73.34%47.69万
-66.45%40.24万
277.95%262.64万
404.10%292.13万
533.01%178.91万
2,102.48%119.94万
331.80%69.49万
利润总额
38.25%3,269.27万
-74.47%1,677.82万
-25.57%3,194.47万
7.43%4,376.5万
1.80%2,364.77万
-17.59%6,570.85万
-39.84%4,291.71万
-25.23%4,073.78万
-34.82%2,322.9万
-18.89%7,973.51万
减:所得税费用
271.79%215.66万
-92.61%40.16万
-79.66%68.36万
-76.16%112.31万
-65.98%58.01万
101.68%543.67万
-29.79%336.17万
43.47%471.06万
-51.97%170.53万
-61.61%269.56万
净利润
32.38%3,053.61万
-72.83%1,637.66万
-20.97%3,126.1万
18.36%4,264.2万
7.17%2,306.77万
-21.76%6,027.19万
-40.57%3,955.55万
-29.64%3,602.72万
-32.92%2,152.38万
-15.60%7,703.94万
持续经营净利润
32.38%3,053.61万
-72.83%1,637.66万
-20.97%3,126.1万
18.36%4,264.2万
7.17%2,306.77万
-21.76%6,027.19万
-40.57%3,955.55万
-29.64%3,602.72万
-32.92%2,152.38万
-15.60%7,703.94万
减:少数股东损益
2,788.24%46.26万
0.23%-17.64万
-64.27%-20.96万
35.73%-4.11万
---1.72万
---17.68万
---12.76万
---6.39万
----
----
归属于母公司所有者的净利润
30.27%3,007.34万
-72.62%1,655.3万
-20.69%3,147.07万
18.26%4,268.3万
7.25%2,308.49万
-21.54%6,044.87万
-40.38%3,968.31万
-29.52%3,609.11万
-32.92%2,152.38万
-15.60%7,703.94万
每股收益
基本每股收益
30.25%0.2777
-73.21%0.15
-20.71%0.2906
18.27%0.3942
7.24%0.2132
-26.32%0.56
-45.34%0.3665
-38.32%0.3333
-64.07%0.1988
-32.14%0.76
稀释每股收益
30.25%0.2777
-73.21%0.15
-20.71%0.2906
18.27%0.3942
7.24%0.2132
-26.32%0.56
-45.34%0.3665
-38.32%0.3333
-64.07%0.1988
-32.14%0.76
其他综合收益
综合收益总额
32.38%3,053.61万
-72.83%1,637.66万
-20.97%3,126.1万
18.36%4,264.2万
7.17%2,306.77万
-21.76%6,027.19万
-40.57%3,955.55万
-29.64%3,602.72万
-32.92%2,152.38万
-15.60%7,703.94万
归属于母公司所有者的综合收益总额
30.27%3,007.34万
-72.62%1,655.3万
-20.69%3,147.07万
18.26%4,268.3万
7.25%2,308.49万
-21.54%6,044.87万
-40.38%3,968.31万
-29.52%3,609.11万
-32.92%2,152.38万
-15.60%7,703.94万
归属于少数股东的综合收益总额
2,788.24%46.26万
0.23%-17.64万
-64.27%-20.96万
35.73%-4.11万
---1.72万
---17.68万
---12.76万
---6.39万
----
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
上会会计师事务所(特殊普通合伙)
--
--
--
上会会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 45.05%1.61亿-14.12%3.98亿-8.52%3.03亿-3.91%2.28亿-23.98%1.11亿3.60%4.64亿-2.88%3.31亿5.64%2.37亿17.75%1.46亿1.07%4.48亿
营业收入 45.05%1.61亿-14.12%3.98亿-8.52%3.03亿-3.91%2.28亿-23.98%1.11亿3.60%4.64亿-2.88%3.31亿5.64%2.37亿17.75%1.46亿1.07%4.48亿
其他业务收入 -----51.41%304.26万----375.83%307.85万----281.52%626.15万----102.86%64.7万----197.68%164.12万
营业总成本 37.96%1.28亿-12.35%3.64亿-8.21%2.79亿-9.58%1.92亿-25.27%9,301.45万8.93%4.15亿9.79%3.04亿22.49%2.12亿39.64%1.24亿9.52%3.81亿
营业成本 26.32%6,839.49万-28.25%1.85亿-27.82%1.45亿-26.37%1.03亿-36.74%5,414.59万9.46%2.58亿17.63%2.01亿31.97%1.4亿50.02%8,559.84万-9.74%2.36亿
营业税金及附加 3.09%161.4万-25.38%483.9万-31.48%379.86万-38.56%277.01万-0.04%156.57万33.90%648.5万48.88%554.36万67.94%450.86万11.55%156.63万-8.63%484.33万
销售费用 114.54%3,895.7万4.48%8,061.44万22.31%6,098.3万26.37%4,399.3万-13.24%1,815.87万21.69%7,715.44万9.76%4,985.99万11.99%3,481.21万45.21%2,093.04万121.15%6,339.99万
管理费用 30.63%1,344.34万29.91%5,163.33万25.10%3,497.47万27.14%2,340.42万20.93%1,029.15万5.40%3,974.66万-7.16%2,795.64万-10.04%1,840.82万-3.61%851万33.96%3,771.08万
财务费用 118.27%19.02万59.04%-105.14万48.91%-150.95万44.16%-123.76万-11.94%-104.14万47.06%-256.67万10.58%-295.46万26.75%-221.64万-35.84%-93.03万-77.84%-484.8万
-利息费用 3,416.01%5.95万-54.72%1.66万--1.66万--1.66万--1,690.88--3.66万----------------
-利息收入 65.92%-20.5万66.50%-109.24万67.26%-106.16万65.89%-77.57万52.86%-60.17万13.47%-326.12万-10.35%-324.2万-23.84%-227.43万---127.62万-183.42%-376.9万
研发费用 -42.19%571.99万18.23%4,235.13万58.75%3,548.83万20.35%1,935.66万12.63%989.41万-18.33%3,582.16万-25.06%2,235.43万4.03%1,608.35万8.32%878.47万62.64%4,385.93万
信用减值损失 -1,869.00%-362.02万-39.72%-175.94万-375.95%-63.43万-315.93%-127.9万112.01%20.46万-994.84%-125.92万134.84%22.98万-165.49%-30.75万-354.16%-170.39万89.47%-11.5万
资产减值损失 224.26%38.54万-130.65%-1,771.72万-51.46%-540.46万-213.15%-259.01万-10,818.69%-31.02万-127.45%-768.14万-3,554.15%-356.84万-746.98%-82.71万88.05%-2,840.7-37.26%-337.72万
非经营性净收益 -77.56%41.74万-110.35%-203.15万-77.89%411.32万-83.78%277.9万-28.78%185.96万44.37%1,961.99万143.95%1,860.65万458.02%1,713.24万472.12%261.1万319.53%1,359.02万
公允价值变动净收益 ---------54.04%34.8万-86.23%5.1万-91.11%9.04万46.36%79.5万-82.10%75.71万-14.45%37.01万--101.74万--54.32万
投资净收益 -6.87%60万-51.20%592.54万-41.16%426.63万-35.38%373.51万19.15%64.43万-0.48%1,214.27万332.96%725.08万1,557.98%577.99万--54.07万--1,220.11万
-其中:对联营合营企业的投资收益 --60万-70.52%210.26万-51.51%204.83万-43.26%204.83万----131.53%713.12万--422.39万--360.97万------308.01万
资产处置收益 ----289.50%30.36万108.48%16.25万---------77.47%7.8万578.90%7.8万578.90%7.8万-----9.16%34.6万
其他收益 148.06%305.22万-27.85%1,121.6万-61.22%537.52万-76.23%286.2万-55.41%123.04万289.38%1,554.47万461.46%1,385.91万531.77%1,203.9万222.65%275.96万-37.73%399.22万
营业利润 66.59%3,340.08万-52.56%3,238.67万-38.79%2,802.35万-7.86%3,912.79万-17.92%2,004.98万-14.80%6,826.26万-36.14%4,577.94万-22.27%4,246.79万-31.29%2,442.84万-18.39%8,011.66万
加:营业外收入 -98.20%7.18万1,537.07%118.3万8,576.46%512.16万8,563.77%511.4万--400.03万-76.94%7.23万-74.83%5.9万-57.33%5.9万----8.13%31.34万
减:营业外支出 93.83%78万539.34%1,679.15万-58.91%120.04万-73.34%47.69万-66.45%40.24万277.95%262.64万404.10%292.13万533.01%178.91万2,102.48%119.94万331.80%69.49万
利润总额 38.25%3,269.27万-74.47%1,677.82万-25.57%3,194.47万7.43%4,376.5万1.80%2,364.77万-17.59%6,570.85万-39.84%4,291.71万-25.23%4,073.78万-34.82%2,322.9万-18.89%7,973.51万
减:所得税费用 271.79%215.66万-92.61%40.16万-79.66%68.36万-76.16%112.31万-65.98%58.01万101.68%543.67万-29.79%336.17万43.47%471.06万-51.97%170.53万-61.61%269.56万
净利润 32.38%3,053.61万-72.83%1,637.66万-20.97%3,126.1万18.36%4,264.2万7.17%2,306.77万-21.76%6,027.19万-40.57%3,955.55万-29.64%3,602.72万-32.92%2,152.38万-15.60%7,703.94万
持续经营净利润 32.38%3,053.61万-72.83%1,637.66万-20.97%3,126.1万18.36%4,264.2万7.17%2,306.77万-21.76%6,027.19万-40.57%3,955.55万-29.64%3,602.72万-32.92%2,152.38万-15.60%7,703.94万
减:少数股东损益 2,788.24%46.26万0.23%-17.64万-64.27%-20.96万35.73%-4.11万---1.72万---17.68万---12.76万---6.39万--------
归属于母公司所有者的净利润 30.27%3,007.34万-72.62%1,655.3万-20.69%3,147.07万18.26%4,268.3万7.25%2,308.49万-21.54%6,044.87万-40.38%3,968.31万-29.52%3,609.11万-32.92%2,152.38万-15.60%7,703.94万
每股收益
基本每股收益 30.25%0.2777-73.21%0.15-20.71%0.290618.27%0.39427.24%0.2132-26.32%0.56-45.34%0.3665-38.32%0.3333-64.07%0.1988-32.14%0.76
稀释每股收益 30.25%0.2777-73.21%0.15-20.71%0.290618.27%0.39427.24%0.2132-26.32%0.56-45.34%0.3665-38.32%0.3333-64.07%0.1988-32.14%0.76
其他综合收益
综合收益总额 32.38%3,053.61万-72.83%1,637.66万-20.97%3,126.1万18.36%4,264.2万7.17%2,306.77万-21.76%6,027.19万-40.57%3,955.55万-29.64%3,602.72万-32.92%2,152.38万-15.60%7,703.94万
归属于母公司所有者的综合收益总额 30.27%3,007.34万-72.62%1,655.3万-20.69%3,147.07万18.26%4,268.3万7.25%2,308.49万-21.54%6,044.87万-40.38%3,968.31万-29.52%3,609.11万-32.92%2,152.38万-15.60%7,703.94万
归属于少数股东的综合收益总额 2,788.24%46.26万0.23%-17.64万-64.27%-20.96万35.73%-4.11万---1.72万---17.68万---12.76万---6.39万--------
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --上会会计师事务所(特殊普通合伙)------上会会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月19日,特朗普给出明确倒计时:“两三天、也许周五、周六、周日或下周初”,若伊朗不接受核限制协议,美方将重启打击;伊朗迄今拒绝屈服于特朗普要求放弃其核计划剩余部分的要求,美国国会也推进限制总统战权。当前霍尔木兹海峡仍未恢复通行,战争助推能源价格高企、美财政赤字持续扩大, 展开