沪深市场个股详情

万盛股份 (603010)

添加自选
  • 15.37
  • -0.06-0.39%
已收盘 05/28 15:00 (北京)
89.92亿总市值-9.41市盈率TTM

万盛股份 (603010) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
26.35%9.8亿
13.98%33.78亿
16.98%24.84亿
17.07%16.23亿
16.02%7.76亿
3.97%29.63亿
-1.81%21.23亿
-2.70%13.86亿
-5.88%6.69亿
-20.03%28.5亿
营业收入
26.35%9.8亿
13.98%33.78亿
16.98%24.84亿
17.07%16.23亿
16.02%7.76亿
3.97%29.63亿
-1.81%21.23亿
-2.70%13.86亿
-5.88%6.69亿
-20.03%28.5亿
其他业务收入
----
57.92%910.31万
----
21.32%428.98万
----
-25.14%576.42万
----
-16.30%353.59万
----
2.44%770.04万
营业总成本
29.94%9.55亿
16.14%32.24亿
18.70%23.51亿
19.47%15.35亿
19.11%7.35亿
6.32%27.76亿
0.21%19.8亿
-1.30%12.84亿
-6.60%6.17亿
-15.55%26.11亿
营业成本
33.00%8.27亿
14.24%27.6亿
15.59%20.13亿
15.09%13.15亿
13.95%6.22亿
4.61%24.16亿
-0.25%17.42亿
-1.61%11.42亿
-5.90%5.45亿
-16.80%23.09亿
营业税金及附加
13.90%879.02万
22.25%2,941.04万
22.56%2,188.33万
24.76%1,520.56万
8.35%771.75万
16.43%2,405.68万
43.14%1,785.56万
91.14%1,218.75万
146.70%712.26万
-5.72%2,066.13万
销售费用
1.44%1,488.9万
48.08%6,067.09万
48.92%4,365.66万
77.97%3,020.9万
89.23%1,467.8万
27.58%4,097.21万
27.27%2,931.46万
19.04%1,697.44万
2.62%775.68万
8.06%3,211.55万
管理费用
-6.08%5,364.68万
11.45%2.15亿
41.06%1.64亿
52.51%1.11亿
65.59%5,712.04万
24.41%1.93亿
-7.13%1.17亿
-8.23%7,309.45万
-17.60%3,449.5万
-15.12%1.55亿
财务费用
447.63%2,091.95万
350.53%1,849.81万
345.11%694.56万
81.97%-152.03万
689.06%382万
70.10%-738.35万
86.56%-283.37万
57.97%-843.05万
-28.97%-64.85万
48.55%-2,469.45万
-利息费用
14.00%1,266.15万
43.61%4,127.81万
53.45%3,037.97万
62.92%2,072.58万
73.54%1,110.69万
17.53%2,874.23万
3.93%1,979.72万
-6.09%1,272.16万
-3.58%640.01万
40.53%2,445.49万
-利息收入
25.70%-411.74万
30.91%-2,031.09万
31.77%-1,515.72万
31.39%-1,041.79万
16.98%-554.16万
27.98%-2,939.91万
32.56%-2,221.39万
32.28%-1,518.48万
36.27%-667.54万
-10.36%-4,082.19万
研发费用
0.31%3,052.78万
28.13%1.4亿
29.11%1.01亿
33.52%6,462.42万
31.41%3,043.42万
-7.50%1.09亿
-13.82%7,789.33万
-19.66%4,840.19万
-21.62%2,315.98万
-8.61%1.18亿
信用减值损失
-953.01%-749.74万
77.27%-113.27万
102.22%6.08万
-95.87%-114.26万
-229.01%-71.2万
31.39%-498.37万
63.18%-273.43万
20.49%-58.33万
47.26%-21.64万
-208.56%-726.35万
资产减值损失
-44.43%-1,995.73万
-1,202.26%-10.97亿
-544.79%-5,976.55万
-510.45%-3,065.1万
-847.30%-1,381.77万
-138.60%-8,427.27万
-38.65%-926.9万
4.79%-502.1万
-51.11%-145.86万
38.33%-3,532.01万
非经营性净收益
107.96%115.96万
-1,343.25%-10.4亿
-68.91%-1,920.31万
-40.23%-2,647.2万
-2,710.91%-1,456.67万
-285.78%-7,205.47万
-318.24%-1,136.85万
-255.38%-1,887.71万
-102.84%-51.82万
58.68%-1,867.76万
公允价值变动净收益
11.69%-528.35万
534.15%1,516.23万
176.05%943.12万
58.28%-998.36万
-16.17%-598.28万
-69.64%-349.24万
-345.49%-1,240.15万
-859.24%-2,392.97万
-8,830.17%-515.03万
-205.58%-205.87万
投资净收益
789.38%1,013.27万
730.04%696.88万
217.92%519.22万
-291.07%-204.76万
-187.86%-146.98万
-80.83%83.96万
-78.84%163.32万
-92.91%107.17万
-90.56%167.29万
187.73%437.88万
-其中:对联营合营企业的投资收益
----
-57,176.28%-5,918.81
-68,843.44%-5,918.81
-98,582.70%-5,918.81
-198,053.51%-5,918.81
100.00%10.37
100.00%8.61
-99.82%6.01
-99.82%2.99
-119.67%-263.47万
资产处置收益
112,691.60%1,302.48万
2,312.25%214.25万
208.27%9.97万
115.04%1.33万
480.59%1.15万
-208.40%-9.68万
-297.56%-9.21万
-1,146.47%-8.85万
58.11%-3,034.15
101.16%8.93万
其他收益
45.06%1,074.04万
72.32%3,438.1万
124.25%2,577.85万
79.24%1,733.94万
59.67%740.4万
-7.19%1,995.13万
-20.22%1,149.52万
74.29%967.38万
134.17%463.72万
33.26%2,149.65万
营业利润
0.40%2,625.02万
-868.11%-8.86亿
-13.28%1.14亿
-25.35%6,207.02万
-48.78%2,614.52万
-47.70%1.15亿
-31.24%1.32亿
-38.73%8,314.39万
-24.86%5,104.38万
-48.38%2.21亿
加:营业外收入
4,238,849.20%10.6万
-65.40%7.89万
-83.47%3.14万
-81.92%3.26万
-99.92%2.5
-88.09%22.81万
-57.09%19.02万
1,533,402.72%18.03万
29,090.98%3,041.7
1,275.45%191.6万
减:营业外支出
17.10%110.02万
358.33%1,288.65万
241.61%553.44万
7.40%103.88万
689.48%93.95万
-85.23%281.16万
-70.73%162.01万
-78.27%96.72万
-64.74%11.9万
40.18%1,903.45万
利润总额
0.20%2,525.6万
-897.06%-8.99亿
-16.55%1.09亿
-25.85%6,106.4万
-50.51%2,520.57万
-44.57%1.13亿
-30.13%1.3亿
-37.25%8,235.71万
-24.65%5,092.78万
-50.84%2.03亿
减:所得税费用
-55.70%444.63万
37.96%4,328.37万
101.81%4,113.85万
78.41%2,350.45万
22.45%1,003.65万
2.48%3,137.38万
-28.55%2,038.48万
-28.94%1,317.47万
-18.69%819.61万
-57.76%3,061.41万
净利润
37.18%2,080.97万
-1,257.46%-9.42亿
-38.49%6,764.98万
-45.71%3,755.95万
-64.50%1,516.92万
-52.90%8,139.66万
-30.41%1.1亿
-38.62%6,918.24万
-25.70%4,273.17万
-49.37%1.73亿
持续经营净利润
37.18%2,080.97万
-1,257.46%-9.42亿
-38.49%6,764.98万
-45.71%3,755.95万
-64.50%1,516.92万
-47.65%8,139.66万
-30.41%1.1亿
-38.62%6,918.24万
-25.70%4,273.17万
-62.18%1.55亿
终止经营净利润
----
----
----
----
----
----
----
----
----
124.89%1,734.59万
减:少数股东损益
22.15%675.86万
182.70%1,821.67万
298.20%1,756.08万
284.93%1,123.62万
292.43%553.3万
-101.24%-2,202.78万
-34.97%-885.99万
-104.21%-607.6万
-2,092.67%-287.54万
54.20%-1,094.58万
归属于母公司所有者的净利润
45.82%1,405.11万
-1,028.55%-9.6亿
-57.85%5,008.91万
-65.02%2,632.33万
-78.87%963.62万
-43.72%1.03亿
-27.81%1.19亿
-34.94%7,525.84万
-20.88%4,560.71万
-49.69%1.84亿
每股收益
基本每股收益
0.00%0.02
-1,033.33%-1.68
-55.00%0.09
-61.54%0.05
-75.00%0.02
-41.94%0.18
-28.57%0.2
-35.00%0.13
-20.00%0.08
-52.31%0.31
稀释每股收益
0.00%0.02
-1,033.33%-1.68
-55.00%0.09
-61.54%0.05
-75.00%0.02
-41.94%0.18
-28.57%0.2
-35.00%0.13
-20.00%0.08
-52.31%0.31
其他综合收益
-976.02%-715.09万
-2,906.36%-1,060.64万
-3,736.76%-1,159.85万
1,349.92%290.63万
1,413.20%81.63万
-72.44%37.79万
-116.61%-30.23万
-92.19%20.04万
89.14%-6.22万
-69.96%137.11万
归属于母公司所有者的其他综合收益总额
-976.02%-715.09万
-2,906.36%-1,060.64万
-3,736.76%-1,159.85万
1,349.92%290.63万
1,413.20%81.63万
-72.44%37.79万
-116.61%-30.23万
-92.19%20.04万
89.14%-6.22万
-69.96%137.11万
综合收益总额
-14.56%1,365.88万
-1,265.08%-9.53亿
-48.89%5,605.13万
-41.68%4,046.58万
-62.54%1,598.55万
-53.06%8,177.45万
-31.39%1.1亿
-39.81%6,938.29万
-25.06%4,266.95万
-49.65%1.74亿
归属于母公司所有者的综合收益总额
-33.98%690.02万
-1,035.39%-9.71亿
-67.53%3,849.06万
-61.26%2,922.96万
-77.05%1,045.25万
-43.93%1.04亿
-28.78%1.19亿
-36.19%7,545.89万
-20.19%4,554.49万
-49.94%1.85亿
归属于少数股东的综合收益总额
22.15%675.86万
182.70%1,821.67万
298.20%1,756.08万
284.93%1,123.62万
292.43%553.3万
-101.24%-2,202.78万
-34.97%-885.99万
-104.21%-607.6万
-2,092.67%-287.54万
54.20%-1,094.58万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 26.35%9.8亿13.98%33.78亿16.98%24.84亿17.07%16.23亿16.02%7.76亿3.97%29.63亿-1.81%21.23亿-2.70%13.86亿-5.88%6.69亿-20.03%28.5亿
营业收入 26.35%9.8亿13.98%33.78亿16.98%24.84亿17.07%16.23亿16.02%7.76亿3.97%29.63亿-1.81%21.23亿-2.70%13.86亿-5.88%6.69亿-20.03%28.5亿
其他业务收入 ----57.92%910.31万----21.32%428.98万-----25.14%576.42万-----16.30%353.59万----2.44%770.04万
营业总成本 29.94%9.55亿16.14%32.24亿18.70%23.51亿19.47%15.35亿19.11%7.35亿6.32%27.76亿0.21%19.8亿-1.30%12.84亿-6.60%6.17亿-15.55%26.11亿
营业成本 33.00%8.27亿14.24%27.6亿15.59%20.13亿15.09%13.15亿13.95%6.22亿4.61%24.16亿-0.25%17.42亿-1.61%11.42亿-5.90%5.45亿-16.80%23.09亿
营业税金及附加 13.90%879.02万22.25%2,941.04万22.56%2,188.33万24.76%1,520.56万8.35%771.75万16.43%2,405.68万43.14%1,785.56万91.14%1,218.75万146.70%712.26万-5.72%2,066.13万
销售费用 1.44%1,488.9万48.08%6,067.09万48.92%4,365.66万77.97%3,020.9万89.23%1,467.8万27.58%4,097.21万27.27%2,931.46万19.04%1,697.44万2.62%775.68万8.06%3,211.55万
管理费用 -6.08%5,364.68万11.45%2.15亿41.06%1.64亿52.51%1.11亿65.59%5,712.04万24.41%1.93亿-7.13%1.17亿-8.23%7,309.45万-17.60%3,449.5万-15.12%1.55亿
财务费用 447.63%2,091.95万350.53%1,849.81万345.11%694.56万81.97%-152.03万689.06%382万70.10%-738.35万86.56%-283.37万57.97%-843.05万-28.97%-64.85万48.55%-2,469.45万
-利息费用 14.00%1,266.15万43.61%4,127.81万53.45%3,037.97万62.92%2,072.58万73.54%1,110.69万17.53%2,874.23万3.93%1,979.72万-6.09%1,272.16万-3.58%640.01万40.53%2,445.49万
-利息收入 25.70%-411.74万30.91%-2,031.09万31.77%-1,515.72万31.39%-1,041.79万16.98%-554.16万27.98%-2,939.91万32.56%-2,221.39万32.28%-1,518.48万36.27%-667.54万-10.36%-4,082.19万
研发费用 0.31%3,052.78万28.13%1.4亿29.11%1.01亿33.52%6,462.42万31.41%3,043.42万-7.50%1.09亿-13.82%7,789.33万-19.66%4,840.19万-21.62%2,315.98万-8.61%1.18亿
信用减值损失 -953.01%-749.74万77.27%-113.27万102.22%6.08万-95.87%-114.26万-229.01%-71.2万31.39%-498.37万63.18%-273.43万20.49%-58.33万47.26%-21.64万-208.56%-726.35万
资产减值损失 -44.43%-1,995.73万-1,202.26%-10.97亿-544.79%-5,976.55万-510.45%-3,065.1万-847.30%-1,381.77万-138.60%-8,427.27万-38.65%-926.9万4.79%-502.1万-51.11%-145.86万38.33%-3,532.01万
非经营性净收益 107.96%115.96万-1,343.25%-10.4亿-68.91%-1,920.31万-40.23%-2,647.2万-2,710.91%-1,456.67万-285.78%-7,205.47万-318.24%-1,136.85万-255.38%-1,887.71万-102.84%-51.82万58.68%-1,867.76万
公允价值变动净收益 11.69%-528.35万534.15%1,516.23万176.05%943.12万58.28%-998.36万-16.17%-598.28万-69.64%-349.24万-345.49%-1,240.15万-859.24%-2,392.97万-8,830.17%-515.03万-205.58%-205.87万
投资净收益 789.38%1,013.27万730.04%696.88万217.92%519.22万-291.07%-204.76万-187.86%-146.98万-80.83%83.96万-78.84%163.32万-92.91%107.17万-90.56%167.29万187.73%437.88万
-其中:对联营合营企业的投资收益 -----57,176.28%-5,918.81-68,843.44%-5,918.81-98,582.70%-5,918.81-198,053.51%-5,918.81100.00%10.37100.00%8.61-99.82%6.01-99.82%2.99-119.67%-263.47万
资产处置收益 112,691.60%1,302.48万2,312.25%214.25万208.27%9.97万115.04%1.33万480.59%1.15万-208.40%-9.68万-297.56%-9.21万-1,146.47%-8.85万58.11%-3,034.15101.16%8.93万
其他收益 45.06%1,074.04万72.32%3,438.1万124.25%2,577.85万79.24%1,733.94万59.67%740.4万-7.19%1,995.13万-20.22%1,149.52万74.29%967.38万134.17%463.72万33.26%2,149.65万
营业利润 0.40%2,625.02万-868.11%-8.86亿-13.28%1.14亿-25.35%6,207.02万-48.78%2,614.52万-47.70%1.15亿-31.24%1.32亿-38.73%8,314.39万-24.86%5,104.38万-48.38%2.21亿
加:营业外收入 4,238,849.20%10.6万-65.40%7.89万-83.47%3.14万-81.92%3.26万-99.92%2.5-88.09%22.81万-57.09%19.02万1,533,402.72%18.03万29,090.98%3,041.71,275.45%191.6万
减:营业外支出 17.10%110.02万358.33%1,288.65万241.61%553.44万7.40%103.88万689.48%93.95万-85.23%281.16万-70.73%162.01万-78.27%96.72万-64.74%11.9万40.18%1,903.45万
利润总额 0.20%2,525.6万-897.06%-8.99亿-16.55%1.09亿-25.85%6,106.4万-50.51%2,520.57万-44.57%1.13亿-30.13%1.3亿-37.25%8,235.71万-24.65%5,092.78万-50.84%2.03亿
减:所得税费用 -55.70%444.63万37.96%4,328.37万101.81%4,113.85万78.41%2,350.45万22.45%1,003.65万2.48%3,137.38万-28.55%2,038.48万-28.94%1,317.47万-18.69%819.61万-57.76%3,061.41万
净利润 37.18%2,080.97万-1,257.46%-9.42亿-38.49%6,764.98万-45.71%3,755.95万-64.50%1,516.92万-52.90%8,139.66万-30.41%1.1亿-38.62%6,918.24万-25.70%4,273.17万-49.37%1.73亿
持续经营净利润 37.18%2,080.97万-1,257.46%-9.42亿-38.49%6,764.98万-45.71%3,755.95万-64.50%1,516.92万-47.65%8,139.66万-30.41%1.1亿-38.62%6,918.24万-25.70%4,273.17万-62.18%1.55亿
终止经营净利润 ------------------------------------124.89%1,734.59万
减:少数股东损益 22.15%675.86万182.70%1,821.67万298.20%1,756.08万284.93%1,123.62万292.43%553.3万-101.24%-2,202.78万-34.97%-885.99万-104.21%-607.6万-2,092.67%-287.54万54.20%-1,094.58万
归属于母公司所有者的净利润 45.82%1,405.11万-1,028.55%-9.6亿-57.85%5,008.91万-65.02%2,632.33万-78.87%963.62万-43.72%1.03亿-27.81%1.19亿-34.94%7,525.84万-20.88%4,560.71万-49.69%1.84亿
每股收益
基本每股收益 0.00%0.02-1,033.33%-1.68-55.00%0.09-61.54%0.05-75.00%0.02-41.94%0.18-28.57%0.2-35.00%0.13-20.00%0.08-52.31%0.31
稀释每股收益 0.00%0.02-1,033.33%-1.68-55.00%0.09-61.54%0.05-75.00%0.02-41.94%0.18-28.57%0.2-35.00%0.13-20.00%0.08-52.31%0.31
其他综合收益 -976.02%-715.09万-2,906.36%-1,060.64万-3,736.76%-1,159.85万1,349.92%290.63万1,413.20%81.63万-72.44%37.79万-116.61%-30.23万-92.19%20.04万89.14%-6.22万-69.96%137.11万
归属于母公司所有者的其他综合收益总额 -976.02%-715.09万-2,906.36%-1,060.64万-3,736.76%-1,159.85万1,349.92%290.63万1,413.20%81.63万-72.44%37.79万-116.61%-30.23万-92.19%20.04万89.14%-6.22万-69.96%137.11万
综合收益总额 -14.56%1,365.88万-1,265.08%-9.53亿-48.89%5,605.13万-41.68%4,046.58万-62.54%1,598.55万-53.06%8,177.45万-31.39%1.1亿-39.81%6,938.29万-25.06%4,266.95万-49.65%1.74亿
归属于母公司所有者的综合收益总额 -33.98%690.02万-1,035.39%-9.71亿-67.53%3,849.06万-61.26%2,922.96万-77.05%1,045.25万-43.93%1.04亿-28.78%1.19亿-36.19%7,545.89万-20.19%4,554.49万-49.94%1.85亿
归属于少数股东的综合收益总额 22.15%675.86万182.70%1,821.67万298.20%1,756.08万284.93%1,123.62万292.43%553.3万-101.24%-2,202.78万-34.97%-885.99万-104.21%-607.6万-2,092.67%-287.54万54.20%-1,094.58万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
剧情急转!特朗普5月27日白宫内阁会议公开表示对谈判“不满意”,拒绝以解除制裁换取伊朗放弃高浓缩铀,全盘否决伊朗与阿曼共管霍尔木兹海峡机制,更放话“要么达成协议,要么把活干完”。伊朗官媒披露的60天达成协议+海峡一个月恢复战前通行草案被白宫斥为“完全捏造”,特朗普还撂下狠话“不在 展开