Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (Q4)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 60.41%895.1万 | -69.69%516.6万 | 6.31%558万 | 6.31%558万 | -38.65%908.8万 | -14.08%1,357.4万 | 76.43%1,704.3万 | -0.38%524.9万 | -0.38%524.9万 | -18.99%1,481.3万 |
| -现金及现金等价物 | 63.01%895.1万 | -70.05%507.7万 | 4.61%549.1万 | 4.61%549.1万 | -39.25%899.9万 | -14.67%1,348.2万 | 75.49%1,695.2万 | -0.38%524.9万 | -0.38%524.9万 | -18.99%1,481.3万 |
| -其中:现金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.38%524.9万 | -0.38%524.9万 | ---- |
| -短期投资 | ---- | -2.20%8.9万 | --8.9万 | --8.9万 | --8.9万 | --9.2万 | --9.1万 | ---- | ---- | ---- |
| 应收款项 | -24.91%2,956.9万 | 43.81%3,937.9万 | 48.28%3,937.6万 | 48.28%3,937.6万 | -16.88%3,045.8万 | -18.07%2,880.5万 | -34.65%2,738.2万 | -12.68%2,655.6万 | -12.68%2,655.6万 | -39.93%3,664.4万 |
| -应收账款净额 | -57.58%362.6万 | 132.29%921.5万 | 19.47%854.8万 | 19.47%854.8万 | -22.42%633.4万 | -36.59%713.6万 | -74.75%396.7万 | -37.37%715.5万 | -37.37%715.5万 | -1.72%816.5万 |
| -其中:应收账款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.43%1,330.3万 | -8.43%1,330.3万 | ---- |
| -其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.19%-614.8万 | -98.19%-614.8万 | ---- |
| -其他应收款 | -15.85%2,594.3万 | 28.82%3,016.4万 | 58.90%3,082.8万 | 58.90%3,082.8万 | -15.29%2,412.4万 | -9.34%2,166.9万 | -10.58%2,341.5万 | 2.18%1,940.1万 | 2.18%1,940.1万 | -45.96%2,847.9万 |
| 融资租赁应收款 | --9.4万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存货 | -1.98%188万 | -58.27%191.1万 | -64.95%191.8万 | -64.95%191.8万 | -37.93%457.8万 | -38.05%456.9万 | -37.79%457.9万 | -25.99%547.2万 | -25.99%547.2万 | 2,611.40%737.5万 |
| 预付费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.96%1,293.8万 | 60.96%1,293.8万 | ---- |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.23%582.9万 | -24.23%582.9万 | ---- |
| 税项资产 | 15.09%24.4万 | -19.86%23万 | -19.70%21.2万 | -19.70%21.2万 | -20.16%20.6万 | 2.98%31.1万 | -52.09%28.7万 | -53.19%26.4万 | -53.19%26.4万 | -54.82%25.8万 |
| 流动资产合计 | -13.48%4,073.8万 | -5.28%4,668.6万 | -16.38%4,708.6万 | -16.38%4,708.6万 | -24.98%4,433万 | -19.40%4,725.9万 | -17.18%4,929.1万 | -5.16%5,630.8万 | -5.16%5,630.8万 | -26.26%5,909万 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | -11.39%1,419.1万 | -9.95%1,530.5万 | -10.64%1,601.6万 | -10.64%1,601.6万 | -11.06%1,673.2万 | -17.28%1,634.1万 | -17.90%1,699.6万 | -17.37%1,792.3万 | -17.37%1,792.3万 | 349.75%1,881.3万 |
| -物业、厂房及设备 | -11.39%1,419.1万 | -9.95%1,530.5万 | -52.95%1,601.6万 | -52.95%1,601.6万 | -11.06%1,673.2万 | -17.28%1,634.1万 | -17.90%1,699.6万 | -0.80%3,404.3万 | -0.80%3,404.3万 | 349.75%1,881.3万 |
| -累计折旧 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.66%-1,612万 | -27.66%-1,612万 | ---- |
| 投资物业 | --0 | --0 | --0 | --0 | --0 | -2.15%54.6万 | -2.14%54.9万 | -2.13%55.2万 | -2.13%55.2万 | --55.5万 |
| 投资总额 | 215.12%193.8万 | 92.55%49.1万 | --61.5万 | --61.5万 | --63.2万 | --23.2万 | --25.5万 | --0 | --0 | ---- |
| -长期股权投资 | 353.86%193.8万 | --32.6万 | --42.7万 | --42.7万 | --42万 | ---- | ---- | --0 | --0 | ---- |
| -其他投资 | ---- | -35.29%16.5万 | --18.8万 | --18.8万 | --21.2万 | --23.2万 | --25.5万 | ---- | ---- | ---- |
| 长期融资租赁应收款 | --13.8万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | 600.55%1,539.1万 | -40.70%212.1万 | -42.67%219.7万 | -42.67%219.7万 | -52.58%222.6万 | -40.42%348.3万 | -44.12%357.7万 | -43.83%383.2万 | -43.83%383.2万 | -38.82%469.4万 |
| -商誉 | --0 | --0 | --0 | --0 | --0 | 0.00%116.8万 | 0.00%116.8万 | 0.00%116.8万 | 0.00%116.8万 | 0.00%116.8万 |
| -其他无形资产 | 600.55%1,539.1万 | -11.96%212.1万 | -17.53%219.7万 | -17.53%219.7万 | -36.87%222.6万 | -50.51%231.5万 | -53.97%240.9万 | -52.88%266.4万 | -52.88%266.4万 | -45.79%352.6万 |
| 非流动资产合计 | 68.14%3,165.8万 | -16.19%1,791.7万 | -15.60%1,882.8万 | -15.60%1,882.8万 | -18.59%1,959万 | -21.24%2,060.2万 | -22.72%2,137.7万 | -23.28%2,230.7万 | -23.28%2,230.7万 | 102.97%2,406.2万 |
| 总资产 | 9.83%7,239.6万 | -8.58%6,460.3万 | -16.16%6,591.4万 | -16.16%6,591.4万 | -23.13%6,392万 | -19.97%6,786.1万 | -18.94%7,066.8万 | -11.12%7,861.5万 | -11.12%7,861.5万 | -9.61%8,315.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | -24.06%269.9万 | -10.72%459万 | -33.27%355.4万 | -33.27%355.4万 | 20.93%543.8万 | 10.56%591.6万 | -1.06%514.1万 | -35.13%532.6万 | -35.13%532.6万 | 1.63%449.7万 |
| -短期借款及资本租赁负债 | -24.06%269.9万 | -10.72%459万 | -33.27%355.4万 | -33.27%355.4万 | 20.93%543.8万 | 10.56%591.6万 | -1.06%514.1万 | -35.13%532.6万 | -35.13%532.6万 | 1.63%449.7万 |
| -其中:短期借款 | -29.82%198.6万 | -17.09%383.7万 | -38.14%283万 | -38.14%283万 | 38.04%474.3万 | 39.74%571.8万 | 17.02%462.8万 | -34.43%457.5万 | -34.43%457.5万 | 8.02%343.6万 |
| -其中:资本租赁负债 | -1.52%71.3万 | 46.78%75.3万 | -3.60%72.4万 | -3.60%72.4万 | -34.50%69.5万 | -84.27%19.8万 | -58.66%51.3万 | -39.09%75.1万 | -39.09%75.1万 | -14.71%106.1万 |
| 应付款项 | 85.33%2,513.8万 | 134.01%1,467.5万 | 382.88%1,356.4万 | 382.88%1,356.4万 | 169.40%1,271.3万 | 145.78%1,066.7万 | 40.67%627.1万 | -25.67%280.9万 | -25.67%280.9万 | -12.47%471.9万 |
| -应付账款 | 202.31%262.1万 | -11.29%84.1万 | -41.42%86.7万 | -41.42%86.7万 | -43.86%107万 | 138.48%417.1万 | -46.35%94.8万 | -45.21%148万 | -45.21%148万 | 9.48%190.6万 |
| -应交税费 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.73%16.3万 | -58.73%16.3万 | ---- |
| -其他应付款 | 77.34%2,251.7万 | 159.89%1,383.4万 | 988.94%1,269.7万 | 988.94%1,269.7万 | 313.90%1,164.3万 | 150.71%649.6万 | 97.81%532.3万 | 70.72%116.6万 | 70.72%116.6万 | -22.93%281.3万 |
| 养老金及其他退休福利计划 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.38%21万 | 15.38%21万 | ---- |
| 应计及递延所得 | -50.19%145.3万 | -65.43%367.5万 | -80.68%291.7万 | -80.68%291.7万 | -69.83%282.9万 | 100.15%647.1万 | 15.98%1,063.1万 | 152.97%1,510万 | 152.97%1,510万 | 126.50%937.7万 |
| 流动负债合计 | 46.19%2,929万 | 4.07%2,294万 | -14.54%2,003.5万 | -14.54%2,003.5万 | 12.84%2,098万 | 78.38%2,305.4万 | 17.13%2,204.3万 | 29.24%2,344.5万 | 29.24%2,344.5万 | 33.09%1,859.3万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -36.42%99.7万 | 7.08%128.6万 | 42.94%156.8万 | 42.94%156.8万 | 55.56%184.5万 | -5.87%130万 | -32.75%120.1万 | -49.79%109.7万 | -49.79%109.7万 | -44.24%118.6万 |
| -长期借款及资本租赁 | -36.42%99.7万 | 7.08%128.6万 | 42.94%156.8万 | 42.94%156.8万 | 55.56%184.5万 | -5.87%130万 | -32.75%120.1万 | -49.79%109.7万 | -49.79%109.7万 | -44.24%118.6万 |
| -其中:长期借款 | --0 | -69.73%17.1万 | -61.04%25.4万 | -61.04%25.4万 | -54.61%33.5万 | -42.16%47.6万 | -37.64%56.5万 | -34.01%65.2万 | -34.01%65.2万 | -30.96%73.8万 |
| -其中:长期资本租赁负债 | -24.12%99.7万 | 75.31%111.5万 | 195.28%131.4万 | 195.28%131.4万 | 237.05%151万 | 47.67%82.4万 | -27.73%63.6万 | -62.82%44.5万 | -62.82%44.5万 | -57.66%44.8万 |
| 非流动递延所得税负债 | --0 | --0 | --0 | --0 | --0 | --0 | -99.91%1,000 | -22.62%91.7万 | -22.62%91.7万 | -19.16%65.4万 |
| 非流动负债合计 | -36.42%99.7万 | 6.99%128.6万 | -22.14%156.8万 | -22.14%156.8万 | 0.27%184.5万 | -44.21%130万 | -58.67%120.2万 | -40.24%201.4万 | -40.24%201.4万 | -37.33%184万 |
| 负债总额 | 40.20%3,028.7万 | 4.22%2,422.6万 | -15.15%2,160.3万 | -15.15%2,160.3万 | 11.71%2,282.5万 | 59.66%2,435.4万 | 6.98%2,324.5万 | 18.36%2,545.9万 | 18.36%2,545.9万 | 20.86%2,043.3万 |
| 所有者权益 | ||||||||||
| 股本 | 4.02%1.59亿 | 2.68%1.53亿 | 2.68%1.53亿 | 2.68%1.53亿 | 2.68%1.53亿 | 0.08%1.49亿 | 5.49%1.49亿 | 7.40%1.49亿 | 7.40%1.49亿 | 7.40%1.49亿 |
| -普通股 | 4.02%1.59亿 | 2.68%1.53亿 | 2.68%1.53亿 | 2.68%1.53亿 | 2.68%1.53亿 | 0.08%1.49亿 | 5.49%1.49亿 | 7.40%1.49亿 | 7.40%1.49亿 | 7.40%1.49亿 |
| 留存收益 | -7.85%-1.04亿 | -11.87%-1亿 | -15.03%-9,617.1万 | -15.03%-9,617.1万 | -33.15%-9,971.2万 | -41.49%-9,582.3万 | -39.79%-8,950万 | -38.88%-8,360.7万 | -38.88%-8,360.7万 | -45.82%-7,488.8万 |
| 其他储备 | 133.33%9.8万 | 384.00%7.1万 | 740.00%4.2万 | 740.00%4.2万 | 563.16%12.6万 | 74.36%-1万 | -189.29%-2.5万 | -91.38%5,000 | -91.38%5,000 | 1,800.00%1.9万 |
| 其他股本权益 | -3.13%-1,280.8万 | 6.57%-1,241.9万 | 6.57%-1,241.9万 | 6.57%-1,241.9万 | 8.33%-1,218.6万 | 19.51%-1,070万 | 0.00%-1,329.3万 | 0.00%-1,329.3万 | 0.00%-1,329.3万 | 0.00%-1,329.3万 |
| 股东权益 | -3.96%4,246.3万 | -12.34%4,029.4万 | -14.79%4,421.5万 | -14.79%4,421.5万 | -32.38%4,099.1万 | -37.43%4,237.5万 | -27.90%4,596.4万 | -20.30%5,188.7万 | -20.30%5,188.7万 | -17.96%6,062万 |
| 非控制性权益 | -468.75%-35.4万 | -94.31%8.3万 | -92.43%9.6万 | -92.43%9.6万 | -95.05%10.4万 | -37.49%113.2万 | -14.43%145.9万 | -30.81%126.9万 | -30.81%126.9万 | 75.94%209.9万 |
| 总权益 | -4.97%4,210.9万 | -14.86%4,037.7万 | -16.64%4,431.1万 | -16.64%4,431.1万 | -34.48%4,109.5万 | -37.43%4,350.7万 | -27.55%4,742.3万 | -20.59%5,315.6万 | -20.59%5,315.6万 | -16.47%6,271.9万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。