Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美国原油ETF
USO
5
Power Shares德银石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 2,011.50%139.86万 | 2,011.50%139.86万 | 2,012.93%218.16万 | 933.37%725.67万 | -60.12%71.24万 | -54.69%6.62万 | -54.69%6.62万 | -60.28%10.33万 | 105.14%70.22万 | -53.50%178.61万 |
| -现金和现金等价物 | 2,011.50%139.86万 | 2,011.50%139.86万 | 2,012.93%218.16万 | 933.37%725.67万 | -60.12%71.24万 | -54.69%6.62万 | -54.69%6.62万 | -60.28%10.33万 | 105.14%70.22万 | -53.50%178.61万 |
| 应收款项 | 81.84%138.07万 | 81.84%138.07万 | 111.19%138.89万 | 105.03%127.51万 | 36.43%87.14万 | 123.64%75.93万 | 123.64%75.93万 | -43.68%65.77万 | -63.24%62.19万 | -39.56%63.87万 |
| -应收账款 | -0.88%20.97万 | -0.88%20.97万 | 61.73%32.85万 | 12.79%32.18万 | -52.33%20.41万 | -26.94%21.15万 | -26.94%21.15万 | -29.68%20.31万 | -14.85%28.53万 | -0.50%42.81万 |
| -应收税费 | 110.94%115.54万 | 110.94%115.54万 | 158.37%103.77万 | 234.80%95.33万 | 292.72%66.73万 | --54.77万 | --54.77万 | -40.24%40.16万 | -73.59%28.47万 | -72.88%16.99万 |
| -其他应收款 | --1.56万 | --1.56万 | -57.03%2.27万 | ---- | ---- | ---- | ---- | -37.23%5.29万 | -66.75%5.19万 | --4.07万 |
| 预付费用 | 390.35%14.21万 | 390.35%14.21万 | 164.74%14.86万 | 1,403.44%16.83万 | 198.83%16.07万 | --2.9万 | --2.9万 | -83.40%5.61万 | -96.56%1.12万 | -85.30%5.38万 |
| 流动资产合计 | 241.88%292.13万 | 241.88%292.13万 | 283.71%371.91万 | 551.53%870.01万 | -29.62%174.45万 | 75.94%85.45万 | 75.94%85.45万 | -47.56%96.93万 | -45.33%133.53万 | -53.64%247.86万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 1,951.45%840.87万 | 1,951.45%840.87万 | 1,008.32%433.04万 | 135.56%49.39万 | 43.69%52.09万 | -25.98%40.99万 | -25.98%40.99万 | -97.14%39.07万 | -98.59%20.97万 | -97.74%36.25万 |
| -固定资产 | 1,551.26%874.29万 | 1,551.26%874.29万 | 808.80%451.56万 | 118.77%66.65万 | 39.13%66.65万 | -19.99%52.95万 | -19.99%52.95万 | -96.38%49.69万 | -97.96%30.47万 | -97.02%47.91万 |
| -累计折旧 | -179.50%-33.42万 | -179.50%-33.42万 | -74.50%-18.53万 | -81.73%-17.26万 | -24.94%-14.56万 | -10.72%-11.96万 | -10.72%-11.96万 | -13.33%-10.62万 | -11.85%-9.5万 | -59.11%-11.65万 |
| 商誉及其他无形资产 | 117.34%58.52万 | 117.34%58.52万 | 320.42%55.97万 | 122.61%54.75万 | 69.59%47.6万 | -14.63%26.93万 | -14.63%26.93万 | -94.79%13.31万 | -91.07%24.59万 | -90.48%28.07万 |
| -其他无形资产 | 117.34%58.52万 | 117.34%58.52万 | 320.42%55.97万 | 122.61%54.75万 | 69.59%47.6万 | -14.63%26.93万 | -14.63%26.93万 | -91.15%13.31万 | -85.55%24.59万 | -85.22%28.07万 |
| 投资和预付款 | -20.05%1,537.6万 | -20.05%1,537.6万 | -17.12%1,677万 | -24.50%1,608.7万 | -17.43%1,906.5万 | -20.39%1,923.3万 | -20.39%1,923.3万 | -27.57%2,023.43万 | -30.75%2,130.85万 | -25.04%2,308.82万 |
| 非流动递延资产 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 118.51%12.78万 | 126.15%12.95万 | 119.45%12.84万 |
| 长期预付费用 | --53.32万 | --53.32万 | --70.74万 | 3,317.92%250万 | ---- | --0 | --0 | ---- | -90.27%7.31万 | ---- |
| 其他非流动资产 | 0.00%4.52万 | 0.00%4.52万 | 0.00%4.52万 | -27.35%4.52万 | -27.26%4.52万 | -27.11%4.52万 | -27.11%4.52万 | -92.11%4.52万 | -90.01%6.22万 | -90.22%6.21万 |
| 非流动资产合计 | 25.01%2,494.83万 | 25.01%2,494.83万 | 7.08%2,241.26万 | -10.69%1,967.35万 | -15.95%2,010.71万 | -20.86%1,995.73万 | -20.86%1,995.73万 | -54.03%2,093.11万 | -55.75%2,202.89万 | -53.31%2,392.2万 |
| 总资产 | 33.91%2,786.97万 | 33.91%2,786.97万 | 19.32%2,613.18万 | 21.44%2,837.36万 | -17.23%2,185.16万 | -19.03%2,081.18万 | -19.03%2,081.18万 | -53.78%2,190.03万 | -55.26%2,336.43万 | -53.34%2,640.06万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 28.95%1,118.49万 | 28.95%1,118.49万 | 142.10%925.54万 | 32.66%1,067.58万 | 53.77%924.06万 | 71.35%867.37万 | 71.35%867.37万 | -6.45%382.29万 | 26.57%804.73万 | -1.65%600.93万 |
| -应付账款 | 30.68%595.22万 | 30.68%595.22万 | 55.27%553.35万 | -8.54%694.24万 | -4.59%528.99万 | 8.24%455.46万 | 8.24%455.46万 | -1.64%356.38万 | 28.68%759.09万 | -2.11%554.42万 |
| -应付税费 | -1.92%102.97万 | -1.92%102.97万 | 736.57%103.6万 | 718.84%102.78万 | 743.05%104.95万 | 765.54%104.99万 | 765.54%104.99万 | -21.22%12.38万 | -18.47%12.55万 | -20.89%12.45万 |
| -应付关联方款项 | 40.94%390.3万 | 40.94%390.3万 | 1,663.26%238.59万 | 627.03%240.55万 | 663.79%260.13万 | 539.84%276.92万 | 539.84%276.92万 | -55.77%13.53万 | 8.43%33.09万 | 17.91%34.06万 |
| -其他应付款 | 0.00%30万 | 0.00%30万 | --30万 | --30万 | --30万 | 0.00%30万 | 0.00%30万 | ---- | ---- | ---- |
| 应计费用 | -37.05%270.92万 | -37.05%270.92万 | -32.15%235.05万 | 39.37%544.66万 | -12.94%408.76万 | -10.23%430.36万 | -10.23%430.36万 | -16.16%346.45万 | 436.01%390.79万 | 449.55%469.53万 |
| 现行拨备 | --91.95万 | --91.95万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | -70.35%117.77万 | -70.35%117.77万 | -87.10%8.4万 | 185.75%363.34万 | -8.94%388.17万 | 13.60%397.22万 | 13.60%397.22万 | -74.94%65.12万 | -47.48%127.16万 | 91.98%426.28万 |
| -短期借款 | -95.58%16.3万 | -95.58%16.3万 | ---- | --333.8万 | 98.70%359.28万 | --368.97万 | --368.97万 | 240.91%37.5万 | ---- | 1,543.73%180.81万 |
| -短期租赁负债 | 259.20%101.47万 | 259.20%101.47万 | -69.59%8.4万 | -76.77%29.54万 | -88.23%28.89万 | -91.92%28.25万 | -91.92%28.25万 | -88.90%27.62万 | -44.98%127.16万 | 16.31%245.47万 |
| 递延负债 | 7,567.53%986.93万 | 7,567.53%986.93万 | 3,252.23%1,096.05万 | 1,230.34%1,100.64万 | 414.42%16.19万 | -74.33%12.87万 | -74.33%12.87万 | -64.44%32.7万 | -15.61%82.73万 | -96.33%3.15万 |
| 其他流动负债 | -4.41%26.47万 | -4.41%26.47万 | -96.83%26.85万 | --26.35万 | -64.63%27.66万 | --27.69万 | --27.69万 | --847.69万 | ---- | --78.2万 |
| 流动负债总额 | 50.53%2,612.52万 | 50.53%2,612.52万 | 36.89%2,291.9万 | 120.76%3,102.58万 | 11.83%1,764.85万 | 25.27%1,735.51万 | 25.27%1,735.51万 | 42.64%1,674.25万 | 34.00%1,405.41万 | 57.16%1,578.09万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 3.73%234.39万 | 3.73%234.39万 | -93.14%34.66万 | -75.30%210.87万 | -74.81%218.51万 | -76.69%225.97万 | -76.69%225.97万 | -62.39%505.52万 | -40.81%853.73万 | -44.04%867.51万 |
| -长期借款 | ---- | ---- | -94.34%16.3万 | -93.61%16万 | 0.00%16万 | 0.00%16万 | 0.00%16万 | --288.24万 | --250.28万 | --16万 |
| -长期租赁负债 | 11.63%234.39万 | 11.63%234.39万 | -91.55%18.36万 | -67.71%194.87万 | -76.22%202.51万 | -77.98%209.97万 | -77.98%209.97万 | -83.83%217.27万 | -58.16%603.45万 | -45.07%851.51万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
| 非流动负债总额 | 3.73%234.39万 | 3.73%234.39万 | -93.14%34.66万 | -75.30%210.87万 | -74.81%218.51万 | -76.69%225.97万 | -76.69%225.97万 | -62.39%505.52万 | -40.81%853.73万 | -44.04%867.51万 |
| 总负债 | 45.14%2,846.91万 | 45.14%2,846.91万 | 6.73%2,326.56万 | 46.67%3,313.45万 | -18.90%1,983.35万 | -16.71%1,961.48万 | -16.71%1,961.48万 | -13.43%2,179.77万 | -9.32%2,259.14万 | -4.26%2,445.59万 |
| 所有者权益 | ||||||||||
| 股本 | 6.65%8,425.99万 | 6.65%8,425.99万 | 5.64%8,286.28万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 3.30%7,844.05万 | 0.00%7,593.78万 | 0.00%7,593.78万 |
| -普通股股本 | 6.65%8,425.99万 | 6.65%8,425.99万 | 5.64%8,286.28万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 4.04%7,900.5万 | 3.30%7,844.05万 | 0.00%7,593.78万 | 0.00%7,593.78万 |
| 留存收益 | -16.60%-1.08亿 | -16.60%-1.08亿 | -11.30%-1.03亿 | -15.19%-1.05亿 | -4.34%-9,457.66万 | -4.19%-9,285.23万 | -4.19%-9,285.23万 | -34.29%-9,227.76万 | -43.80%-9,158.09万 | -51.75%-9,064.52万 |
| 资本公积 | 56.26%2,328.22万 | 56.26%2,328.22万 | 74.34%2,257.33万 | 39.82%2,160.3万 | 3.37%1,744.57万 | -3.15%1,490万 | -3.15%1,490万 | -15.41%1,294.77万 | 1.62%1,545.04万 | 12.36%1,687.78万 |
| 不影响留存收益的损益 | -13.59%12.47万 | -13.59%12.47万 | 198.48%13.11万 | 177.32%12.33万 | 163.75%14.39万 | 378.81%14.42万 | 378.81%14.42万 | 58.95%-13.31万 | -6.26%-15.95万 | -21.82%-22.57万 |
| 其他权益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --112.51万 | --112.51万 | ---- |
| 股东权益总额 | -150.08%-59.95万 | -150.08%-59.95万 | 2,693.49%286.62万 | -716.01%-476.09万 | 3.77%201.8万 | -44.39%119.7万 | -44.39%119.7万 | -99.54%10.26万 | -97.17%77.29万 | -93.73%194.46万 |
| 总权益 | -150.08%-59.95万 | -150.08%-59.95万 | 2,693.49%286.62万 | -716.01%-476.09万 | 3.77%201.8万 | -44.39%119.7万 | -44.39%119.7万 | -99.54%10.26万 | -97.17%77.29万 | -93.73%194.46万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- |