沪深市场个股详情

法兰泰克 (603966)

添加自选
  • 9.03
  • -0.24-2.59%
休市中 05/29 15:00 (北京)
46.99亿总市值18.47市盈率TTM

法兰泰克 (603966) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-26.42%4.6亿
26.62%5.01亿
14.09%5.2亿
68.82%6.38亿
64.88%6.25亿
-7.48%3.96亿
37.10%4.56亿
7.57%3.78亿
8.02%3.79亿
4.14%4.28亿
交易性金融资产
55.27%2.21亿
31.45%1.47亿
103.97%2.43亿
25.44%1.01亿
29.19%1.43亿
-20.49%1.12亿
19.13%1.19亿
34.26%8,055.41万
-28.98%1.1亿
27.36%1.4亿
应收票据及应收账款
17.28%7.33亿
10.11%8.27亿
3.13%7.47亿
-2.26%6.67亿
-1.29%6.25亿
18.11%7.51亿
11.24%7.24亿
2.62%6.82亿
17.75%6.34亿
27.97%6.36亿
-应收票据
-1.05%6,413.28万
-27.17%5,621.29万
-26.88%6,453.81万
22.58%7,850.44万
-11.13%6,481.25万
46.39%7,718.84万
--8,826.26万
5,587.75%6,404.22万
3,910.30%7,292.67万
2,791.94%5,272.83万
-应收账款
19.39%6.69亿
14.39%7.7亿
7.29%6.82亿
-4.83%5.88亿
-0.02%5.61亿
15.55%6.73亿
-2.33%6.36亿
-6.86%6.18亿
4.55%5.61亿
17.79%5.83亿
其他应收款(含利息和股利)
21.20%2,345.39万
-11.41%1,571.34万
0.78%2,154.94万
-5.30%1,960.74万
-26.61%1,935.21万
-9.24%1,773.78万
-9.47%2,138.2万
-23.94%2,070.54万
-27.26%2,636.88万
-11.33%1,954.33万
-其他应收款
----
----
----
-5.30%1,960.74万
----
-9.24%1,773.78万
----
-23.94%2,070.54万
----
-11.33%1,954.33万
合同资产
20.13%1.37亿
-28.47%9,792.24万
79.52%1.65亿
32.64%1.11亿
34.72%1.14亿
29.88%1.37亿
-4.05%9,192.66万
-15.04%8,395.13万
-21.90%8,467.38万
42.49%1.05亿
预付款项
14.58%8,312.75万
-39.19%4,660.79万
-16.20%5,475.48万
66.58%5,768.92万
110.66%7,254.71万
226.77%7,664.89万
131.16%6,534.28万
-36.35%3,463.22万
-29.43%3,443.78万
-24.32%2,345.63万
存货
7.05%10.43亿
43.34%10.55亿
27.09%9.57亿
33.14%10.36亿
39.67%9.74亿
14.68%7.36亿
3.95%7.53亿
2.17%7.78亿
-10.19%6.97亿
-23.34%6.42亿
应收款项融资
-20.60%2,844.96万
-36.82%3,457.19万
-24.42%5,909.94万
-48.54%5,033.83万
-58.04%3,582.85万
-29.14%5,471.56万
-3.00%7,819.34万
-14.00%9,782.94万
-33.18%8,539.65万
-19.62%7,721.88万
一年内到期的非流动资产
----
----
----
----
----
----
--1,099.58万
--1,090.82万
--1,059.78万
--1,072.97万
其他流动资产
-14.57%1,900.37万
10.14%1,241万
154.03%3,078.73万
214.94%2,796.21万
6.23%2,224.51万
-20.99%1,126.79万
-4.13%1,211.97万
-23.92%887.86万
193.96%2,094.14万
100.56%1,426.06万
流动资产调整项目
----
----
----
----
---0.01
----
----
----
----
----
流动资产合计
4.46%27.49亿
19.43%27.37亿
19.98%27.98亿
24.50%27.08亿
26.32%26.31亿
9.31%22.91亿
13.83%23.32亿
1.50%21.76亿
-3.10%20.83亿
0.53%20.96亿
非流动资产
其他债权投资
--5,110.75万
--5,084.86万
----
----
----
----
----
----
----
----
其他非流动金融资产
1.90%1.4亿
3.58%1.42亿
-3.05%1.37亿
1.82%1.37亿
0.14%1.37亿
-3.04%1.37亿
1.12%1.41亿
-3.67%1.35亿
-1.68%1.37亿
1.54%1.41亿
投资性房地产
----
----
-6.57%425.72万
-6.46%433.2万
-6.36%440.69万
-6.26%448.17万
-6.17%455.66万
-6.07%463.14万
-5.98%470.63万
-5.89%478.11万
长期股权投资
-22.32%303.55万
-11.42%267.55万
3.82%283.64万
8.06%312.63万
45.69%390.79万
17.95%302.04万
12.59%273.2万
51.12%289.3万
35.62%268.23万
14.58%256.07万
固定资产
----
----
----
23.21%6.26亿
----
4.49%5.22亿
----
36.70%5.08亿
----
30.51%5亿
在建工程
----
----
----
-87.14%719.44万
----
311.48%9,197.55万
----
-48.31%5,594.45万
----
-64.54%2,235.24万
无形资产
-1.70%2.07亿
-2.61%2.07亿
-2.24%2.09亿
-2.66%2.09亿
-2.43%2.11亿
-2.54%2.13亿
-2.92%2.14亿
-2.90%2.15亿
59.49%2.16亿
59.39%2.18亿
商誉
1.31%4.58亿
7.15%4.72亿
4.97%4.76亿
7.36%4.79亿
1.19%4.52亿
-3.25%4.4亿
2.42%4.54亿
-2.10%4.46亿
1.84%4.47亿
4.44%4.55亿
长期待摊费用
21.72%395.35万
19.00%417.36万
-9.12%298.04万
-7.50%346.75万
-13.77%324.8万
-21.76%350.73万
-39.16%327.96万
49.66%374.88万
3.53%376.68万
47.44%448.25万
递延所得税资产
47.26%5,672.18万
45.99%5,609.15万
7.97%4,061.54万
14.88%4,098.99万
19.62%3,851.75万
27.62%3,842.28万
164.87%3,761.9万
174.76%3,568.16万
122.36%3,220.02万
201.46%3,010.79万
使用权资产
375.69%2,865.99万
353.75%2,916.51万
3,271.80%3,018.62万
2,810.86%3,077.29万
2,649.75%602.5万
1,458.07%642.76万
69.60%89.53万
45.77%105.72万
-76.25%21.91万
-66.58%41.25万
其他非流动资产
576.41%2,788.54万
623.61%2,495.82万
1,734.51%1,073.09万
600.44%768.89万
-44.92%412.26万
32.15%344.91万
-82.17%58.49万
-58.95%109.77万
724.36%748.51万
165.84%261万
非流动资产调整项目
----
----
----
----
---0.01
----
----
----
----
----
非流动资产合计
8.89%16.26亿
12.51%16.47亿
9.62%15.68亿
9.93%15.49亿
8.04%14.93亿
5.92%14.64亿
4.71%14.3亿
6.53%14.09亿
14.90%13.82亿
17.06%13.82亿
资产调整项目
----
----
----
----
200.00%0.01
----
----
----
---0.01
----
资产总计
6.06%43.75亿
16.73%43.84亿
16.04%43.66亿
18.77%42.57亿
19.03%41.24亿
7.96%37.55亿
10.18%37.62亿
3.42%35.84亿
3.36%34.65亿
6.51%34.78亿
负债
流动负债
短期借款
154.78%2.76亿
-10.38%7,017.54万
-40.91%6,667.02万
11.10%1.02亿
17.91%1.08亿
-27.53%7,829.91万
6.87%1.13亿
-41.64%9,181.93万
-40.71%9,192.47万
13.82%1.08亿
应付票据及应付账款
5.73%8.66亿
18.34%8.83亿
58.10%9.95亿
68.34%9.49亿
54.36%8.19亿
26.66%7.47亿
21.74%6.29亿
10.05%5.64亿
6.42%5.31亿
16.04%5.89亿
-应付票据
-6.79%4.05亿
31.35%4.01亿
81.62%4.51亿
110.19%4.51亿
87.42%4.34亿
25.64%3.05亿
62.67%2.48亿
72.27%2.15亿
38.03%2.32亿
68.63%2.43亿
-应付账款
19.85%4.61亿
9.34%4.83亿
42.80%5.44亿
42.57%4.97亿
28.73%3.85亿
27.38%4.42亿
4.62%3.81亿
-9.97%3.49亿
-9.62%2.99亿
-4.77%3.47亿
合同负债
-7.87%7.28亿
61.53%8.78亿
27.96%7.78亿
13.33%6.77亿
42.90%7.9亿
12.14%5.44亿
13.43%6.08亿
6.08%5.97亿
1.14%5.53亿
-6.89%4.85亿
应付职工薪酬
-2.00%4,507.05万
4.48%8,123.13万
14.86%7,514.75万
35.30%6,132.08万
28.09%4,598.91万
12.07%7,774.54万
42.90%6,542.35万
10.66%4,532.22万
8.28%3,590.36万
15.23%6,937.04万
应交税费
21.99%4,285.66万
49.78%5,474.95万
78.95%6,245.1万
24.94%3,420.64万
-31.89%3,513.19万
-31.14%3,655.41万
9.22%3,489.89万
2.28%2,737.79万
34.46%5,157.92万
16.05%5,308.82万
其他应付款(含利息和股利)
-33.00%1,770.43万
-10.67%2,101.43万
-34.36%2,324.48万
441.15%1.13亿
44.77%2,642.4万
27.07%2,352.43万
205.70%3,541.25万
-58.76%2,091.46万
59.05%1,825.21万
20.76%1,851.34万
-应付股利
----
----
----
--9,170.12万
----
----
----
----
----
----
-其他应付款
----
----
----
2.69%2,147.77万
----
27.07%2,352.43万
----
75.35%2,091.46万
----
20.76%1,851.34万
一年内到期的非流动负债
-87.72%1,320.37万
-32.77%4,917.26万
-38.74%6,905.78万
-38.77%6,933.84万
55.19%1.08亿
4.03%7,314.44万
130.52%1.13亿
124.68%1.13亿
51.71%6,929.77万
54.58%7,031.17万
其他流动负债
-10.59%4,079.42万
-8.62%4,149.2万
10.74%4,837.4万
94.10%5,285.72万
86.63%4,562.54万
83.48%4,540.84万
54.76%4,368.38万
48.62%2,723.18万
40.35%2,444.68万
53.64%2,474.89万
流动负债调整项目
----
----
---0.01
----
----
----
----
----
----
----
流动负债合计
2.60%20.29亿
27.98%20.8亿
28.96%21.18亿
38.46%20.58亿
43.88%19.78亿
14.57%16.25亿
23.95%16.43亿
4.73%14.86亿
2.12%13.75亿
8.56%14.18亿
非流动负债
长期借款
-12.29%7,466.02万
-36.56%7,506.02万
-44.28%8,012.43万
-51.34%8,012.43万
-40.70%8,512.43万
-18.06%1.18亿
-29.59%1.44亿
-20.38%1.65亿
-21.28%1.44亿
-20.60%1.44亿
应付债券
----
----
----
----
3.53%2.72亿
3.54%2.69亿
2.78%2.65亿
3.53%2.66亿
3.78%2.63亿
4.03%2.59亿
长期应付职工薪酬
4.73%1,106.85万
11.13%1,133.74万
3.05%1,129.93万
6.12%1,139.05万
-1.72%1,056.87万
-7.34%1,020.2万
-20.61%1,096.46万
-25.17%1,073.35万
-21.20%1,075.42万
-18.54%1,101.01万
预计负债
29.96%3.18万
56.64%3.83万
-98.28%5.94万
-99.66%1.15万
-99.29%2.44万
-99.31%2.44万
-27.87%345.62万
-32.23%340.15万
-28.74%344.33万
-27.15%352.31万
递延所得税负债
----
----
-79.32%1.23万
-97.31%1.23万
-87.09%5.03万
-88.69%5.03万
-89.39%5.94万
-39.26%45.7万
-92.67%38.95万
-59.55%44.47万
长期递延收益
-4.02%9,195.66万
-3.99%9,279.33万
-3.21%9,431.32万
-2.62%9,513.7万
-2.63%9,580.92万
5.89%9,664.63万
7.86%9,743.89万
7.06%9,769.31万
34.10%9,839.35万
48.48%9,126.81万
租赁负债
483.69%2,688.37万
461.00%2,727.97万
3,277.15%2,764.9万
3,310.38%2,770.58万
--460.58万
--486.27万
2,191.24%81.87万
--81.24万
----
----
非流动负债调整项目
----
----
--0.01
----
----
----
----
----
----
----
非流动负债合计
-56.29%2.05亿
-58.58%2.07亿
-59.08%2.13亿
-60.57%2.14亿
-9.84%4.68亿
-2.23%4.99亿
-8.76%5.22亿
-5.45%5.44亿
-2.55%5.19亿
-0.45%5.1亿
负债合计
-8.67%22.34亿
7.65%22.86亿
7.74%23.32亿
11.94%22.73亿
29.15%24.46亿
10.13%21.24亿
14.09%21.64亿
1.79%20.3亿
0.79%18.94亿
6.02%19.28亿
所有者权益(或股东权益)
实收资本(或股本)
10.71%3.99亿
10.71%3.99亿
10.72%3.99亿
10.72%3.99亿
-0.00%3.6亿
-0.00%3.6亿
0.00%3.6亿
19.91%3.6亿
19.91%3.6亿
19.91%3.6亿
其他权益工具
----
----
----
----
-16.70%3,957.12万
-16.69%3,957.43万
0.00%4,750.35万
-0.00%4,750.35万
-0.00%4,750.35万
-0.01%4,750.35万
资本公积
137.38%5.08亿
138.82%5.07亿
139.84%5.04亿
141.86%5.02亿
-2.91%2.14亿
-3.62%2.12亿
-4.66%2.1亿
-25.84%2.08亿
-21.35%2.2亿
-21.35%2.2亿
盈余公积
21.74%1.43亿
21.74%1.43亿
11.70%1.17亿
11.70%1.17亿
11.70%1.17亿
11.70%1.17亿
27.03%1.05亿
27.03%1.05亿
27.03%1.05亿
27.03%1.05亿
未分配利润
15.12%10.45亿
13.44%9.91亿
13.16%9.53亿
12.23%9.04亿
9.85%9.08亿
8.96%8.74亿
5.33%8.42亿
7.87%8.05亿
8.48%8.27亿
8.57%8.02亿
减:库存股
-38.38%341.43万
-38.38%341.43万
-40.21%352.44万
-34.76%384.59万
-72.29%554.13万
-72.29%554.13万
-70.52%589.47万
-70.52%589.47万
0.00%1,999.59万
0.00%1,999.59万
其他综合收益
33.11%259.6万
318.59%1,420.91万
1,981.53%1,888.38万
838.97%2,110.8万
170.68%195.03万
-376.30%-650.04万
119.44%90.72万
-175.89%-285.64万
66.74%-275.94万
124.04%235.27万
专项储备
-2.31%2,867.81万
5.52%2,949.92万
9.18%3,011.12万
14.73%3,026.27万
15.90%2,935.55万
16.45%2,795.47万
13.10%2,758.04万
10.76%2,637.73万
7.22%2,532.93万
5.86%2,400.63万
归属母公司所有者权益调整项目
----
----
--0.01
----
----
----
----
----
----
----
归属母公司所有者权益合计
27.49%21.22亿
28.48%20.8亿
27.14%20.18亿
27.63%19.7亿
6.56%16.64亿
5.05%16.19亿
5.14%15.87亿
5.36%15.43亿
6.42%15.62亿
6.87%15.41亿
少数股东权益
33.48%1,848.25万
38.43%1,791.78万
50.18%1,612.66万
37.96%1,481.84万
51.81%1,384.63万
41.86%1,294.34万
34.98%1,073.8万
62.74%1,074.14万
65.07%912.09万
73.78%912.43万
所有者权益(或股东权益)合计
27.54%21.41亿
28.56%20.97亿
27.29%20.34亿
27.70%19.84亿
6.83%16.78亿
5.26%16.32亿
5.30%15.98亿
5.62%15.54亿
6.64%15.71亿
7.12%15.5亿
负债和权益调整项目
----
----
---0.01
----
----
----
----
----
-200.00%-0.01
----
负债和所有者权益(或股东权益)总计
6.06%43.75亿
16.73%43.84亿
16.04%43.66亿
18.77%42.57亿
19.03%41.24亿
7.96%37.55亿
10.18%37.62亿
3.42%35.84亿
3.36%34.65亿
6.51%34.78亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -26.42%4.6亿26.62%5.01亿14.09%5.2亿68.82%6.38亿64.88%6.25亿-7.48%3.96亿37.10%4.56亿7.57%3.78亿8.02%3.79亿4.14%4.28亿
交易性金融资产 55.27%2.21亿31.45%1.47亿103.97%2.43亿25.44%1.01亿29.19%1.43亿-20.49%1.12亿19.13%1.19亿34.26%8,055.41万-28.98%1.1亿27.36%1.4亿
应收票据及应收账款 17.28%7.33亿10.11%8.27亿3.13%7.47亿-2.26%6.67亿-1.29%6.25亿18.11%7.51亿11.24%7.24亿2.62%6.82亿17.75%6.34亿27.97%6.36亿
-应收票据 -1.05%6,413.28万-27.17%5,621.29万-26.88%6,453.81万22.58%7,850.44万-11.13%6,481.25万46.39%7,718.84万--8,826.26万5,587.75%6,404.22万3,910.30%7,292.67万2,791.94%5,272.83万
-应收账款 19.39%6.69亿14.39%7.7亿7.29%6.82亿-4.83%5.88亿-0.02%5.61亿15.55%6.73亿-2.33%6.36亿-6.86%6.18亿4.55%5.61亿17.79%5.83亿
其他应收款(含利息和股利) 21.20%2,345.39万-11.41%1,571.34万0.78%2,154.94万-5.30%1,960.74万-26.61%1,935.21万-9.24%1,773.78万-9.47%2,138.2万-23.94%2,070.54万-27.26%2,636.88万-11.33%1,954.33万
-其他应收款 -------------5.30%1,960.74万-----9.24%1,773.78万-----23.94%2,070.54万-----11.33%1,954.33万
合同资产 20.13%1.37亿-28.47%9,792.24万79.52%1.65亿32.64%1.11亿34.72%1.14亿29.88%1.37亿-4.05%9,192.66万-15.04%8,395.13万-21.90%8,467.38万42.49%1.05亿
预付款项 14.58%8,312.75万-39.19%4,660.79万-16.20%5,475.48万66.58%5,768.92万110.66%7,254.71万226.77%7,664.89万131.16%6,534.28万-36.35%3,463.22万-29.43%3,443.78万-24.32%2,345.63万
存货 7.05%10.43亿43.34%10.55亿27.09%9.57亿33.14%10.36亿39.67%9.74亿14.68%7.36亿3.95%7.53亿2.17%7.78亿-10.19%6.97亿-23.34%6.42亿
应收款项融资 -20.60%2,844.96万-36.82%3,457.19万-24.42%5,909.94万-48.54%5,033.83万-58.04%3,582.85万-29.14%5,471.56万-3.00%7,819.34万-14.00%9,782.94万-33.18%8,539.65万-19.62%7,721.88万
一年内到期的非流动资产 --------------------------1,099.58万--1,090.82万--1,059.78万--1,072.97万
其他流动资产 -14.57%1,900.37万10.14%1,241万154.03%3,078.73万214.94%2,796.21万6.23%2,224.51万-20.99%1,126.79万-4.13%1,211.97万-23.92%887.86万193.96%2,094.14万100.56%1,426.06万
流动资产调整项目 -------------------0.01--------------------
流动资产合计 4.46%27.49亿19.43%27.37亿19.98%27.98亿24.50%27.08亿26.32%26.31亿9.31%22.91亿13.83%23.32亿1.50%21.76亿-3.10%20.83亿0.53%20.96亿
非流动资产
其他债权投资 --5,110.75万--5,084.86万--------------------------------
其他非流动金融资产 1.90%1.4亿3.58%1.42亿-3.05%1.37亿1.82%1.37亿0.14%1.37亿-3.04%1.37亿1.12%1.41亿-3.67%1.35亿-1.68%1.37亿1.54%1.41亿
投资性房地产 ---------6.57%425.72万-6.46%433.2万-6.36%440.69万-6.26%448.17万-6.17%455.66万-6.07%463.14万-5.98%470.63万-5.89%478.11万
长期股权投资 -22.32%303.55万-11.42%267.55万3.82%283.64万8.06%312.63万45.69%390.79万17.95%302.04万12.59%273.2万51.12%289.3万35.62%268.23万14.58%256.07万
固定资产 ------------23.21%6.26亿----4.49%5.22亿----36.70%5.08亿----30.51%5亿
在建工程 -------------87.14%719.44万----311.48%9,197.55万-----48.31%5,594.45万-----64.54%2,235.24万
无形资产 -1.70%2.07亿-2.61%2.07亿-2.24%2.09亿-2.66%2.09亿-2.43%2.11亿-2.54%2.13亿-2.92%2.14亿-2.90%2.15亿59.49%2.16亿59.39%2.18亿
商誉 1.31%4.58亿7.15%4.72亿4.97%4.76亿7.36%4.79亿1.19%4.52亿-3.25%4.4亿2.42%4.54亿-2.10%4.46亿1.84%4.47亿4.44%4.55亿
长期待摊费用 21.72%395.35万19.00%417.36万-9.12%298.04万-7.50%346.75万-13.77%324.8万-21.76%350.73万-39.16%327.96万49.66%374.88万3.53%376.68万47.44%448.25万
递延所得税资产 47.26%5,672.18万45.99%5,609.15万7.97%4,061.54万14.88%4,098.99万19.62%3,851.75万27.62%3,842.28万164.87%3,761.9万174.76%3,568.16万122.36%3,220.02万201.46%3,010.79万
使用权资产 375.69%2,865.99万353.75%2,916.51万3,271.80%3,018.62万2,810.86%3,077.29万2,649.75%602.5万1,458.07%642.76万69.60%89.53万45.77%105.72万-76.25%21.91万-66.58%41.25万
其他非流动资产 576.41%2,788.54万623.61%2,495.82万1,734.51%1,073.09万600.44%768.89万-44.92%412.26万32.15%344.91万-82.17%58.49万-58.95%109.77万724.36%748.51万165.84%261万
非流动资产调整项目 -------------------0.01--------------------
非流动资产合计 8.89%16.26亿12.51%16.47亿9.62%15.68亿9.93%15.49亿8.04%14.93亿5.92%14.64亿4.71%14.3亿6.53%14.09亿14.90%13.82亿17.06%13.82亿
资产调整项目 ----------------200.00%0.01---------------0.01----
资产总计 6.06%43.75亿16.73%43.84亿16.04%43.66亿18.77%42.57亿19.03%41.24亿7.96%37.55亿10.18%37.62亿3.42%35.84亿3.36%34.65亿6.51%34.78亿
负债
流动负债
短期借款 154.78%2.76亿-10.38%7,017.54万-40.91%6,667.02万11.10%1.02亿17.91%1.08亿-27.53%7,829.91万6.87%1.13亿-41.64%9,181.93万-40.71%9,192.47万13.82%1.08亿
应付票据及应付账款 5.73%8.66亿18.34%8.83亿58.10%9.95亿68.34%9.49亿54.36%8.19亿26.66%7.47亿21.74%6.29亿10.05%5.64亿6.42%5.31亿16.04%5.89亿
-应付票据 -6.79%4.05亿31.35%4.01亿81.62%4.51亿110.19%4.51亿87.42%4.34亿25.64%3.05亿62.67%2.48亿72.27%2.15亿38.03%2.32亿68.63%2.43亿
-应付账款 19.85%4.61亿9.34%4.83亿42.80%5.44亿42.57%4.97亿28.73%3.85亿27.38%4.42亿4.62%3.81亿-9.97%3.49亿-9.62%2.99亿-4.77%3.47亿
合同负债 -7.87%7.28亿61.53%8.78亿27.96%7.78亿13.33%6.77亿42.90%7.9亿12.14%5.44亿13.43%6.08亿6.08%5.97亿1.14%5.53亿-6.89%4.85亿
应付职工薪酬 -2.00%4,507.05万4.48%8,123.13万14.86%7,514.75万35.30%6,132.08万28.09%4,598.91万12.07%7,774.54万42.90%6,542.35万10.66%4,532.22万8.28%3,590.36万15.23%6,937.04万
应交税费 21.99%4,285.66万49.78%5,474.95万78.95%6,245.1万24.94%3,420.64万-31.89%3,513.19万-31.14%3,655.41万9.22%3,489.89万2.28%2,737.79万34.46%5,157.92万16.05%5,308.82万
其他应付款(含利息和股利) -33.00%1,770.43万-10.67%2,101.43万-34.36%2,324.48万441.15%1.13亿44.77%2,642.4万27.07%2,352.43万205.70%3,541.25万-58.76%2,091.46万59.05%1,825.21万20.76%1,851.34万
-应付股利 --------------9,170.12万------------------------
-其他应付款 ------------2.69%2,147.77万----27.07%2,352.43万----75.35%2,091.46万----20.76%1,851.34万
一年内到期的非流动负债 -87.72%1,320.37万-32.77%4,917.26万-38.74%6,905.78万-38.77%6,933.84万55.19%1.08亿4.03%7,314.44万130.52%1.13亿124.68%1.13亿51.71%6,929.77万54.58%7,031.17万
其他流动负债 -10.59%4,079.42万-8.62%4,149.2万10.74%4,837.4万94.10%5,285.72万86.63%4,562.54万83.48%4,540.84万54.76%4,368.38万48.62%2,723.18万40.35%2,444.68万53.64%2,474.89万
流动负债调整项目 -----------0.01----------------------------
流动负债合计 2.60%20.29亿27.98%20.8亿28.96%21.18亿38.46%20.58亿43.88%19.78亿14.57%16.25亿23.95%16.43亿4.73%14.86亿2.12%13.75亿8.56%14.18亿
非流动负债
长期借款 -12.29%7,466.02万-36.56%7,506.02万-44.28%8,012.43万-51.34%8,012.43万-40.70%8,512.43万-18.06%1.18亿-29.59%1.44亿-20.38%1.65亿-21.28%1.44亿-20.60%1.44亿
应付债券 ----------------3.53%2.72亿3.54%2.69亿2.78%2.65亿3.53%2.66亿3.78%2.63亿4.03%2.59亿
长期应付职工薪酬 4.73%1,106.85万11.13%1,133.74万3.05%1,129.93万6.12%1,139.05万-1.72%1,056.87万-7.34%1,020.2万-20.61%1,096.46万-25.17%1,073.35万-21.20%1,075.42万-18.54%1,101.01万
预计负债 29.96%3.18万56.64%3.83万-98.28%5.94万-99.66%1.15万-99.29%2.44万-99.31%2.44万-27.87%345.62万-32.23%340.15万-28.74%344.33万-27.15%352.31万
递延所得税负债 ---------79.32%1.23万-97.31%1.23万-87.09%5.03万-88.69%5.03万-89.39%5.94万-39.26%45.7万-92.67%38.95万-59.55%44.47万
长期递延收益 -4.02%9,195.66万-3.99%9,279.33万-3.21%9,431.32万-2.62%9,513.7万-2.63%9,580.92万5.89%9,664.63万7.86%9,743.89万7.06%9,769.31万34.10%9,839.35万48.48%9,126.81万
租赁负债 483.69%2,688.37万461.00%2,727.97万3,277.15%2,764.9万3,310.38%2,770.58万--460.58万--486.27万2,191.24%81.87万--81.24万--------
非流动负债调整项目 ----------0.01----------------------------
非流动负债合计 -56.29%2.05亿-58.58%2.07亿-59.08%2.13亿-60.57%2.14亿-9.84%4.68亿-2.23%4.99亿-8.76%5.22亿-5.45%5.44亿-2.55%5.19亿-0.45%5.1亿
负债合计 -8.67%22.34亿7.65%22.86亿7.74%23.32亿11.94%22.73亿29.15%24.46亿10.13%21.24亿14.09%21.64亿1.79%20.3亿0.79%18.94亿6.02%19.28亿
所有者权益(或股东权益)
实收资本(或股本) 10.71%3.99亿10.71%3.99亿10.72%3.99亿10.72%3.99亿-0.00%3.6亿-0.00%3.6亿0.00%3.6亿19.91%3.6亿19.91%3.6亿19.91%3.6亿
其他权益工具 -----------------16.70%3,957.12万-16.69%3,957.43万0.00%4,750.35万-0.00%4,750.35万-0.00%4,750.35万-0.01%4,750.35万
资本公积 137.38%5.08亿138.82%5.07亿139.84%5.04亿141.86%5.02亿-2.91%2.14亿-3.62%2.12亿-4.66%2.1亿-25.84%2.08亿-21.35%2.2亿-21.35%2.2亿
盈余公积 21.74%1.43亿21.74%1.43亿11.70%1.17亿11.70%1.17亿11.70%1.17亿11.70%1.17亿27.03%1.05亿27.03%1.05亿27.03%1.05亿27.03%1.05亿
未分配利润 15.12%10.45亿13.44%9.91亿13.16%9.53亿12.23%9.04亿9.85%9.08亿8.96%8.74亿5.33%8.42亿7.87%8.05亿8.48%8.27亿8.57%8.02亿
减:库存股 -38.38%341.43万-38.38%341.43万-40.21%352.44万-34.76%384.59万-72.29%554.13万-72.29%554.13万-70.52%589.47万-70.52%589.47万0.00%1,999.59万0.00%1,999.59万
其他综合收益 33.11%259.6万318.59%1,420.91万1,981.53%1,888.38万838.97%2,110.8万170.68%195.03万-376.30%-650.04万119.44%90.72万-175.89%-285.64万66.74%-275.94万124.04%235.27万
专项储备 -2.31%2,867.81万5.52%2,949.92万9.18%3,011.12万14.73%3,026.27万15.90%2,935.55万16.45%2,795.47万13.10%2,758.04万10.76%2,637.73万7.22%2,532.93万5.86%2,400.63万
归属母公司所有者权益调整项目 ----------0.01----------------------------
归属母公司所有者权益合计 27.49%21.22亿28.48%20.8亿27.14%20.18亿27.63%19.7亿6.56%16.64亿5.05%16.19亿5.14%15.87亿5.36%15.43亿6.42%15.62亿6.87%15.41亿
少数股东权益 33.48%1,848.25万38.43%1,791.78万50.18%1,612.66万37.96%1,481.84万51.81%1,384.63万41.86%1,294.34万34.98%1,073.8万62.74%1,074.14万65.07%912.09万73.78%912.43万
所有者权益(或股东权益)合计 27.54%21.41亿28.56%20.97亿27.29%20.34亿27.70%19.84亿6.83%16.78亿5.26%16.32亿5.30%15.98亿5.62%15.54亿6.64%15.71亿7.12%15.5亿
负债和权益调整项目 -----------0.01---------------------200.00%-0.01----
负债和所有者权益(或股东权益)总计 6.06%43.75亿16.73%43.84亿16.04%43.66亿18.77%42.57亿19.03%41.24亿7.96%37.55亿10.18%37.62亿3.42%35.84亿3.36%34.65亿6.51%34.78亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月29日,特朗普在白宫战情室召开两小时会议,不过暂未做出谈判最终决议。美方官员表示美伊已接近达成协议,只剩少数事项待协商,主要为伊朗解冻资金。此前特朗普对外定下伊朗弃核、开放海峡等谈判底线,并宣称次要条款已谈妥。伊朗随后紧急辟谣,称美方夸大进展,协议未达成,不接受美方强 展开