沪深市场个股详情

海科新源 (301292)

添加自选
  • 74.66
  • +0.61+0.82%
已收盘 05/22 15:00 (北京)
166.34亿总市值522.10市盈率TTM

海科新源 (301292) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
33.90%15.09亿
39.64%50.47亿
43.17%36.53亿
27.92%23.16亿
31.27%11.27亿
7.49%36.15亿
1.68%25.52亿
14.67%18.11亿
11.05%8.59亿
11.01%33.63亿
营业收入
33.90%15.09亿
39.64%50.47亿
43.17%36.53亿
27.92%23.16亿
31.27%11.27亿
7.49%36.15亿
1.68%25.52亿
14.67%18.11亿
11.05%8.59亿
11.01%33.63亿
其他业务收入
----
48.08%906.63万
----
2,843.92%2,507.84万
----
165.75%612.24万
----
-38.13%85.19万
----
42.67%230.38万
营业总成本
12.45%12.92亿
33.74%52.63亿
35.06%38.11亿
22.34%23.84亿
22.66%11.49亿
17.19%39.35亿
15.12%28.21亿
27.47%19.49亿
24.18%9.36亿
23.72%33.58亿
营业成本
9.74%11.83亿
35.14%48.84亿
39.85%35.72亿
25.55%22.33亿
25.80%10.78亿
17.40%36.14亿
14.37%25.54亿
27.64%17.79亿
25.89%8.57亿
27.05%30.79亿
营业税金及附加
58.31%424.09万
5.41%1,458.11万
-0.90%1,038.19万
6.49%730.27万
21.16%267.88万
30.50%1,383.27万
28.62%1,047.6万
54.24%685.78万
-25.98%221.1万
-17.37%1,059.98万
销售费用
52.70%637.96万
20.95%2,335.62万
5.92%1,286.5万
4.98%867.54万
1.56%417.78万
-4.92%1,931.1万
-20.81%1,214.58万
-26.10%826.36万
-29.46%411.37万
-27.49%2,031.03万
管理费用
11.20%1,814.76万
-9.62%8,425.15万
-53.04%5,109.52万
-51.73%3,361.57万
-48.70%1,632.04万
-17.59%9,321.69万
28.48%1.09亿
32.90%6,963.41万
32.75%3,181.19万
-1.45%1.13亿
财务费用
142.79%2,919.1万
59.49%6,704.11万
4.93%4,399.13万
11.18%2,493.55万
2.02%1,202.3万
-2.98%4,203.47万
41.53%4,192.6万
43.99%2,242.73万
-10.90%1,178.51万
387.47%4,332.43万
-利息费用
35.86%2,359.86万
16.97%7,692.25万
10.16%5,507.9万
4.58%3,528.39万
18.09%1,736.95万
19.68%6,576.35万
32.87%5,000万
29.11%3,373.88万
25.14%1,470.89万
176.02%5,494.84万
-利息收入
59.31%-192.49万
50.34%-1,223.35万
4.82%-1,074.47万
7.94%-814.07万
-120.86%-473.04万
-94.58%-2,463.31万
-41.40%-1,128.88万
-28.51%-884.3万
-51.31%-214.18万
-667.71%-1,265.97万
研发费用
42.64%5,105.02万
24.16%1.89亿
28.19%1.21亿
21.56%7,602.75万
19.75%3,578.83万
65.74%1.52亿
17.61%9,407.11万
21.83%6,254.24万
8.10%2,988.57万
-27.25%9,199.36万
信用减值损失
-63.92%-917.78万
-69.70%-2,612.51万
-121.43%-2,235.11万
23.39%-1,558.53万
42.53%-559.88万
-138.29%-1,539.49万
49.81%-1,009.38万
-1,093.69%-2,034.34万
-615.02%-974.23万
-198.77%-646.06万
资产减值损失
33.88%22.64万
84.84%-19.98万
119.36%10.12万
-8,837.28%-40.92万
159.21%16.91万
-50.42%-131.76万
-26.13%-52.3万
99.91%-4,578.68
91.85%-28.56万
95.75%-87.59万
非经营性净收益
17.20%623.42万
-112.54%-108.59万
-87.15%173.8万
211.49%657.21万
592.03%531.94万
723.71%866.31万
171.67%1,352.47万
10.42%-589.48万
-45.56%76.87万
85.47%-138.9万
公允价值变动净收益
-194.31%-152.15万
153.24%34.17万
--234.96万
--265.66万
--161.32万
57.73%-64.18万
--0
----
----
12.25%-151.84万
投资净收益
433.54%69.34万
111.12%27.92万
-112.14%-22.53万
-89.46%3.87万
-275.34%-20.79万
23.70%-251.04万
152.81%185.57万
118.68%36.72万
122.60%11.86万
21.84%-329.03万
资产处置收益
--0
--0
--0
----
--0
2,969.59%25.42万
--0
----
----
--8,280.97
其他收益
71.38%1,601.36万
-12.93%2,461.79万
-1.90%2,186.35万
41.07%1,987.13万
-12.49%934.38万
163.06%2,827.37万
210.09%2,228.59万
195.99%1,408.6万
200.74%1,067.8万
2.98%1,074.8万
营业利润
1,465.16%2.24亿
30.63%-2.16亿
39.30%-1.56亿
57.50%-6,115.58万
78.78%-1,637.27万
-9,694.36%-3.12亿
-743.82%-2.56亿
-429.02%-1.44亿
-477.50%-7,714.86万
-98.94%325.24万
加:营业外收入
230.67%39.78万
-49.66%128.78万
-82.37%47.29万
-92.15%16.82万
-91.21%12.03万
-85.01%255.84万
-86.15%268.28万
-82.58%214.21万
-88.49%136.87万
97.01%1,706.53万
减:营业外支出
-100.00%0.85
-26.12%477.4万
85.69%175.42万
-23.36%33.7万
72.91%20.77万
410.35%646.21万
8.68%94.47万
71.17%43.97万
-53.24%12.01万
-18.47%126.62万
利润总额
1,460.33%2.24亿
30.39%-2.2亿
38.38%-1.57亿
56.87%-6,132.47万
78.31%-1,646.01万
-1,758.41%-3.16亿
-536.46%-2.54亿
-354.95%-1.42亿
-336.66%-7,590万
-93.91%1,905.15万
减:所得税费用
371.41%746.07万
-57.18%-1,357.08万
16.34%-739.11万
8.95%-767.65万
-78.08%-274.89万
-398.80%-863.42万
-294.18%-883.48万
-237.92%-843.15万
-143.97%-154.36万
-91.82%288.96万
净利润
1,678.64%2.16亿
32.85%-2.06亿
39.17%-1.49亿
59.89%-5,364.82万
81.56%-1,371.12万
-2,001.49%-3.07亿
-556.97%-2.46亿
-369.36%-1.34亿
-360.35%-7,435.64万
-94.17%1,616.19万
持续经营净利润
1,678.64%2.16亿
32.85%-2.06亿
39.17%-1.49亿
----
81.56%-1,371.12万
-2,001.49%-3.07亿
-556.97%-2.46亿
----
-360.35%-7,435.64万
-94.17%1,616.19万
减:少数股东损益
667.57%1,509.77万
35.70%-2,591.95万
33.22%-2,138.34万
53.65%-1,081.76万
79.41%-266.01万
-160.72%-4,030.98万
-240.72%-3,202.2万
-303.41%-2,334.12万
-384.32%-1,292.05万
-136.18%-1,546.08万
归属于母公司所有者的净利润
1,922.01%2.01亿
32.42%-1.8亿
40.06%-1.28亿
61.21%-4,283.06万
82.01%-1,105.11万
-944.35%-2.67亿
-438.25%-2.14亿
-299.15%-1.1亿
-296.73%-6,143.59万
-88.86%3,162.27万
每股收益
基本每股收益
1,900.00%0.9
32.50%-0.81
40.63%-0.57
62.00%-0.19
82.14%-0.05
-805.88%-1.2
-400.00%-0.96
-251.52%-0.5
-247.37%-0.28
-90.00%0.17
稀释每股收益
1,900.00%0.9
32.50%-0.81
40.63%-0.57
62.00%-0.19
82.14%-0.05
-805.88%-1.2
-400.00%-0.96
-251.52%-0.5
-247.37%-0.28
-90.00%0.17
其他综合收益
181.83%26.58万
-283.34%-55.51万
-2,199.46%-50.52万
-252.61%-44.44万
-217.49%-32.49万
175.91%30.28万
169.27%2.41万
170.29%29.12万
761.31%27.65万
-1,382.40%-39.88万
归属于母公司所有者的其他综合收益总额
181.83%26.58万
-283.34%-55.51万
-2,199.46%-50.52万
-252.61%-44.44万
-217.49%-32.49万
175.91%30.28万
169.27%2.41万
170.29%29.12万
761.31%27.65万
-1,382.40%-39.88万
综合收益总额
1,644.00%2.17亿
32.60%-2.07亿
38.96%-1.5亿
59.47%-5,409.25万
81.05%-1,403.6万
-2,047.69%-3.07亿
-557.22%-2.46亿
-371.03%-1.33亿
-359.76%-7,407.99万
-94.32%1,576.3万
归属于母公司所有者的综合收益总额
1,872.32%2.02亿
32.13%-1.81亿
39.82%-1.29亿
60.71%-4,327.49万
81.40%-1,137.6万
-954.17%-2.67亿
-438.40%-2.14亿
-300.12%-1.1亿
-296.11%-6,115.94万
-89.00%3,122.39万
归属于少数股东的综合收益总额
667.57%1,509.77万
35.70%-2,591.95万
33.22%-2,138.34万
53.65%-1,081.76万
79.41%-266.01万
-160.72%-4,030.98万
-240.72%-3,202.2万
-303.41%-2,334.12万
-384.32%-1,292.05万
-136.18%-1,546.08万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 33.90%15.09亿39.64%50.47亿43.17%36.53亿27.92%23.16亿31.27%11.27亿7.49%36.15亿1.68%25.52亿14.67%18.11亿11.05%8.59亿11.01%33.63亿
营业收入 33.90%15.09亿39.64%50.47亿43.17%36.53亿27.92%23.16亿31.27%11.27亿7.49%36.15亿1.68%25.52亿14.67%18.11亿11.05%8.59亿11.01%33.63亿
其他业务收入 ----48.08%906.63万----2,843.92%2,507.84万----165.75%612.24万-----38.13%85.19万----42.67%230.38万
营业总成本 12.45%12.92亿33.74%52.63亿35.06%38.11亿22.34%23.84亿22.66%11.49亿17.19%39.35亿15.12%28.21亿27.47%19.49亿24.18%9.36亿23.72%33.58亿
营业成本 9.74%11.83亿35.14%48.84亿39.85%35.72亿25.55%22.33亿25.80%10.78亿17.40%36.14亿14.37%25.54亿27.64%17.79亿25.89%8.57亿27.05%30.79亿
营业税金及附加 58.31%424.09万5.41%1,458.11万-0.90%1,038.19万6.49%730.27万21.16%267.88万30.50%1,383.27万28.62%1,047.6万54.24%685.78万-25.98%221.1万-17.37%1,059.98万
销售费用 52.70%637.96万20.95%2,335.62万5.92%1,286.5万4.98%867.54万1.56%417.78万-4.92%1,931.1万-20.81%1,214.58万-26.10%826.36万-29.46%411.37万-27.49%2,031.03万
管理费用 11.20%1,814.76万-9.62%8,425.15万-53.04%5,109.52万-51.73%3,361.57万-48.70%1,632.04万-17.59%9,321.69万28.48%1.09亿32.90%6,963.41万32.75%3,181.19万-1.45%1.13亿
财务费用 142.79%2,919.1万59.49%6,704.11万4.93%4,399.13万11.18%2,493.55万2.02%1,202.3万-2.98%4,203.47万41.53%4,192.6万43.99%2,242.73万-10.90%1,178.51万387.47%4,332.43万
-利息费用 35.86%2,359.86万16.97%7,692.25万10.16%5,507.9万4.58%3,528.39万18.09%1,736.95万19.68%6,576.35万32.87%5,000万29.11%3,373.88万25.14%1,470.89万176.02%5,494.84万
-利息收入 59.31%-192.49万50.34%-1,223.35万4.82%-1,074.47万7.94%-814.07万-120.86%-473.04万-94.58%-2,463.31万-41.40%-1,128.88万-28.51%-884.3万-51.31%-214.18万-667.71%-1,265.97万
研发费用 42.64%5,105.02万24.16%1.89亿28.19%1.21亿21.56%7,602.75万19.75%3,578.83万65.74%1.52亿17.61%9,407.11万21.83%6,254.24万8.10%2,988.57万-27.25%9,199.36万
信用减值损失 -63.92%-917.78万-69.70%-2,612.51万-121.43%-2,235.11万23.39%-1,558.53万42.53%-559.88万-138.29%-1,539.49万49.81%-1,009.38万-1,093.69%-2,034.34万-615.02%-974.23万-198.77%-646.06万
资产减值损失 33.88%22.64万84.84%-19.98万119.36%10.12万-8,837.28%-40.92万159.21%16.91万-50.42%-131.76万-26.13%-52.3万99.91%-4,578.6891.85%-28.56万95.75%-87.59万
非经营性净收益 17.20%623.42万-112.54%-108.59万-87.15%173.8万211.49%657.21万592.03%531.94万723.71%866.31万171.67%1,352.47万10.42%-589.48万-45.56%76.87万85.47%-138.9万
公允价值变动净收益 -194.31%-152.15万153.24%34.17万--234.96万--265.66万--161.32万57.73%-64.18万--0--------12.25%-151.84万
投资净收益 433.54%69.34万111.12%27.92万-112.14%-22.53万-89.46%3.87万-275.34%-20.79万23.70%-251.04万152.81%185.57万118.68%36.72万122.60%11.86万21.84%-329.03万
资产处置收益 --0--0--0------02,969.59%25.42万--0----------8,280.97
其他收益 71.38%1,601.36万-12.93%2,461.79万-1.90%2,186.35万41.07%1,987.13万-12.49%934.38万163.06%2,827.37万210.09%2,228.59万195.99%1,408.6万200.74%1,067.8万2.98%1,074.8万
营业利润 1,465.16%2.24亿30.63%-2.16亿39.30%-1.56亿57.50%-6,115.58万78.78%-1,637.27万-9,694.36%-3.12亿-743.82%-2.56亿-429.02%-1.44亿-477.50%-7,714.86万-98.94%325.24万
加:营业外收入 230.67%39.78万-49.66%128.78万-82.37%47.29万-92.15%16.82万-91.21%12.03万-85.01%255.84万-86.15%268.28万-82.58%214.21万-88.49%136.87万97.01%1,706.53万
减:营业外支出 -100.00%0.85-26.12%477.4万85.69%175.42万-23.36%33.7万72.91%20.77万410.35%646.21万8.68%94.47万71.17%43.97万-53.24%12.01万-18.47%126.62万
利润总额 1,460.33%2.24亿30.39%-2.2亿38.38%-1.57亿56.87%-6,132.47万78.31%-1,646.01万-1,758.41%-3.16亿-536.46%-2.54亿-354.95%-1.42亿-336.66%-7,590万-93.91%1,905.15万
减:所得税费用 371.41%746.07万-57.18%-1,357.08万16.34%-739.11万8.95%-767.65万-78.08%-274.89万-398.80%-863.42万-294.18%-883.48万-237.92%-843.15万-143.97%-154.36万-91.82%288.96万
净利润 1,678.64%2.16亿32.85%-2.06亿39.17%-1.49亿59.89%-5,364.82万81.56%-1,371.12万-2,001.49%-3.07亿-556.97%-2.46亿-369.36%-1.34亿-360.35%-7,435.64万-94.17%1,616.19万
持续经营净利润 1,678.64%2.16亿32.85%-2.06亿39.17%-1.49亿----81.56%-1,371.12万-2,001.49%-3.07亿-556.97%-2.46亿-----360.35%-7,435.64万-94.17%1,616.19万
减:少数股东损益 667.57%1,509.77万35.70%-2,591.95万33.22%-2,138.34万53.65%-1,081.76万79.41%-266.01万-160.72%-4,030.98万-240.72%-3,202.2万-303.41%-2,334.12万-384.32%-1,292.05万-136.18%-1,546.08万
归属于母公司所有者的净利润 1,922.01%2.01亿32.42%-1.8亿40.06%-1.28亿61.21%-4,283.06万82.01%-1,105.11万-944.35%-2.67亿-438.25%-2.14亿-299.15%-1.1亿-296.73%-6,143.59万-88.86%3,162.27万
每股收益
基本每股收益 1,900.00%0.932.50%-0.8140.63%-0.5762.00%-0.1982.14%-0.05-805.88%-1.2-400.00%-0.96-251.52%-0.5-247.37%-0.28-90.00%0.17
稀释每股收益 1,900.00%0.932.50%-0.8140.63%-0.5762.00%-0.1982.14%-0.05-805.88%-1.2-400.00%-0.96-251.52%-0.5-247.37%-0.28-90.00%0.17
其他综合收益 181.83%26.58万-283.34%-55.51万-2,199.46%-50.52万-252.61%-44.44万-217.49%-32.49万175.91%30.28万169.27%2.41万170.29%29.12万761.31%27.65万-1,382.40%-39.88万
归属于母公司所有者的其他综合收益总额 181.83%26.58万-283.34%-55.51万-2,199.46%-50.52万-252.61%-44.44万-217.49%-32.49万175.91%30.28万169.27%2.41万170.29%29.12万761.31%27.65万-1,382.40%-39.88万
综合收益总额 1,644.00%2.17亿32.60%-2.07亿38.96%-1.5亿59.47%-5,409.25万81.05%-1,403.6万-2,047.69%-3.07亿-557.22%-2.46亿-371.03%-1.33亿-359.76%-7,407.99万-94.32%1,576.3万
归属于母公司所有者的综合收益总额 1,872.32%2.02亿32.13%-1.81亿39.82%-1.29亿60.71%-4,327.49万81.40%-1,137.6万-954.17%-2.67亿-438.40%-2.14亿-300.12%-1.1亿-296.11%-6,115.94万-89.00%3,122.39万
归属于少数股东的综合收益总额 667.57%1,509.77万35.70%-2,591.95万33.22%-2,138.34万53.65%-1,081.76万79.41%-266.01万-160.72%-4,030.98万-240.72%-3,202.2万-303.41%-2,334.12万-384.32%-1,292.05万-136.18%-1,546.08万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开