沪深市场个股详情

万朗磁塑 (603150)

添加自选
  • 53.13
  • -2.92-5.21%
已收盘 03/09 15:00 (北京)
45.42亿总市值36.90市盈率TTM

万朗磁塑 (603150) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
19.65%28.51亿
17.35%18.48亿
23.54%9.09亿
31.95%33.83亿
39.81%23.83亿
48.51%15.75亿
67.10%7.36亿
50.01%25.64亿
41.02%17.05亿
34.59%10.6亿
营业收入
19.65%28.51亿
17.35%18.48亿
23.54%9.09亿
31.95%33.83亿
39.81%23.83亿
48.51%15.75亿
67.10%7.36亿
50.01%25.64亿
41.02%17.05亿
34.59%10.6亿
其他业务收入
----
30.61%1.73亿
----
68.13%2.91亿
----
132.00%1.32亿
----
187.57%1.73亿
----
161.16%5,702.6万
营业总成本
20.85%27.32亿
18.90%17.7亿
25.10%8.69亿
34.96%32.12亿
43.90%22.61亿
53.41%14.89亿
73.97%6.95亿
53.84%23.8亿
44.46%15.71亿
36.93%9.7亿
营业成本
21.09%22.63亿
19.01%14.65亿
22.86%7.07亿
34.03%26.49亿
44.41%18.69亿
54.51%12.31亿
82.71%5.75亿
53.50%19.77亿
44.04%12.94亿
35.39%7.97亿
营业税金及附加
30.10%2,101.53万
33.88%1,405.33万
32.61%709.79万
44.05%2,388.28万
51.05%1,615.27万
63.51%1,049.7万
83.34%535.25万
38.59%1,658万
15.37%1,069.34万
8.69%641.98万
销售费用
31.17%7,480.7万
26.28%4,602.92万
56.34%2,406.63万
39.44%7,816.54万
33.82%5,702.96万
30.87%3,644.98万
4.73%1,539.39万
29.87%5,605.85万
32.96%4,261.62万
35.38%2,785.17万
管理费用
20.01%2.52亿
29.89%1.65亿
40.48%9,118.35万
34.44%3.13亿
32.47%2.1亿
27.67%1.27亿
38.09%6,490.75万
55.50%2.33亿
49.28%1.58亿
58.04%9,953.91万
财务费用
-5.71%3,040.72万
-35.91%1,775.46万
-3.95%1,326.38万
229.11%4,772.7万
353.55%3,224.82万
3,834.01%2,770.25万
518.43%1,380.93万
1,180.89%1,450.17万
738.42%711.02万
-1,037.30%-74.19万
-利息费用
34.20%3,108.29万
26.87%2,218.81万
4.89%900.32万
98.08%3,630.38万
91.66%2,316.24万
118.78%1,748.93万
181.84%858.35万
133.75%1,832.83万
123.14%1,208.51万
108.75%799.42万
-利息收入
-62.87%-403.08万
-40.40%-265.22万
21.06%-95.75万
-10.13%-462.15万
12.45%-247.48万
25.00%-188.9万
-21.88%-121.3万
24.46%-419.65万
41.15%-282.66万
35.29%-251.88万
研发费用
18.98%9,134.58万
10.92%6,169.67万
33.64%2,708.71万
20.02%9,996.29万
31.94%7,677.33万
37.64%5,562.47万
13.97%2,026.85万
49.55%8,329.06万
35.69%5,818.98万
31.76%4,041.32万
信用减值损失
-776.48%-1,234.16万
12.67%-507.64万
31.11%-150.49万
26.96%-1,911.31万
111.83%182.44万
54.26%-581.27万
65.80%-218.44万
-447.91%-2,616.73万
-365.06%-1,541.7万
-772.75%-1,270.82万
资产减值损失
-28.25%-1,725.52万
-28.06%-1,183.71万
26.51%-406.55万
-44.18%-2,085.63万
-52.96%-1,345.42万
-73.82%-924.34万
-119.06%-553.19万
-78.80%-1,446.53万
-108.33%-879.6万
-49.25%-531.77万
非经营性净收益
-496.80%-1,432.36万
-50.82%-571.85万
197.24%97.87万
43.21%-1,202.2万
118.08%360.97万
73.96%-379.15万
85.86%-100.65万
-4,903.80%-2,116.79万
-779.78%-1,996.97万
-377.31%-1,456.01万
公允价值变动净收益
---53.22万
---53.22万
--5.02万
--79.38万
----
----
----
----
----
----
投资净收益
12.26%417.12万
7.93%363.91万
71.76%292.72万
189.25%895.6万
87.81%371.58万
126.23%337.18万
214.81%170.42万
14.57%309.63万
59.11%197.84万
234.62%149.04万
-其中:对联营合营企业的投资收益
8.68%161.79万
-2.95%137.56万
213.28%101.72万
391.37%428.31万
198.32%148.87万
258.86%141.74万
-40.02%32.47万
--87.17万
17,981.61%49.9万
24,443.15%39.5万
资产处置收益
133.23%28.11万
56.91%-39.28万
-130.69%-39.32万
-40.08%-445.52万
68.99%-84.57万
-21.31%-91.14万
-14.11%-17.05万
-208.37%-318.05万
-3,135.00%-272.66万
-277.10%-75.13万
其他收益
-8.22%1,135.32万
-3.67%848.09万
-23.40%396.5万
15.88%2,265.28万
147.81%1,236.94万
222.89%880.41万
269.21%517.61万
68.01%1,954.88万
-45.40%499.15万
-54.97%272.66万
营业利润
-16.66%1.05亿
-12.20%7,218.16万
1.84%4,057.61万
-2.20%1.6亿
10.99%1.26亿
9.14%8,221.38万
18.00%3,984.27万
0.23%1.63亿
-8.48%1.14亿
-10.72%7,532.97万
加:营业外收入
-72.64%69.15万
-46.69%43.99万
-18.65%27.53万
127.57%139.41万
105.32%252.73万
494.43%82.52万
276.84%33.84万
-91.49%61.26万
-82.86%123.09万
-49.62%13.88万
减:营业外支出
-43.65%209.66万
-41.68%56.32万
-66.23%6.08万
75.54%744.19万
211.11%372.09万
456.35%96.56万
3,882.79%18.01万
51.65%423.94万
-61.62%119.6万
-93.56%17.36万
利润总额
-16.99%1.04亿
-12.20%7,205.84万
1.97%4,079.06万
-3.77%1.54亿
9.90%1.25亿
9.00%8,207.34万
18.17%4,000.1万
-4.58%1.6亿
-11.36%1.14亿
-8.12%7,529.49万
减:所得税费用
47.31%3,530.38万
79.09%2,129.73万
137.57%1,154.47万
16.72%2,844.89万
97.33%2,396.62万
55.80%1,189.22万
3.62%485.94万
32.86%2,437.45万
-24.49%1,214.54万
-16.49%763.31万
净利润
-32.24%6,843.06万
-27.67%5,076.11万
-16.78%2,924.6万
-7.46%1.25亿
-0.55%1.01亿
3.72%7,018.11万
20.51%3,514.16万
-9.19%1.35亿
-9.47%1.02亿
-7.07%6,766.19万
持续经营净利润
-32.24%6,843.06万
-27.67%5,076.11万
-16.78%2,924.6万
-7.46%1.25亿
-0.55%1.01亿
3.72%7,018.11万
20.51%3,514.16万
-9.19%1.35亿
-9.47%1.02亿
-7.07%6,766.19万
减:少数股东损益
-273.57%-2,270.54万
-340.35%-1,437.43万
-1,436.65%-833.92万
-8,020.60%-1,381.21万
-1,579.51%-607.79万
-308.20%-326.43万
113.21%62.39万
47.31%-17.01万
127.55%41.08万
593.70%156.79万
归属于母公司所有者的净利润
-14.88%9,113.6万
-11.31%6,513.54万
8.89%3,758.51万
2.62%1.39亿
5.86%1.07亿
11.12%7,344.54万
19.57%3,451.77万
-9.27%1.35亿
-11.02%1.01亿
-9.62%6,609.4万
每股收益
基本每股收益
-16.41%1.07
-13.64%0.76
7.32%0.44
2.45%1.67
4.92%1.28
10.00%0.88
17.14%0.41
-11.41%1.63
-14.69%1.22
-13.04%0.8
稀释每股收益
-15.75%1.07
-12.64%0.76
7.32%0.44
1.89%1.62
5.83%1.27
12.99%0.87
20.59%0.41
-13.11%1.59
-14.89%1.2
-16.30%0.77
其他综合收益
321.48%696.97万
135.24%552.52万
64.92%-327.69万
-126.05%-219.93万
-187.82%-314.69万
-241.42%-1,567.69万
-482.47%-933.99万
40.93%844.23万
377.64%358.35万
1,335.97%1,108.55万
归属于母公司所有者的其他综合收益总额
312.47%668.62万
134.08%534.32万
64.30%-333.44万
-126.52%-224.07万
-187.82%-314.69万
-241.42%-1,567.69万
-481.63%-933.99万
41.17%844.83万
377.64%358.35万
1,335.97%1,108.55万
归属于少数股东的其他综合收益总额
--28.35万
--18.2万
--5.75万
795.93%4.15万
----
----
----
-200.00%-5,956.93
----
----
综合收益总额
-22.94%7,540.03万
3.27%5,628.64万
0.65%2,596.91万
-14.42%1.23亿
-6.93%9,784.57万
-30.79%5,450.42万
-18.36%2,580.17万
-7.25%1.44亿
-5.19%1.05亿
7.02%7,874.73万
归属于母公司所有者的综合收益总额
-5.87%9,782.22万
22.00%7,047.87万
36.04%3,425.07万
-4.96%1.37亿
-0.77%1.04亿
-25.15%5,776.85万
-19.60%2,517.79万
-7.33%1.44亿
-6.81%1.05亿
4.44%7,717.95万
归属于少数股东的综合收益总额
-268.91%-2,242.19万
-334.77%-1,419.23万
-1,427.43%-828.16万
-7,722.27%-1,377.07万
-1,579.51%-607.79万
-308.20%-326.43万
117.22%62.39万
44.44%-17.6万
127.55%41.08万
593.70%156.79万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 19.65%28.51亿17.35%18.48亿23.54%9.09亿31.95%33.83亿39.81%23.83亿48.51%15.75亿67.10%7.36亿50.01%25.64亿41.02%17.05亿34.59%10.6亿
营业收入 19.65%28.51亿17.35%18.48亿23.54%9.09亿31.95%33.83亿39.81%23.83亿48.51%15.75亿67.10%7.36亿50.01%25.64亿41.02%17.05亿34.59%10.6亿
其他业务收入 ----30.61%1.73亿----68.13%2.91亿----132.00%1.32亿----187.57%1.73亿----161.16%5,702.6万
营业总成本 20.85%27.32亿18.90%17.7亿25.10%8.69亿34.96%32.12亿43.90%22.61亿53.41%14.89亿73.97%6.95亿53.84%23.8亿44.46%15.71亿36.93%9.7亿
营业成本 21.09%22.63亿19.01%14.65亿22.86%7.07亿34.03%26.49亿44.41%18.69亿54.51%12.31亿82.71%5.75亿53.50%19.77亿44.04%12.94亿35.39%7.97亿
营业税金及附加 30.10%2,101.53万33.88%1,405.33万32.61%709.79万44.05%2,388.28万51.05%1,615.27万63.51%1,049.7万83.34%535.25万38.59%1,658万15.37%1,069.34万8.69%641.98万
销售费用 31.17%7,480.7万26.28%4,602.92万56.34%2,406.63万39.44%7,816.54万33.82%5,702.96万30.87%3,644.98万4.73%1,539.39万29.87%5,605.85万32.96%4,261.62万35.38%2,785.17万
管理费用 20.01%2.52亿29.89%1.65亿40.48%9,118.35万34.44%3.13亿32.47%2.1亿27.67%1.27亿38.09%6,490.75万55.50%2.33亿49.28%1.58亿58.04%9,953.91万
财务费用 -5.71%3,040.72万-35.91%1,775.46万-3.95%1,326.38万229.11%4,772.7万353.55%3,224.82万3,834.01%2,770.25万518.43%1,380.93万1,180.89%1,450.17万738.42%711.02万-1,037.30%-74.19万
-利息费用 34.20%3,108.29万26.87%2,218.81万4.89%900.32万98.08%3,630.38万91.66%2,316.24万118.78%1,748.93万181.84%858.35万133.75%1,832.83万123.14%1,208.51万108.75%799.42万
-利息收入 -62.87%-403.08万-40.40%-265.22万21.06%-95.75万-10.13%-462.15万12.45%-247.48万25.00%-188.9万-21.88%-121.3万24.46%-419.65万41.15%-282.66万35.29%-251.88万
研发费用 18.98%9,134.58万10.92%6,169.67万33.64%2,708.71万20.02%9,996.29万31.94%7,677.33万37.64%5,562.47万13.97%2,026.85万49.55%8,329.06万35.69%5,818.98万31.76%4,041.32万
信用减值损失 -776.48%-1,234.16万12.67%-507.64万31.11%-150.49万26.96%-1,911.31万111.83%182.44万54.26%-581.27万65.80%-218.44万-447.91%-2,616.73万-365.06%-1,541.7万-772.75%-1,270.82万
资产减值损失 -28.25%-1,725.52万-28.06%-1,183.71万26.51%-406.55万-44.18%-2,085.63万-52.96%-1,345.42万-73.82%-924.34万-119.06%-553.19万-78.80%-1,446.53万-108.33%-879.6万-49.25%-531.77万
非经营性净收益 -496.80%-1,432.36万-50.82%-571.85万197.24%97.87万43.21%-1,202.2万118.08%360.97万73.96%-379.15万85.86%-100.65万-4,903.80%-2,116.79万-779.78%-1,996.97万-377.31%-1,456.01万
公允价值变动净收益 ---53.22万---53.22万--5.02万--79.38万------------------------
投资净收益 12.26%417.12万7.93%363.91万71.76%292.72万189.25%895.6万87.81%371.58万126.23%337.18万214.81%170.42万14.57%309.63万59.11%197.84万234.62%149.04万
-其中:对联营合营企业的投资收益 8.68%161.79万-2.95%137.56万213.28%101.72万391.37%428.31万198.32%148.87万258.86%141.74万-40.02%32.47万--87.17万17,981.61%49.9万24,443.15%39.5万
资产处置收益 133.23%28.11万56.91%-39.28万-130.69%-39.32万-40.08%-445.52万68.99%-84.57万-21.31%-91.14万-14.11%-17.05万-208.37%-318.05万-3,135.00%-272.66万-277.10%-75.13万
其他收益 -8.22%1,135.32万-3.67%848.09万-23.40%396.5万15.88%2,265.28万147.81%1,236.94万222.89%880.41万269.21%517.61万68.01%1,954.88万-45.40%499.15万-54.97%272.66万
营业利润 -16.66%1.05亿-12.20%7,218.16万1.84%4,057.61万-2.20%1.6亿10.99%1.26亿9.14%8,221.38万18.00%3,984.27万0.23%1.63亿-8.48%1.14亿-10.72%7,532.97万
加:营业外收入 -72.64%69.15万-46.69%43.99万-18.65%27.53万127.57%139.41万105.32%252.73万494.43%82.52万276.84%33.84万-91.49%61.26万-82.86%123.09万-49.62%13.88万
减:营业外支出 -43.65%209.66万-41.68%56.32万-66.23%6.08万75.54%744.19万211.11%372.09万456.35%96.56万3,882.79%18.01万51.65%423.94万-61.62%119.6万-93.56%17.36万
利润总额 -16.99%1.04亿-12.20%7,205.84万1.97%4,079.06万-3.77%1.54亿9.90%1.25亿9.00%8,207.34万18.17%4,000.1万-4.58%1.6亿-11.36%1.14亿-8.12%7,529.49万
减:所得税费用 47.31%3,530.38万79.09%2,129.73万137.57%1,154.47万16.72%2,844.89万97.33%2,396.62万55.80%1,189.22万3.62%485.94万32.86%2,437.45万-24.49%1,214.54万-16.49%763.31万
净利润 -32.24%6,843.06万-27.67%5,076.11万-16.78%2,924.6万-7.46%1.25亿-0.55%1.01亿3.72%7,018.11万20.51%3,514.16万-9.19%1.35亿-9.47%1.02亿-7.07%6,766.19万
持续经营净利润 -32.24%6,843.06万-27.67%5,076.11万-16.78%2,924.6万-7.46%1.25亿-0.55%1.01亿3.72%7,018.11万20.51%3,514.16万-9.19%1.35亿-9.47%1.02亿-7.07%6,766.19万
减:少数股东损益 -273.57%-2,270.54万-340.35%-1,437.43万-1,436.65%-833.92万-8,020.60%-1,381.21万-1,579.51%-607.79万-308.20%-326.43万113.21%62.39万47.31%-17.01万127.55%41.08万593.70%156.79万
归属于母公司所有者的净利润 -14.88%9,113.6万-11.31%6,513.54万8.89%3,758.51万2.62%1.39亿5.86%1.07亿11.12%7,344.54万19.57%3,451.77万-9.27%1.35亿-11.02%1.01亿-9.62%6,609.4万
每股收益
基本每股收益 -16.41%1.07-13.64%0.767.32%0.442.45%1.674.92%1.2810.00%0.8817.14%0.41-11.41%1.63-14.69%1.22-13.04%0.8
稀释每股收益 -15.75%1.07-12.64%0.767.32%0.441.89%1.625.83%1.2712.99%0.8720.59%0.41-13.11%1.59-14.89%1.2-16.30%0.77
其他综合收益 321.48%696.97万135.24%552.52万64.92%-327.69万-126.05%-219.93万-187.82%-314.69万-241.42%-1,567.69万-482.47%-933.99万40.93%844.23万377.64%358.35万1,335.97%1,108.55万
归属于母公司所有者的其他综合收益总额 312.47%668.62万134.08%534.32万64.30%-333.44万-126.52%-224.07万-187.82%-314.69万-241.42%-1,567.69万-481.63%-933.99万41.17%844.83万377.64%358.35万1,335.97%1,108.55万
归属于少数股东的其他综合收益总额 --28.35万--18.2万--5.75万795.93%4.15万-------------200.00%-5,956.93--------
综合收益总额 -22.94%7,540.03万3.27%5,628.64万0.65%2,596.91万-14.42%1.23亿-6.93%9,784.57万-30.79%5,450.42万-18.36%2,580.17万-7.25%1.44亿-5.19%1.05亿7.02%7,874.73万
归属于母公司所有者的综合收益总额 -5.87%9,782.22万22.00%7,047.87万36.04%3,425.07万-4.96%1.37亿-0.77%1.04亿-25.15%5,776.85万-19.60%2,517.79万-7.33%1.44亿-6.81%1.05亿4.44%7,717.95万
归属于少数股东的综合收益总额 -268.91%-2,242.19万-334.77%-1,419.23万-1,427.43%-828.16万-7,722.27%-1,377.07万-1,579.51%-607.79万-308.20%-326.43万117.22%62.39万44.44%-17.6万127.55%41.08万593.70%156.79万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
特朗普喊至10万!道指突破5万点后继续冲?
美东时间2月10日,道琼斯指数再创历史新高!此前2月6日,道指历史性突破5万点大关,单日涨近2.5%。特朗普表示称,预计在其本届任期结束时,道指将站上10万点。2026年以来,在市场对降息的乐观预期、美国经济基本面向好及企业盈利表现亮眼的多重推动下,道指蓝筹股表现整体亮眼。道指此 展开