沪深市场个股详情

爱建集团 (600643)

添加自选
  • 4.90
  • +0.08+1.66%
交易中 05/06 13:48 (北京)
78.07亿总市值-3.89市盈率TTM

爱建集团 (600643) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-36.85%3.4亿
-20.58%15.69亿
-13.30%15.62亿
-15.20%10.81亿
-12.40%5.38亿
-18.28%19.76亿
6.93%18.01亿
14.84%12.75亿
23.24%6.15亿
-19.62%24.18亿
营业收入
-34.68%2.72亿
-7.18%11.85亿
1.78%12.34亿
-1.54%8.4亿
6.49%4.16亿
-13.60%12.77亿
20.26%12.12亿
30.95%8.53亿
33.44%3.91亿
-6.38%14.78亿
其他业务收入
----
-20.96%2,705.43万
----
203.99%3,413.4万
----
-29.28%3,422.89万
----
-64.99%1,122.85万
----
-47.91%4,840万
利息收入
-47.46%182.53万
-73.95%756.69万
-82.11%1,003.01万
-83.21%656.05万
-82.92%347.43万
-63.71%2,904.95万
-7.83%5,606.76万
-3.03%3,906.77万
8.94%2,034.14万
-55.66%8,005.6万
手续费及佣金收入
-44.13%6,643.74万
-43.79%3.77亿
-40.36%3.18亿
-38.72%2.35亿
-41.61%1.19亿
-22.09%6.7亿
-13.44%5.33亿
-8.53%3.83亿
8.71%2.04亿
-31.14%8.6亿
已赚保费
-44.13%6,643.74万
-43.79%3.77亿
-40.36%3.18亿
-38.72%2.35亿
-41.61%1.19亿
-22.09%6.7亿
-13.44%5.33亿
-8.53%3.83亿
8.71%2.04亿
-31.14%8.6亿
营业总成本
-26.55%3.47亿
1.94%18.04亿
4.09%15.75亿
5.35%10.84亿
1.31%4.73亿
-8.64%17.7亿
15.55%15.13亿
27.46%10.29亿
21.53%4.67亿
-4.50%19.38亿
营业成本
-36.41%1.75亿
-8.59%8.45亿
-7.06%8.64亿
1.57%6.42亿
-6.73%2.76亿
-11.68%9.24亿
41.06%9.29亿
64.73%6.32亿
85.17%2.95亿
1.83%10.46亿
营业税金及附加
78.13%1,408.63万
129.60%5,553.75万
102.91%3,968万
74.72%2,220.39万
8.29%790.81万
-15.75%2,418.88万
-8.29%1,955.56万
-10.64%1,270.81万
5.73%730.27万
-11.77%2,870.91万
销售费用
-64.99%455.54万
367.50%4,423.29万
988.36%7,036.75万
950.58%3,951.86万
814.96%1,301.04万
0.71%946.16万
14.85%646.54万
9.44%376.16万
-6.83%142.2万
24.90%939.48万
管理费用
-15.79%1.06亿
8.04%6.38亿
11.89%4.47亿
-0.85%2.71亿
11.35%1.25亿
-5.11%5.91亿
-11.60%4亿
-6.44%2.73亿
-29.91%1.13亿
-8.29%6.22亿
财务费用
16.69%3,133.61万
3.01%1.32亿
-9.71%8,890.33万
-5.40%6,450.39万
-10.07%2,685.46万
-9.11%1.28亿
-12.74%9,846.08万
-7.79%6,818.71万
-24.55%2,986.01万
-17.78%1.41亿
-利息费用
14.31%3,121.55万
0.97%1.35亿
-9.58%9,126.99万
-5.86%6,616.96万
-12.45%2,730.8万
-8.40%1.34亿
-13.70%1.01亿
-8.36%7,028.76万
-22.17%3,119.25万
-16.14%1.46亿
-利息收入
43.82%-51.4万
23.66%-421.09万
13.29%-311.81万
-0.73%-238.03万
24.27%-91.49万
-4.80%-551.58万
6.40%-359.6万
4.10%-236.32万
19.75%-120.8万
4.56%-526.3万
研发费用
-33.53%154.02万
-9.02%895.12万
-5.76%687.21万
-5.49%459.46万
-4.68%231.71万
5.13%983.82万
5.19%729.24万
7.80%486.16万
7.80%243.08万
-15.61%935.81万
信用减值损失
-199.72%-176.54万
-82.69%-15.76亿
106.06%2,470.4万
-14.66%458.07万
-80.39%177.04万
-421.37%-8.63亿
218.83%1,198.85万
284.13%536.74万
296.58%902.93万
68.36%-1.65亿
资产减值损失
----
-1,241.81%-5.61亿
62.94%-971.1万
52.38%-910.29万
---666.98万
-43.97%-4,177.55万
---2,620.15万
---1,911.59万
----
-3,455.59%-2,901.67万
非经营性净收益
-69.80%1,702.7万
-154.26%-21.84亿
188.49%2.17亿
147.31%1.7亿
201.78%5,637.16万
-219.22%-8.59亿
-74.24%7,514.66万
-72.32%6,871.08万
-89.78%1,867.99万
-9.36%-2.69亿
公允价值变动净收益
-105.03%-154.28万
-128.43%-4.28亿
-193.81%-1.57亿
42.33%-3,766.85万
385.44%3,067.31万
20.19%-1.87亿
-194.74%-5,353.32万
-321.07%-6,531.86万
-119.70%-1,074.6万
-266.81%-2.35亿
投资净收益
-88.23%340.78万
185.11%2.7亿
134.40%2.75亿
3.85%1.28亿
221.71%2,895.84万
412.06%9,467.48万
139.11%1.17亿
65.48%1.24亿
-85.74%900.14万
65.31%-3,033.88万
-其中:对联营合营企业的投资收益
-73.14%141.01万
165.60%2,474.03万
349.84%3,448.33万
392.36%2,167.12万
224.86%525.03万
52.57%-3,771.64万
46.78%-1,380.23万
-50.26%-741.24万
-347.77%-420.5万
-99.06%-7,952.07万
汇兑收益
-299.48%-3,668.01
-155.01%-4,472.3
98.62%-33.46
155.65%2,501.07
166.23%1,838.82
-1,969.29%-1,753.77
-1,871.04%-2,423.84
-270.86%-4,494.5
-9.63%-2,776.6
-98.85%93.82
资产处置收益
2,254.00%294.59万
-94.05%22.75万
-71.45%22.61万
32.16%12.52万
48,134.15%12.51万
-89.41%382.28万
-97.82%79.18万
-99.73%9.47万
-100.00%-260.53
348.30%3,610.17万
其他收益
824.63%1,398.52万
-18.08%1.1亿
238.29%8,393.41万
248.20%8,353.36万
-86.73%151.25万
-13.01%1.34亿
-83.02%2,481.14万
-78.50%2,398.98万
-68.13%1,139.82万
-28.80%1.54亿
营业利润
-92.05%968.06万
-270.45%-24.19亿
-43.95%2.04亿
-46.88%1.67亿
-26.84%1.22亿
-408.83%-6.53亿
-45.49%3.64亿
-42.87%3.15亿
-44.01%1.67亿
-71.18%2.11亿
加:营业外收入
-95.66%14.84万
-95.77%440.9万
1,772.29%342.94万
97,304.72%344.84万
96,399.32%341.63万
19,988.36%1.04亿
401.64%18.32万
-87.99%3,540.28
-83.14%3,540.28
-78.27%51.91万
减:营业外支出
-99.27%1,643.35
60.25%651.9万
-0.80%391.18万
174.10%189.87万
-67.42%22.51万
5,366.60%406.8万
5,299.66%394.32万
2,247.31%69.27万
4,956.15%69.1万
-98.98%7.44万
利润总额
-92.14%982.74万
-338.00%-24.21亿
-43.50%2.03亿
-46.27%1.69亿
-24.61%1.25亿
-360.88%-5.53亿
-46.05%3.6亿
-43.00%3.14亿
-44.25%1.66亿
-70.92%2.12亿
减:所得税费用
-94.01%192.83万
-2,196.05%-4.99亿
-86.13%1,552.06万
-72.59%2,849.74万
-36.24%3,221.38万
-119.33%-2,173.05万
-41.74%1.12亿
-31.93%1.04亿
-40.62%5,052.18万
-54.37%1.12亿
净利润
-91.49%789.92万
-261.96%-19.22亿
-24.26%1.88亿
-33.26%1.4亿
-19.52%9,279.65万
-634.02%-5.31亿
-47.79%2.48亿
-47.24%2.1亿
-45.70%1.15亿
-79.38%9,943.12万
持续经营净利润
-91.49%789.92万
-261.96%-19.22亿
-24.26%1.88亿
-33.26%1.4亿
-19.52%9,279.65万
-634.02%-5.31亿
-47.79%2.48亿
-47.24%2.1亿
-45.70%1.15亿
-79.38%9,943.12万
减:少数股东损益
189.64%4,033.75
62.75%3.96万
21.63%2,405.32
-967.25%-2,546.25
-185.41%-4,500.11
134.64%2.43万
102.19%1,977.53
100.32%293.6
95.80%-1,576.74
80.30%-7.02万
归属于母公司所有者的净利润
-91.49%789.51万
-261.95%-19.22亿
-24.26%1.88亿
-33.26%1.4亿
-19.51%9,280.1万
-633.67%-5.31亿
-47.80%2.48亿
-47.25%2.1亿
-45.71%1.15亿
-79.38%9,950.15万
每股收益
基本每股收益
-91.38%0.005
-266.67%-1.21
-23.87%0.118
-32.82%0.088
-19.44%0.058
-650.00%-0.33
-47.46%0.155
-46.96%0.131
-45.45%0.072
-80.00%0.06
稀释每股收益
-91.38%0.005
-266.67%-1.21
-23.87%0.118
-32.82%0.088
-19.44%0.058
-650.00%-0.33
-47.46%0.155
-46.96%0.131
-45.45%0.072
-80.00%0.06
其他综合收益
182.74%10.91万
-1,035.84%-566.23万
-0.65%-78.36万
-157.55%-15.24万
76.42%-13.19万
22.03%60.51万
-142.36%-77.85万
-91.74%26.49万
-42.38%-55.92万
101.04%49.58万
归属于母公司所有者的其他综合收益总额
182.74%10.91万
-1,027.41%-561.13万
-0.65%-78.36万
-157.55%-15.24万
76.42%-13.19万
22.03%60.51万
-142.36%-77.85万
-91.74%26.49万
-42.38%-55.92万
101.04%49.58万
归属于少数股东的其他综合收益总额
----
---5.1万
----
----
----
----
----
----
----
----
综合收益总额
-91.36%800.83万
-263.44%-19.28亿
-24.33%1.87亿
-33.41%1.4亿
-19.24%9,266.46万
-630.76%-5.3亿
-48.16%2.47亿
-47.60%2.11亿
-45.87%1.15亿
-77.01%9,992.71万
归属于母公司所有者的综合收益总额
-91.36%800.42万
-263.42%-19.28亿
-24.33%1.87亿
-33.41%1.4亿
-19.23%9,266.91万
-630.41%-5.3亿
-48.17%2.47亿
-47.61%2.11亿
-45.87%1.15亿
-77.02%9,999.73万
归属于少数股东的综合收益总额
189.64%4,033.75
-146.84%-1.14万
21.63%2,405.32
-967.25%-2,546.25
-185.41%-4,500.11
134.64%2.43万
102.19%1,977.53
100.32%293.6
95.80%-1,576.74
80.30%-7.02万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -36.85%3.4亿-20.58%15.69亿-13.30%15.62亿-15.20%10.81亿-12.40%5.38亿-18.28%19.76亿6.93%18.01亿14.84%12.75亿23.24%6.15亿-19.62%24.18亿
营业收入 -34.68%2.72亿-7.18%11.85亿1.78%12.34亿-1.54%8.4亿6.49%4.16亿-13.60%12.77亿20.26%12.12亿30.95%8.53亿33.44%3.91亿-6.38%14.78亿
其他业务收入 -----20.96%2,705.43万----203.99%3,413.4万-----29.28%3,422.89万-----64.99%1,122.85万-----47.91%4,840万
利息收入 -47.46%182.53万-73.95%756.69万-82.11%1,003.01万-83.21%656.05万-82.92%347.43万-63.71%2,904.95万-7.83%5,606.76万-3.03%3,906.77万8.94%2,034.14万-55.66%8,005.6万
手续费及佣金收入 -44.13%6,643.74万-43.79%3.77亿-40.36%3.18亿-38.72%2.35亿-41.61%1.19亿-22.09%6.7亿-13.44%5.33亿-8.53%3.83亿8.71%2.04亿-31.14%8.6亿
已赚保费 -44.13%6,643.74万-43.79%3.77亿-40.36%3.18亿-38.72%2.35亿-41.61%1.19亿-22.09%6.7亿-13.44%5.33亿-8.53%3.83亿8.71%2.04亿-31.14%8.6亿
营业总成本 -26.55%3.47亿1.94%18.04亿4.09%15.75亿5.35%10.84亿1.31%4.73亿-8.64%17.7亿15.55%15.13亿27.46%10.29亿21.53%4.67亿-4.50%19.38亿
营业成本 -36.41%1.75亿-8.59%8.45亿-7.06%8.64亿1.57%6.42亿-6.73%2.76亿-11.68%9.24亿41.06%9.29亿64.73%6.32亿85.17%2.95亿1.83%10.46亿
营业税金及附加 78.13%1,408.63万129.60%5,553.75万102.91%3,968万74.72%2,220.39万8.29%790.81万-15.75%2,418.88万-8.29%1,955.56万-10.64%1,270.81万5.73%730.27万-11.77%2,870.91万
销售费用 -64.99%455.54万367.50%4,423.29万988.36%7,036.75万950.58%3,951.86万814.96%1,301.04万0.71%946.16万14.85%646.54万9.44%376.16万-6.83%142.2万24.90%939.48万
管理费用 -15.79%1.06亿8.04%6.38亿11.89%4.47亿-0.85%2.71亿11.35%1.25亿-5.11%5.91亿-11.60%4亿-6.44%2.73亿-29.91%1.13亿-8.29%6.22亿
财务费用 16.69%3,133.61万3.01%1.32亿-9.71%8,890.33万-5.40%6,450.39万-10.07%2,685.46万-9.11%1.28亿-12.74%9,846.08万-7.79%6,818.71万-24.55%2,986.01万-17.78%1.41亿
-利息费用 14.31%3,121.55万0.97%1.35亿-9.58%9,126.99万-5.86%6,616.96万-12.45%2,730.8万-8.40%1.34亿-13.70%1.01亿-8.36%7,028.76万-22.17%3,119.25万-16.14%1.46亿
-利息收入 43.82%-51.4万23.66%-421.09万13.29%-311.81万-0.73%-238.03万24.27%-91.49万-4.80%-551.58万6.40%-359.6万4.10%-236.32万19.75%-120.8万4.56%-526.3万
研发费用 -33.53%154.02万-9.02%895.12万-5.76%687.21万-5.49%459.46万-4.68%231.71万5.13%983.82万5.19%729.24万7.80%486.16万7.80%243.08万-15.61%935.81万
信用减值损失 -199.72%-176.54万-82.69%-15.76亿106.06%2,470.4万-14.66%458.07万-80.39%177.04万-421.37%-8.63亿218.83%1,198.85万284.13%536.74万296.58%902.93万68.36%-1.65亿
资产减值损失 -----1,241.81%-5.61亿62.94%-971.1万52.38%-910.29万---666.98万-43.97%-4,177.55万---2,620.15万---1,911.59万-----3,455.59%-2,901.67万
非经营性净收益 -69.80%1,702.7万-154.26%-21.84亿188.49%2.17亿147.31%1.7亿201.78%5,637.16万-219.22%-8.59亿-74.24%7,514.66万-72.32%6,871.08万-89.78%1,867.99万-9.36%-2.69亿
公允价值变动净收益 -105.03%-154.28万-128.43%-4.28亿-193.81%-1.57亿42.33%-3,766.85万385.44%3,067.31万20.19%-1.87亿-194.74%-5,353.32万-321.07%-6,531.86万-119.70%-1,074.6万-266.81%-2.35亿
投资净收益 -88.23%340.78万185.11%2.7亿134.40%2.75亿3.85%1.28亿221.71%2,895.84万412.06%9,467.48万139.11%1.17亿65.48%1.24亿-85.74%900.14万65.31%-3,033.88万
-其中:对联营合营企业的投资收益 -73.14%141.01万165.60%2,474.03万349.84%3,448.33万392.36%2,167.12万224.86%525.03万52.57%-3,771.64万46.78%-1,380.23万-50.26%-741.24万-347.77%-420.5万-99.06%-7,952.07万
汇兑收益 -299.48%-3,668.01-155.01%-4,472.398.62%-33.46155.65%2,501.07166.23%1,838.82-1,969.29%-1,753.77-1,871.04%-2,423.84-270.86%-4,494.5-9.63%-2,776.6-98.85%93.82
资产处置收益 2,254.00%294.59万-94.05%22.75万-71.45%22.61万32.16%12.52万48,134.15%12.51万-89.41%382.28万-97.82%79.18万-99.73%9.47万-100.00%-260.53348.30%3,610.17万
其他收益 824.63%1,398.52万-18.08%1.1亿238.29%8,393.41万248.20%8,353.36万-86.73%151.25万-13.01%1.34亿-83.02%2,481.14万-78.50%2,398.98万-68.13%1,139.82万-28.80%1.54亿
营业利润 -92.05%968.06万-270.45%-24.19亿-43.95%2.04亿-46.88%1.67亿-26.84%1.22亿-408.83%-6.53亿-45.49%3.64亿-42.87%3.15亿-44.01%1.67亿-71.18%2.11亿
加:营业外收入 -95.66%14.84万-95.77%440.9万1,772.29%342.94万97,304.72%344.84万96,399.32%341.63万19,988.36%1.04亿401.64%18.32万-87.99%3,540.28-83.14%3,540.28-78.27%51.91万
减:营业外支出 -99.27%1,643.3560.25%651.9万-0.80%391.18万174.10%189.87万-67.42%22.51万5,366.60%406.8万5,299.66%394.32万2,247.31%69.27万4,956.15%69.1万-98.98%7.44万
利润总额 -92.14%982.74万-338.00%-24.21亿-43.50%2.03亿-46.27%1.69亿-24.61%1.25亿-360.88%-5.53亿-46.05%3.6亿-43.00%3.14亿-44.25%1.66亿-70.92%2.12亿
减:所得税费用 -94.01%192.83万-2,196.05%-4.99亿-86.13%1,552.06万-72.59%2,849.74万-36.24%3,221.38万-119.33%-2,173.05万-41.74%1.12亿-31.93%1.04亿-40.62%5,052.18万-54.37%1.12亿
净利润 -91.49%789.92万-261.96%-19.22亿-24.26%1.88亿-33.26%1.4亿-19.52%9,279.65万-634.02%-5.31亿-47.79%2.48亿-47.24%2.1亿-45.70%1.15亿-79.38%9,943.12万
持续经营净利润 -91.49%789.92万-261.96%-19.22亿-24.26%1.88亿-33.26%1.4亿-19.52%9,279.65万-634.02%-5.31亿-47.79%2.48亿-47.24%2.1亿-45.70%1.15亿-79.38%9,943.12万
减:少数股东损益 189.64%4,033.7562.75%3.96万21.63%2,405.32-967.25%-2,546.25-185.41%-4,500.11134.64%2.43万102.19%1,977.53100.32%293.695.80%-1,576.7480.30%-7.02万
归属于母公司所有者的净利润 -91.49%789.51万-261.95%-19.22亿-24.26%1.88亿-33.26%1.4亿-19.51%9,280.1万-633.67%-5.31亿-47.80%2.48亿-47.25%2.1亿-45.71%1.15亿-79.38%9,950.15万
每股收益
基本每股收益 -91.38%0.005-266.67%-1.21-23.87%0.118-32.82%0.088-19.44%0.058-650.00%-0.33-47.46%0.155-46.96%0.131-45.45%0.072-80.00%0.06
稀释每股收益 -91.38%0.005-266.67%-1.21-23.87%0.118-32.82%0.088-19.44%0.058-650.00%-0.33-47.46%0.155-46.96%0.131-45.45%0.072-80.00%0.06
其他综合收益 182.74%10.91万-1,035.84%-566.23万-0.65%-78.36万-157.55%-15.24万76.42%-13.19万22.03%60.51万-142.36%-77.85万-91.74%26.49万-42.38%-55.92万101.04%49.58万
归属于母公司所有者的其他综合收益总额 182.74%10.91万-1,027.41%-561.13万-0.65%-78.36万-157.55%-15.24万76.42%-13.19万22.03%60.51万-142.36%-77.85万-91.74%26.49万-42.38%-55.92万101.04%49.58万
归属于少数股东的其他综合收益总额 -------5.1万--------------------------------
综合收益总额 -91.36%800.83万-263.44%-19.28亿-24.33%1.87亿-33.41%1.4亿-19.24%9,266.46万-630.76%-5.3亿-48.16%2.47亿-47.60%2.11亿-45.87%1.15亿-77.01%9,992.71万
归属于母公司所有者的综合收益总额 -91.36%800.42万-263.42%-19.28亿-24.33%1.87亿-33.41%1.4亿-19.23%9,266.91万-630.41%-5.3亿-48.17%2.47亿-47.61%2.11亿-45.87%1.15亿-77.02%9,999.73万
归属于少数股东的综合收益总额 189.64%4,033.75-146.84%-1.14万21.63%2,405.32-967.25%-2,546.25-185.41%-4,500.11134.64%2.43万102.19%1,977.53100.32%293.695.80%-1,576.7480.30%-7.02万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开