沪深市场个股详情

XD航亚科 (688510)

添加自选
  • 29.83
  • -0.97-3.15%
午间休市 05/25 11:29 (北京)
77.42亿总市值84.74市盈率TTM

XD航亚科 (688510) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-21.23%2.67亿
-0.86%3.18亿
44.47%3.01亿
66.86%2.36亿
68.78%3.39亿
47.21%3.21亿
-0.67%2.08亿
-38.62%1.42亿
-13.69%2.01亿
-31.63%2.18亿
应收票据及应收账款
14.34%3.78亿
8.17%3.66亿
9.09%3.9亿
28.17%4.11亿
11.72%3.31亿
27.78%3.38亿
40.96%3.58亿
43.41%3.2亿
19.02%2.96亿
31.89%2.65亿
-应收票据
-32.86%1,708.92万
10.40%2,724.48万
15.22%3,402.22万
-57.24%1,902.1万
-62.54%2,545.37万
-70.17%2,467.92万
-37.54%2,952.85万
15.32%4,447.97万
28.36%6,795.63万
90.45%8,272.85万
-应收账款
18.28%3.61亿
8.00%3.39亿
8.53%3.56亿
41.94%3.92亿
33.84%3.05亿
72.30%3.14亿
58.94%3.28亿
49.27%2.76亿
16.49%2.28亿
15.72%1.82亿
其他应收款(含利息和股利)
128.41%94.39万
352.20%76.16万
-21.20%61.41万
-25.54%55.34万
-77.03%41.33万
-36.59%16.84万
-40.09%77.93万
39.09%74.32万
72.28%179.92万
-89.42%26.56万
-其他应收款
----
352.20%76.16万
----
-25.54%55.34万
----
-36.59%16.84万
----
39.09%74.32万
----
-89.42%26.56万
预付款项
-41.66%1,142.57万
31.79%798.98万
-41.23%1,127.75万
-54.60%852.46万
76.06%1,958.46万
90.65%606.23万
137.01%1,918.82万
340.53%1,877.67万
23.13%1,112.38万
-51.83%317.98万
存货
29.68%2.5亿
25.10%2.27亿
19.63%2.29亿
15.21%2.01亿
19.75%1.93亿
16.42%1.81亿
15.79%1.91亿
12.30%1.74亿
-7.95%1.61亿
-9.89%1.56亿
其他流动资产
-7.86%1,254.03万
-13.89%1,308.09万
2.86%1,293.86万
-28.24%1,284.28万
-12.38%1,361万
-28.33%1,519.12万
-10.29%1,257.91万
-18.31%1,789.67万
-22.16%1,553.22万
-2.04%2,119.52万
流动资产合计
2.68%9.2亿
8.21%9.33亿
19.62%9.44亿
29.08%8.7亿
30.56%8.96亿
29.99%8.62亿
21.12%7.9亿
2.70%6.74亿
-0.00%6.86亿
-8.31%6.63亿
非流动资产
固定资产
----
10.20%9.45亿
----
19.17%8.87亿
----
25.10%8.57亿
----
70.18%7.44亿
----
50.52%6.85亿
在建工程
----
-79.46%1,990.63万
----
-55.83%6,345.28万
----
-17.46%9,689.18万
----
-32.83%1.44亿
----
-8.69%1.17亿
无形资产
4.91%6,828.74万
5.09%6,892.61万
-2.47%6,439.15万
-2.40%6,489.7万
-2.75%6,509.01万
-2.55%6,558.8万
-2.63%6,602.01万
-2.55%6,649.61万
-2.63%6,692.91万
-2.78%6,730.24万
长期待摊费用
47.41%1,804万
51.61%1,956.59万
-10.01%1,064.24万
-1.29%1,145.57万
15.18%1,223.77万
16.07%1,290.54万
677.56%1,182.67万
555.69%1,160.53万
394.93%1,062.46万
343.60%1,111.88万
递延所得税资产
0.42%415.51万
1.82%406.82万
21.61%465.04万
14.84%400.08万
-18.88%413.78万
-16.63%399.55万
-56.92%382.41万
-56.91%348.39万
-43.01%510.1万
-45.91%479.27万
使用权资产
826.68%442.8万
414.82%492万
277.54%541.2万
----
-80.00%47.78万
-66.67%95.57万
-57.14%143.35万
-50.00%191.13万
-44.44%238.92万
-40.00%286.7万
其他非流动资产
120.50%2,628.25万
87.61%1,037.12万
-37.95%1,131.27万
-78.00%959.6万
-75.79%1,191.96万
-76.23%552.81万
-30.23%1,823.25万
-29.88%4,362.37万
-27.11%4,922.95万
-47.50%2,325.63万
非流动资产合计
2.12%10.77亿
2.84%10.85亿
2.35%10.63亿
2.61%10.51亿
7.79%10.55亿
14.34%10.55亿
26.82%10.38亿
27.55%10.24亿
27.50%9.79亿
28.32%9.23亿
资产总计
2.38%19.97亿
5.26%20.18亿
9.81%20.07亿
13.11%19.21亿
17.17%19.51亿
20.88%19.17亿
24.30%18.28亿
16.38%16.98亿
14.52%16.65亿
9.95%15.86亿
负债
流动负债
短期借款
-41.33%6,905.17万
-10.99%1.04亿
-29.93%1.14亿
-0.01%1.2亿
31.39%1.18亿
138.42%1.17亿
346.10%1.63亿
101.30%1.2亿
36.60%8,958.1万
-13.46%4,894.9万
应付票据及应付账款
-4.61%3.65亿
-6.12%3.83亿
-4.21%3.85亿
8.93%3.68亿
29.79%3.83亿
23.66%4.08亿
59.94%4.02亿
29.94%3.37亿
11.73%2.95亿
20.12%3.3亿
-应付票据
4.48%8,954.61万
3.33%1.16亿
14.22%1.19亿
61.58%9,388.73万
48.65%8,570.73万
43.15%1.13亿
68.27%1.04亿
-5.29%5,810.7万
-31.57%5,765.79万
7.60%7,870.77万
-应付账款
-7.23%2.76亿
-9.73%2.67亿
-10.63%2.67亿
-2.02%2.74亿
25.21%2.97亿
17.55%2.95亿
57.23%2.98亿
40.83%2.79亿
32.02%2.37亿
24.66%2.51亿
合同负债
-47.98%341.93万
27.50%391.95万
3.67%263.81万
82.20%511.67万
290.13%657.36万
1,235.13%307.42万
39.43%254.48万
52.68%280.83万
--168.5万
-87.34%23.03万
应付职工薪酬
17.45%1,415.3万
4.17%1,887.03万
11.14%1,886.67万
5.26%1,630.19万
-3.12%1,205.01万
1.28%1,811.44万
-5.16%1,697.64万
4.14%1,548.8万
23.95%1,243.78万
85.28%1,788.48万
应交税费
-37.36%881.77万
127.09%541.51万
141.98%1,522.18万
484.66%1,047.69万
248.36%1,407.62万
191.38%238.46万
-21.07%629.04万
47.83%179.2万
73.88%404.07万
-46.41%81.84万
其他应付款(含利息和股利)
-50.84%24.06万
-56.67%25.96万
26.31%56.51万
15.69%52.42万
66.94%48.94万
129.57%59.92万
81.94%44.74万
86.04%45.31万
-74.17%29.32万
-78.51%26.1万
-其他应付款
----
-56.67%25.96万
----
15.69%52.42万
----
129.57%59.92万
----
86.04%45.31万
----
-78.51%26.1万
一年内到期的非流动负债
354.39%7,581.28万
314.88%5,525.59万
704.81%4,225.9万
12.29%2,696.1万
-61.20%1,668.45万
-68.59%1,331.84万
-89.42%525.08万
-21.76%2,400.95万
160.87%4,299.79万
160.12%4,239.75万
其他流动负债
377.29%323.5万
56.03%192.32万
-66.63%184.56万
-73.10%230.36万
-97.51%67.78万
-90.58%123.26万
-45.65%553.1万
-28.24%856.44万
90.31%2,726.09万
2.86%1,307.95万
流动负债合计
-2.03%5.4亿
1.62%5.73亿
-3.53%5.81亿
7.58%5.49亿
16.45%5.51亿
24.22%5.63亿
60.19%6.02亿
34.29%5.1亿
26.58%4.73亿
21.12%4.54亿
非流动负债
递延所得税负债
4.11%672.45万
2.05%833.23万
-1.66%224.52万
104.26%899.68万
9,398.30%645.88万
11,907.84%816.53万
--228.31万
--440.47万
--6.8万
--6.8万
长期递延收益
32.71%8,510.51万
31.25%8,751.88万
380.00%9,981.2万
203.95%6,236.56万
201.89%6,413万
203.55%6,668.07万
-4.46%2,079.42万
-8.54%2,051.84万
-8.55%2,124.26万
-7.72%2,196.67万
租赁负债
--305.85万
--302.28万
--403.95万
----
----
----
----
----
-66.70%103.17万
-65.36%103.17万
非流动负债合计
4.58%1.88亿
14.53%1.96亿
135.14%1.97亿
101.51%1.66亿
153.08%1.79亿
303.63%1.71亿
252.29%8,391.73万
85.16%8,230.3万
6.93%7,090.23万
-36.39%4,246.64万
负债合计
-0.40%7.28亿
4.63%7.69亿
13.44%7.78亿
20.63%7.15亿
34.24%7.31亿
48.14%7.35亿
71.64%6.86亿
39.62%5.93亿
23.62%5.44亿
12.42%4.96亿
所有者权益(或股东权益)
实收资本(或股本)
0.44%2.6亿
0.44%2.6亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
0.00%2.58亿
资本公积
1.29%6.26亿
2.39%6.25亿
4.28%6.31亿
5.15%6.24亿
4.23%6.18亿
3.07%6.11亿
2.04%6.05亿
0.36%5.93亿
0.20%5.93亿
0.20%5.93亿
盈余公积
28.08%4,569.6万
28.08%4,569.6万
46.24%3,567.73万
46.24%3,567.73万
46.24%3,567.73万
46.24%3,567.73万
65.46%2,439.7万
65.46%2,439.7万
65.46%2,439.7万
65.46%2,439.7万
未分配利润
11.05%2.97亿
16.96%2.77亿
22.67%2.63亿
30.43%2.47亿
30.49%2.68亿
36.61%2.37亿
32.07%2.15亿
48.86%1.89亿
94.41%2.05亿
86.51%1.74亿
其他综合收益
---0.16
---0.05
----
----
----
----
----
----
----
----
归属母公司所有者权益合计
4.13%12.28亿
5.78%12.08亿
7.79%11.88亿
9.33%11.65亿
9.16%11.8亿
8.87%11.42亿
7.19%11.02亿
7.45%10.65亿
11.39%10.81亿
9.54%10.49亿
少数股东权益
1.55%4,111.64万
1.94%4,099.44万
3.18%4,097.38万
2.50%4,093.38万
1.39%4,048.95万
-1.66%4,021.29万
-6.81%3,971.18万
-7.18%3,993.71万
-8.07%3,993.61万
-6.24%4,088.99万
所有者权益(或股东权益)合计
4.05%12.69亿
5.65%12.49亿
7.63%12.29亿
9.08%12.06亿
8.88%12.2亿
8.48%11.82亿
6.63%11.42亿
6.84%11.05亿
10.56%11.21亿
8.86%10.9亿
负债和所有者权益(或股东权益)总计
2.38%19.97亿
5.26%20.18亿
9.81%20.07亿
13.11%19.21亿
17.17%19.51亿
20.88%19.17亿
24.30%18.28亿
16.38%16.98亿
14.52%16.65亿
9.95%15.86亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
公证天业会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -21.23%2.67亿-0.86%3.18亿44.47%3.01亿66.86%2.36亿68.78%3.39亿47.21%3.21亿-0.67%2.08亿-38.62%1.42亿-13.69%2.01亿-31.63%2.18亿
应收票据及应收账款 14.34%3.78亿8.17%3.66亿9.09%3.9亿28.17%4.11亿11.72%3.31亿27.78%3.38亿40.96%3.58亿43.41%3.2亿19.02%2.96亿31.89%2.65亿
-应收票据 -32.86%1,708.92万10.40%2,724.48万15.22%3,402.22万-57.24%1,902.1万-62.54%2,545.37万-70.17%2,467.92万-37.54%2,952.85万15.32%4,447.97万28.36%6,795.63万90.45%8,272.85万
-应收账款 18.28%3.61亿8.00%3.39亿8.53%3.56亿41.94%3.92亿33.84%3.05亿72.30%3.14亿58.94%3.28亿49.27%2.76亿16.49%2.28亿15.72%1.82亿
其他应收款(含利息和股利) 128.41%94.39万352.20%76.16万-21.20%61.41万-25.54%55.34万-77.03%41.33万-36.59%16.84万-40.09%77.93万39.09%74.32万72.28%179.92万-89.42%26.56万
-其他应收款 ----352.20%76.16万-----25.54%55.34万-----36.59%16.84万----39.09%74.32万-----89.42%26.56万
预付款项 -41.66%1,142.57万31.79%798.98万-41.23%1,127.75万-54.60%852.46万76.06%1,958.46万90.65%606.23万137.01%1,918.82万340.53%1,877.67万23.13%1,112.38万-51.83%317.98万
存货 29.68%2.5亿25.10%2.27亿19.63%2.29亿15.21%2.01亿19.75%1.93亿16.42%1.81亿15.79%1.91亿12.30%1.74亿-7.95%1.61亿-9.89%1.56亿
其他流动资产 -7.86%1,254.03万-13.89%1,308.09万2.86%1,293.86万-28.24%1,284.28万-12.38%1,361万-28.33%1,519.12万-10.29%1,257.91万-18.31%1,789.67万-22.16%1,553.22万-2.04%2,119.52万
流动资产合计 2.68%9.2亿8.21%9.33亿19.62%9.44亿29.08%8.7亿30.56%8.96亿29.99%8.62亿21.12%7.9亿2.70%6.74亿-0.00%6.86亿-8.31%6.63亿
非流动资产
固定资产 ----10.20%9.45亿----19.17%8.87亿----25.10%8.57亿----70.18%7.44亿----50.52%6.85亿
在建工程 -----79.46%1,990.63万-----55.83%6,345.28万-----17.46%9,689.18万-----32.83%1.44亿-----8.69%1.17亿
无形资产 4.91%6,828.74万5.09%6,892.61万-2.47%6,439.15万-2.40%6,489.7万-2.75%6,509.01万-2.55%6,558.8万-2.63%6,602.01万-2.55%6,649.61万-2.63%6,692.91万-2.78%6,730.24万
长期待摊费用 47.41%1,804万51.61%1,956.59万-10.01%1,064.24万-1.29%1,145.57万15.18%1,223.77万16.07%1,290.54万677.56%1,182.67万555.69%1,160.53万394.93%1,062.46万343.60%1,111.88万
递延所得税资产 0.42%415.51万1.82%406.82万21.61%465.04万14.84%400.08万-18.88%413.78万-16.63%399.55万-56.92%382.41万-56.91%348.39万-43.01%510.1万-45.91%479.27万
使用权资产 826.68%442.8万414.82%492万277.54%541.2万-----80.00%47.78万-66.67%95.57万-57.14%143.35万-50.00%191.13万-44.44%238.92万-40.00%286.7万
其他非流动资产 120.50%2,628.25万87.61%1,037.12万-37.95%1,131.27万-78.00%959.6万-75.79%1,191.96万-76.23%552.81万-30.23%1,823.25万-29.88%4,362.37万-27.11%4,922.95万-47.50%2,325.63万
非流动资产合计 2.12%10.77亿2.84%10.85亿2.35%10.63亿2.61%10.51亿7.79%10.55亿14.34%10.55亿26.82%10.38亿27.55%10.24亿27.50%9.79亿28.32%9.23亿
资产总计 2.38%19.97亿5.26%20.18亿9.81%20.07亿13.11%19.21亿17.17%19.51亿20.88%19.17亿24.30%18.28亿16.38%16.98亿14.52%16.65亿9.95%15.86亿
负债
流动负债
短期借款 -41.33%6,905.17万-10.99%1.04亿-29.93%1.14亿-0.01%1.2亿31.39%1.18亿138.42%1.17亿346.10%1.63亿101.30%1.2亿36.60%8,958.1万-13.46%4,894.9万
应付票据及应付账款 -4.61%3.65亿-6.12%3.83亿-4.21%3.85亿8.93%3.68亿29.79%3.83亿23.66%4.08亿59.94%4.02亿29.94%3.37亿11.73%2.95亿20.12%3.3亿
-应付票据 4.48%8,954.61万3.33%1.16亿14.22%1.19亿61.58%9,388.73万48.65%8,570.73万43.15%1.13亿68.27%1.04亿-5.29%5,810.7万-31.57%5,765.79万7.60%7,870.77万
-应付账款 -7.23%2.76亿-9.73%2.67亿-10.63%2.67亿-2.02%2.74亿25.21%2.97亿17.55%2.95亿57.23%2.98亿40.83%2.79亿32.02%2.37亿24.66%2.51亿
合同负债 -47.98%341.93万27.50%391.95万3.67%263.81万82.20%511.67万290.13%657.36万1,235.13%307.42万39.43%254.48万52.68%280.83万--168.5万-87.34%23.03万
应付职工薪酬 17.45%1,415.3万4.17%1,887.03万11.14%1,886.67万5.26%1,630.19万-3.12%1,205.01万1.28%1,811.44万-5.16%1,697.64万4.14%1,548.8万23.95%1,243.78万85.28%1,788.48万
应交税费 -37.36%881.77万127.09%541.51万141.98%1,522.18万484.66%1,047.69万248.36%1,407.62万191.38%238.46万-21.07%629.04万47.83%179.2万73.88%404.07万-46.41%81.84万
其他应付款(含利息和股利) -50.84%24.06万-56.67%25.96万26.31%56.51万15.69%52.42万66.94%48.94万129.57%59.92万81.94%44.74万86.04%45.31万-74.17%29.32万-78.51%26.1万
-其他应付款 -----56.67%25.96万----15.69%52.42万----129.57%59.92万----86.04%45.31万-----78.51%26.1万
一年内到期的非流动负债 354.39%7,581.28万314.88%5,525.59万704.81%4,225.9万12.29%2,696.1万-61.20%1,668.45万-68.59%1,331.84万-89.42%525.08万-21.76%2,400.95万160.87%4,299.79万160.12%4,239.75万
其他流动负债 377.29%323.5万56.03%192.32万-66.63%184.56万-73.10%230.36万-97.51%67.78万-90.58%123.26万-45.65%553.1万-28.24%856.44万90.31%2,726.09万2.86%1,307.95万
流动负债合计 -2.03%5.4亿1.62%5.73亿-3.53%5.81亿7.58%5.49亿16.45%5.51亿24.22%5.63亿60.19%6.02亿34.29%5.1亿26.58%4.73亿21.12%4.54亿
非流动负债
递延所得税负债 4.11%672.45万2.05%833.23万-1.66%224.52万104.26%899.68万9,398.30%645.88万11,907.84%816.53万--228.31万--440.47万--6.8万--6.8万
长期递延收益 32.71%8,510.51万31.25%8,751.88万380.00%9,981.2万203.95%6,236.56万201.89%6,413万203.55%6,668.07万-4.46%2,079.42万-8.54%2,051.84万-8.55%2,124.26万-7.72%2,196.67万
租赁负债 --305.85万--302.28万--403.95万---------------------66.70%103.17万-65.36%103.17万
非流动负债合计 4.58%1.88亿14.53%1.96亿135.14%1.97亿101.51%1.66亿153.08%1.79亿303.63%1.71亿252.29%8,391.73万85.16%8,230.3万6.93%7,090.23万-36.39%4,246.64万
负债合计 -0.40%7.28亿4.63%7.69亿13.44%7.78亿20.63%7.15亿34.24%7.31亿48.14%7.35亿71.64%6.86亿39.62%5.93亿23.62%5.44亿12.42%4.96亿
所有者权益(或股东权益)
实收资本(或股本) 0.44%2.6亿0.44%2.6亿0.00%2.58亿0.00%2.58亿0.00%2.58亿0.00%2.58亿0.00%2.58亿0.00%2.58亿0.00%2.58亿0.00%2.58亿
资本公积 1.29%6.26亿2.39%6.25亿4.28%6.31亿5.15%6.24亿4.23%6.18亿3.07%6.11亿2.04%6.05亿0.36%5.93亿0.20%5.93亿0.20%5.93亿
盈余公积 28.08%4,569.6万28.08%4,569.6万46.24%3,567.73万46.24%3,567.73万46.24%3,567.73万46.24%3,567.73万65.46%2,439.7万65.46%2,439.7万65.46%2,439.7万65.46%2,439.7万
未分配利润 11.05%2.97亿16.96%2.77亿22.67%2.63亿30.43%2.47亿30.49%2.68亿36.61%2.37亿32.07%2.15亿48.86%1.89亿94.41%2.05亿86.51%1.74亿
其他综合收益 ---0.16---0.05--------------------------------
归属母公司所有者权益合计 4.13%12.28亿5.78%12.08亿7.79%11.88亿9.33%11.65亿9.16%11.8亿8.87%11.42亿7.19%11.02亿7.45%10.65亿11.39%10.81亿9.54%10.49亿
少数股东权益 1.55%4,111.64万1.94%4,099.44万3.18%4,097.38万2.50%4,093.38万1.39%4,048.95万-1.66%4,021.29万-6.81%3,971.18万-7.18%3,993.71万-8.07%3,993.61万-6.24%4,088.99万
所有者权益(或股东权益)合计 4.05%12.69亿5.65%12.49亿7.63%12.29亿9.08%12.06亿8.88%12.2亿8.48%11.82亿6.63%11.42亿6.84%11.05亿10.56%11.21亿8.86%10.9亿
负债和所有者权益(或股东权益)总计 2.38%19.97亿5.26%20.18亿9.81%20.07亿13.11%19.21亿17.17%19.51亿20.88%19.17亿24.30%18.28亿16.38%16.98亿14.52%16.65亿9.95%15.86亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------公证天业会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国《华盛顿邮报》24日报道称,美国和伊朗已就一份谅解备忘录框架达成一致,一旦签署,将在30天内全面恢复霍尔木兹海峡的航运。另据美国《纽约时报》24日报道,美国与伊朗已就一项逐步结束中东战事的协议达成原则性一致,但获得双方领导人的最终批准可能需要数日时间。伊方尚未公开评论任何潜在 展开