Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
哔哩哔哩-W
09626
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | (Q1)2019/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -330.55%-221.1万 | -76.71%95.9万 | 41.86%411.79万 | 892.56%290.27万 | -112.05%-36.62万 | 29.28%303.88万 | 645.99%406.39万 | -19.26%56.51万 | -126.59%-51.38万 | -19.22%-94.99万 |
| 扣除非现金调整前净利润 | 16.40%-515.8万 | -2,044.72%-617万 | -115.92%-28.77万 | 191.75%180.67万 | 29.36%-196.91万 | -199.37%-278.76万 | -568.25%-341.1万 | -64.33%14.59万 | -86.80%15.18万 | -42.02%32.73万 |
| 非现金项目调整总额 | 0.45%399.7万 | 248.36%397.9万 | -32.55%114.22万 | -58.61%169.34万 | -24.38%409.13万 | 94.68%541.03万 | 236.78%292.17万 | 11.14%68.13万 | 23.05%86.62万 | 66.84%105.28万 |
| -折旧与摊销 | -10.26%139万 | -21.25%154.9万 | -41.07%196.69万 | 10.73%333.79万 | -21.55%301.45万 | 124.01%384.25万 | 101.19%96.51万 | 132.41%105.81万 | 125.07%90.49万 | 128.78%91.6万 |
| -在损益中确认的减值损失回拨 | -63.76%104万 | 7,572.81%287万 | 670.16%3.74万 | -93.80%4,856.782 | 82.26%7.83万 | -75.72%4.3万 | -97.10%4,099.0552 | 30.44%5,598.1752 | 6.11%2.88万 | -9.25%4,314.6951 |
| -资产准备金与勾销 | 675.92%148.2万 | 171.86%19.1万 | -121.22%-26.58万 | -29.67%125.27万 | 2,046.88%178.11万 | -88.50%8.3万 | -82.96%12.74万 | -53.06%7,903.3062 | -122.04%-7.99万 | 432.28%2.82万 |
| -联营企业份额 | -496.43%-50.1万 | 87.88%-8.4万 | 9.61%-69.31万 | 25.32%-76.67万 | -53.85%-102.67万 | -32.39%-66.73万 | 111.27%5.26万 | -676.63%-25.13万 | -6,929.55%-19.08万 | -10,161.49%-27.88万 |
| -处置利润 | -855.00%-15.1万 | -95.72%2万 | 124.12%46.71万 | -32,941.78%-193.66万 | -99.60%5,896.6378 | 3,209.76%145.82万 | 3,449.09%145.82万 | --0 | --0 | --0 |
| -汇兑损益净额 | 181.01%55.9万 | -47.62%-69万 | -522.10%-46.74万 | 868.24%11.07万 | 84.36%-1.44万 | 53.21%-9.21万 | 23.79%-9.68万 | 10.61%-5.4万 | -75.95%-6.45万 | 363.90%12.45万 |
| -以股票支付的报酬 | -3.57%2.7万 | -5.08%2.8万 | 62.69%2.95万 | -64.06%1.81万 | -85.51%5.04万 | -51.66%34.82万 | -82.90%5.32万 | 7.26%9.88万 | -57.48%9.75万 | 2.19%9.89万 |
| -其他非现金项目 | 58.95%15.1万 | 40.72%9.5万 | 120.60%6.75万 | -262.11%-32.77万 | -48.80%20.21万 | 287.35%39.48万 | 237.55%35.79万 | -233.80%-18.38万 | 44.55%17.02万 | 40.74%15.96万 |
| 营运资本变动 | -133.33%-105万 | -3.47%315万 | 646.27%326.33万 | 75.99%-59.74万 | -697.99%-248.84万 | 112.87%41.61万 | 533.12%455.32万 | 18.65%-26.21万 | -2,054.68%-153.19万 | -16.95%-232.99万 |
| -应收款(增)减 | -164.45%-166.8万 | 83.81%258.8万 | 479.46%140.8万 | 37.83%-37.11万 | -232.76%-59.69万 | 94.12%-17.94万 | 741.55%526.44万 | -783.73%-107.95万 | -133.11%-40.61万 | -16.83%-396.49万 |
| -预付费用(增)减 | -57.28%13.2万 | 174.88%30.9万 | -36.02%-41.27万 | -281.12%-30.34万 | -159.65%-7.96万 | -22.98%13.35万 | -11.79%7.45万 | 57.08%-3.66万 | 225.97%16.04万 | -151.17%-6.64万 |
| -应付款(减)增 | 92.09%48.6万 | -88.84%25.3万 | 2,843.14%226.8万 | 104.25%7.71万 | -492.16%-181.19万 | 228.80%46.2万 | -149.32%-78.57万 | 843.25%85.39万 | -7.42%-128.61万 | 33.77%170.13万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | ||||||||||
| 已支付退税 | 20.93%-23.8万 | 56.95%-30.1万 | -21.85%-69.91万 | -46.07%-57.37万 | 49.29%-39.28万 | 24.98%-77.45万 | -27.20%-53.05万 | -70.45%-37.87万 | 245.22%26.9万 | 37.33%-13.71万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -472.19%-244.9万 | -80.75%65.8万 | 46.79%341.87万 | 406.84%232.9万 | -133.52%-75.9万 | 71.78%226.43万 | 2,666.83%353.34万 | -60.98%18.64万 | -114.01%-24.48万 | -7.04%-108.7万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 89.09%-1.8万 | 61.49%-16.5万 | -273.83%-42.85万 | -151.72%-11.46万 | -4.41%-4.55万 | 85.60%-4.36万 | 99.62%-803.2339 | -327.50%-1.98万 | 66.14%-1.08万 | 77.40%-1.23万 |
| 无形资产交易净额 | 0.00%-1,000 | 94.61%-1,000 | -2.31%-1.86万 | 57.42%-1.81万 | -42.72%-4.26万 | 92.42%-2.98万 | 92.09%-1.17万 | 99.34%-1,317.2177 | 62.16%-1.67万 | --0 |
| 业务交易净额 | 156.52%13万 | -108.47%-23万 | 28.44%271.47万 | 4,609.61%211.37万 | -98.92%4.49万 | 247.41%413.67万 | 36,310.78%413.67万 | --0 | --0 | ---- |
| 投资产品交易净额 | -59.54%50.7万 | 129.81%125.3万 | -1,053.01%-420.27万 | 1,412.56%44.1万 | -52.20%2.92万 | --6.1万 | -84.24%16.87万 | 100.09%987.9133 | ---1,636.2792 | ---10.79万 |
| 向其他方提供的预付现金及贷款 | 46.38%-3.7万 | 85.42%-6.9万 | -163.32%-47.32万 | 35.69%-17.97万 | 67.49%-27.94万 | 63.65%-85.95万 | 79.93%-16.23万 | 84.82%-8.96万 | 57.92%-23.5万 | 29.94%-44.04万 |
| 偿还对其他方提供的预付款及贷款产生的现金收入 | ---- | ---- | ---- | ---- | ---- | --34.56万 | --30.38万 | --2.73万 | ---- | -58.31%8.1万 |
| 已收到的股息(投资活动产生的现金流) | --22.9万 | --0 | -15.76%123.59万 | 199.36%146.71万 | 5,878.07%49.01万 | -16.89%8,197.8964 | 20,628.87%8,197.8964 | --0 | --0 | ---- |
| 已收到的利息(投资活动产生的现金流) | -26.08%56.4万 | -4.02%76.3万 | 2,931.00%79.49万 | 53.96%2.62万 | -88.90%1.7万 | 62.06%15.35万 | -1,437.46%-40.11万 | 1,075.71%34.54万 | 19.48%3.57万 | 958.73%6.47万 |
| 投资活动现金净额 | -11.41%137.4万 | 510.98%155.1万 | -110.10%-37.74万 | 1,648.92%373.55万 | -94.34%21.36万 | 165.45%377.2万 | 6,926.47%404.14万 | 105.41%26.31万 | 40.15%-22.84万 | 14.63%-41.49万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | 46.29%-100万 | 49.75%-186.2万 | -182.88%-370.58万 | -319.48%-131万 | 115.33%59.69万 | -275.87%-389.33万 | -684.77%-273.88万 | -110.59%-40.47万 | 56.84%-64.31万 | -144.71%-10.36万 |
| 普通股发行/回购的净额 | -24.56%203.7万 | 15.68%270万 | --233.4万 | --0 | ---- | --296.11万 | ---39.65万 | --0 | --24.28万 | --313.81万 |
| 租赁融资增减 | -25.25%-112.6万 | 19.67%-89.9万 | 47.25%-111.91万 | -46.88%-212.14万 | 33.11%-144.43万 | -11,421.65%-215.93万 | -47,110.45%-214.62万 | 186.45%4,280.9575 | -189.38%-1.28万 | 8.79%-4,646.5947 |
| 非控制性权益现金股息 | 20.00%-19.6万 | 11.08%-24.5万 | 16.08%-27.55万 | ---32.83万 | --0 | -1.22%-58.04万 | 5.87%2,457.7636 | --0 | --0 | ---60.97万 |
| 已付利息(筹资活动产生的现金流) | 16.67%-71.5万 | 0.51%-85.8万 | -51.95%-86.24万 | 17.69%-56.76万 | 43.77%-68.96万 | -74.46%-122.64万 | -129.97%-63.5万 | 3.02%-16.17万 | -39.16%-20.58万 | -87.68%-22.44万 |
| 其他筹资费用净额 | ---- | ---67万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融资活动现金净额 | 45.47%-100万 | 49.46%-183.4万 | 16.14%-362.89万 | -181.54%-432.74万 | 68.62%-153.71万 | -633.21%-489.84万 | -842.72%-591.4万 | -115.41%-56.21万 | 72.71%-61.88万 | 1,952.61%219.58万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 11.21%290.6万 | -12.95%261.3万 | 99.63%300.18万 | -58.08%150.37万 | 46.72%358.71万 | -59.45%244.49万 | -37.06%193.33万 | -48.52%203.48万 | -36.58%320.65万 | -60.27%247.46万 |
| 现金变动 | -653.33%-207.5万 | 163.83%37.5万 | -133.82%-58.75万 | 183.41%173.71万 | -283.02%-208.25万 | 132.27%113.79万 | 397.19%166.08万 | 84.65%-11.26万 | -21.01%-109.21万 | 149.77%69.4万 |
| 汇率变动影响 | 145.12%3.7万 | -142.73%-8.2万 | 529.45%19.19万 | -367.44%-4.47万 | 112.29%1.67万 | 114.96%7,869.9805 | 118.55%6,882.0673 | 107.62%1.12万 | -0.38%-9.23万 | -63.33%8.33万 |
| 期末现金 | -70.13%86.8万 | 11.50%290.6万 | -18.46%260.62万 | 110.08%319.61万 | -57.63%152.13万 | 46.47%359.07万 | 46.47%359.07万 | -37.06%193.33万 | -50.21%202.21万 | -35.75%325.2万 |
| 自由现金流 | -645.83%-248.9万 | -84.26%45.6万 | 31.93%289.75万 | 359.25%219.62万 | -138.67%-84.72万 | 252.92%219.08万 | 1,598.73%352.09万 | -39.52%16.53万 | -116.30%-27.23万 | -2.43%-109.93万 |
| 货币单位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |