Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 190.53%3,124.6万 | 2,261.18%4,214.7万 | -17.41%1,579.5万 | -31.97%4,966万 | -26.03%1,799.5万 | -37.32%1,075.5万 | -84.61%178.5万 | -4.01%1,912.5万 | -42.89%7,300.2万 | -13.34%2,432.6万 |
| 持续经营净收入 | -116.47%-529.1万 | 205.69%5,093.1万 | -247.37%-3,327.5万 | -106.77%-375.9万 | -123.01%-1,027.3万 | 156.84%3,212.5万 | -2,668.76%-4,819万 | -65.55%2,257.9万 | 271.92%5,553.9万 | 358.60%4,464万 |
| 持续经营损益 | 127.02%1,138.8万 | -198.40%-6,340.1万 | 267.60%4,211.7万 | 141.80%1,792.7万 | 141.78%2,077.8万 | -152.62%-4,215.4万 | 1,319.52%6,443.2万 | 67.71%-2,512.9万 | -155.15%-4,289.2万 | -541.29%-4,973.2万 |
| 折旧和摊销 | -9.83%954.5万 | 12.61%1,027.2万 | 2.03%1,025.7万 | 2.22%3,984.3万 | 8.02%1,008.3万 | 10.13%1,058.5万 | -9.63%912.2万 | 1.14%1,005.3万 | 6.96%3,897.9万 | -24.21%933.4万 |
| 递延税费 | -242.37%-1,267.1万 | 231.40%2,041万 | -336.16%-915.6万 | -229.27%-848.9万 | -145.87%-573.3万 | 139.08%890万 | -865.98%-1,553.3万 | -78.99%387.7万 | 142.14%656.7万 | 86.34%1,249.8万 |
| 营运资金变化 | 614.01%927.5万 | -36.15%-1,231.6万 | -11.84%585.2万 | -91.56%-696.9万 | 30.90%-586万 | -78.22%129.9万 | -117.50%-904.6万 | 118.64%663.8万 | 71.40%-363.8万 | 46.77%-848万 |
| -应收款项(增)减 | 16.24%-313万 | -130.06%-104.7万 | 171.41%160.6万 | -190.66%-524.3万 | -901.17%-274万 | -926.77%-373.7万 | 16.76%348.3万 | -212.11%-224.9万 | 73.20%578.3万 | 108.77%34.2万 |
| -应付款项及应计费用(减)增 | 146.33%1,240.5万 | 10.06%-1,126.9万 | -52.22%424.6万 | 103.01%36.8万 | 91.18%-102.6万 | -8.65%503.6万 | -75.43%-1,252.9万 | 762.82%888.7万 | 50.24%-1,223.1万 | 43.40%-1,163.2万 |
| -其他流动资产变化 | ---- | ---- | ---- | -174.52%-209.4万 | ---- | ---- | ---- | ---- | -67.03%281万 | ---- |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 190.53%3,124.6万 | 2,261.18%4,214.7万 | -17.41%1,579.5万 | -31.97%4,966万 | -26.03%1,799.5万 | -37.32%1,075.5万 | -84.61%178.5万 | -4.01%1,912.5万 | -42.89%7,300.2万 | -13.34%2,432.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 41.04%-903.9万 | 12.91%-726.7万 | -76.96%-1,989.4万 | -32.25%-8,738.8万 | -432.49%-5,247.2万 | 44.76%-1,533万 | 46.99%-834.4万 | 11.72%-1,124.2万 | 51.63%-6,608万 | 71.14%-985.4万 |
| 资本性支出 | -26.57%-894.6万 | 77.15%-270.4万 | -58.83%-730万 | -30.72%-3,059.4万 | -9.27%-709.7万 | -11.25%-706.8万 | -155.68%-1,183.3万 | 22.48%-459.6万 | 21.32%-2,340.5万 | -2.95%-649.5万 |
| 固定资产交易的净现金流 | 52.87%549.1万 | -86.04%291.8万 | 939.02%955.9万 | 18.32%2,913.8万 | -11.79%372.6万 | -66.53%359.2万 | 177.56%2,090万 | -57.01%92万 | 363.09%2,462.7万 | 35.51%422.4万 |
| 业务交易的净现金流 | -96.70%-1,490万 | 32.74%-1,274.5万 | -335.72%-1,732万 | -50.62%-7,593.8万 | -1,198.26%-4,543.9万 | 76.64%-757.5万 | -60.76%-1,894.9万 | -47.22%-397.5万 | 52.81%-5,041.7万 | 87.53%-350万 |
| 投资产品交易的净现金流 | 317.71%931.6万 | 242.26%526.4万 | -34.59%-483.3万 | 40.81%-999.4万 | 10.31%-366.2万 | -1,535.91%-427.9万 | 122.44%153.8万 | 42.51%-359.1万 | -216.55%-1,688.5万 | -41.23%-408.3万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 41.04%-903.9万 | 12.91%-726.7万 | -76.96%-1,989.4万 | -32.25%-8,738.8万 | -432.49%-5,247.2万 | 44.76%-1,533万 | 46.99%-834.4万 | 11.72%-1,124.2万 | 51.63%-6,608万 | 71.14%-985.4万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 2,776.98%2.18亿 | -2,289.75%-3,078万 | 242.69%200.2万 | 344.76%3,948.4万 | 268.74%3,461.5万 | -45.45%756万 | 70.91%-128.8万 | 72.22%-140.3万 | -517.93%-1,613.2万 | 4.55%-2,051.4万 |
| 债务发行/偿还的净现金流 | 2,776.98%2.18亿 | -2,289.75%-3,078万 | 242.69%200.2万 | 344.76%3,948.4万 | 268.74%3,461.5万 | -45.45%756万 | 70.91%-128.8万 | 72.22%-140.3万 | -517.93%-1,613.2万 | 4.55%-2,051.4万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 2,776.98%2.18亿 | -2,289.75%-3,078万 | 242.69%200.2万 | 344.76%3,948.4万 | 268.74%3,461.5万 | -45.45%756万 | 70.91%-128.8万 | 72.22%-140.3万 | -517.93%-1,613.2万 | 4.55%-2,051.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 18.38%3,347.7万 | -18.68%2,937.5万 | 6.00%3,143.2万 | -23.58%2,965.4万 | -12.23%3,123万 | -12.90%2,828万 | -11.79%3,612.4万 | -23.58%2,965.4万 | -11.17%3,880.5万 | -46.24%3,558.1万 |
| 当期现金流变化 | 7,930.39%2.4亿 | 152.25%410万 | -132.36%-209.7万 | 119.07%175.6万 | 102.28%13.8万 | -8.60%298.5万 | 8.46%-784.7万 | 203.09%648万 | -87.20%-921万 | 78.08%-604.2万 |
| 利率变动影响 | 134.29%1.2万 | -33.33%2,000 | 500.00%4万 | -62.71%2.2万 | -44.35%6.4万 | 77.27%-3.5万 | -96.67%3,000 | -225.00%-1万 | 55.26%5.9万 | -38.83%11.5万 |
| 期末现金流 | 774.79%2.73亿 | 18.38%3,347.7万 | -18.68%2,937.5万 | 6.00%3,143.2万 | 6.00%3,143.2万 | -12.23%3,123万 | -12.90%2,828万 | -11.79%3,612.4万 | -23.58%2,965.4万 | -23.58%2,965.4万 |
| 自由现金流 | 504.83%2,230万 | 492.55%3,944.3万 | -41.53%849.5万 | -61.56%1,906.6万 | -38.88%1,089.8万 | -65.88%368.7万 | -244.22%-1,004.8万 | 3.82%1,452.9万 | -49.43%4,959.7万 | -18.06%1,783.1万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |