Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -64.28%448.39万 | -64.28%448.39万 | -79.67%443.95万 | -70.58%599.3万 | -65.07%853.67万 | -61.98%1,255.27万 | -61.98%1,255.27万 | -51.10%2,183.21万 | -66.26%2,037.33万 | -73.39%2,443.63万 |
| -现金和现金等价物 | -64.26%448.39万 | -64.26%448.39万 | -79.66%443.85万 | -63.07%599.3万 | -57.85%853.67万 | -56.42%1,254.72万 | -56.42%1,254.72万 | -51.12%2,182.25万 | -73.13%1,622.91万 | -77.95%2,025.56万 |
| -短期投资 | --0 | --0 | -89.41%1,022 | --0 | --0 | -99.87%5,505 | -99.87%5,505 | --9,647 | --414.42万 | --418.07万 |
| 应收款项 | 2.91%776.21万 | 2.91%776.21万 | -36.55%646.68万 | -35.72%921.13万 | -22.14%886.41万 | -15.74%754.28万 | -15.74%754.28万 | -6.54%1,019.16万 | 44.88%1,433.08万 | 38.25%1,138.45万 |
| -应收账款 | -60.96%128.12万 | -60.96%128.12万 | -64.93%159.83万 | -58.88%323.67万 | -32.35%309.61万 | 31.31%328.19万 | 31.31%328.19万 | -1.91%455.69万 | 197.43%787.11万 | 67.48%457.7万 |
| -应收贷款 | --135.4万 | --135.4万 | --102.32万 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -应收税费 | 19.28%630.36万 | 19.28%630.36万 | 13.63%580.65万 | -5.59%593.45万 | -11.95%575.61万 | -15.28%528.47万 | -15.28%528.47万 | 10.69%510.99万 | -0.02%628.62万 | 49.37%653.73万 |
| -应收关联方款项 | 221.47%3.77万 | 221.47%3.77万 | -97.71%1.2万 | -76.92%4.01万 | -95.63%1.18万 | -95.92%1.17万 | -95.92%1.17万 | 149.55%52.49万 | -18.25%17.36万 | -21.29%27.03万 |
| -应收账款调整额 | -17.27%-121.44万 | -17.27%-121.44万 | ---197.32万 | ---- | ---- | 3.53%-103.55万 | 3.53%-103.55万 | ---- | ---- | ---- |
| 存货 | -8.65%2,193.59万 | -8.65%2,193.59万 | -32.31%2,429.02万 | -38.37%2,543.78万 | -42.25%2,527.61万 | -17.71%2,401.25万 | -17.71%2,401.25万 | -16.71%3,588.24万 | -1.26%4,127.19万 | 19.76%4,376.89万 |
| 预付费用 | -32.76%903.4万 | -32.76%903.4万 | -19.11%1,170.29万 | -11.35%1,291.65万 | -6.17%1,307.12万 | 6.80%1,343.56万 | 6.80%1,343.56万 | 34.11%1,446.82万 | 39.21%1,457.05万 | 43.49%1,393.09万 |
| 受限制现金 | -43.50%15.44万 | -43.50%15.44万 | -90.43%9.66万 | -53.17%9.26万 | -39.95%19.77万 | 39.31%27.33万 | 39.31%27.33万 | 409.62%100.93万 | 113.80%19.77万 | 256.03%32.92万 |
| 其他流动资产 | -218.77%-46.39万 | -218.77%-46.39万 | 22.52%170.74万 | 24.48%103.45万 | -55.06%39.06万 | -31.90%39.06万 | -31.90%39.06万 | 166.08%139.35万 | -1.13%83.11万 | 19.15%86.91万 |
| 流动资产合计 | -30.77%4,563.31万 | -30.77%4,563.31万 | -38.32%5,228.72万 | -36.01%5,860.13万 | -33.56%6,294.05万 | -37.18%6,591.64万 | -37.18%6,591.64万 | -23.04%8,477.72万 | -25.84%9,158.53万 | -35.63%9,473.33万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -35.02%1,777.2万 | -35.02%1,777.2万 | -39.31%2,198.64万 | -29.00%2,674.5万 | -30.79%2,692.6万 | -31.72%2,734.98万 | -31.72%2,734.98万 | -11.24%3,622.53万 | -1.51%3,766.66万 | 24.98%3,890.72万 |
| -固定资产 | -22.63%2,655.18万 | -22.63%2,655.18万 | -29.62%3,035.61万 | -20.89%3,472.22万 | -23.33%3,440.67万 | -24.98%3,431.84万 | -24.98%3,431.84万 | -4.44%4,313.2万 | 3.97%4,389.05万 | 44.15%4,487.51万 |
| -累计折旧 | -25.99%-877.98万 | -25.99%-877.98万 | -21.18%-836.97万 | -28.17%-797.73万 | -25.35%-748.06万 | -22.52%-696.85万 | -22.52%-696.85万 | -59.70%-690.67万 | -56.76%-622.39万 | ---596.79万 |
| 商誉及其他无形资产 | -1.31%614.38万 | -1.31%614.38万 | -10.03%616.23万 | -6.95%624.47万 | -9.69%619.65万 | -12.26%622.53万 | -12.26%622.53万 | 7.28%684.9万 | 4.22%671.12万 | 50.52%686.11万 |
| -商誉 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --22.52万 | --21.64万 | --21.8万 |
| -其他无形资产 | -1.31%614.38万 | -1.31%614.38万 | -6.97%616.23万 | -3.85%624.47万 | -6.72%619.65万 | -9.41%622.53万 | -9.41%622.53万 | 3.75%662.39万 | 0.86%649.48万 | 45.74%664.31万 |
| 投资和预付款 | -87.58%385.33万 | -87.58%385.33万 | 2.46%3,116.85万 | 9.30%3,088.54万 | 2.93%3,129.13万 | 0.85%3,101.5万 | 0.85%3,101.5万 | -5.38%3,042.03万 | -20.25%2,825.71万 | -14.73%3,040.01万 |
| 关联方资产 | 221.47%3.77万 | 221.47%3.77万 | -97.71%1.2万 | -76.92%4.01万 | -95.63%1.18万 | -95.92%1.17万 | -95.92%1.17万 | 149.55%52.49万 | -18.25%17.36万 | -21.29%27.03万 |
| 非流动递延资产 | ---- | ---- | ---- | ---- | ---- | -2.73%19.75万 | -2.73%19.75万 | ---- | ---- | ---- |
| 长期预付费用 | ---- | ---- | ---- | ---- | ---- | -5.35%191.62万 | -5.35%191.62万 | ---- | ---- | ---- |
| 其他非流动资产 | -50.13%102.71万 | -50.13%102.71万 | -29.30%110.53万 | -45.56%192.22万 | -6.85%198.76万 | 331.90%205.97万 | 331.90%205.97万 | -27.39%156.34万 | 58.19%353.12万 | -7.49%213.38万 |
| 非流动资产合计 | -56.79%2,879.62万 | -56.79%2,879.62万 | -19.50%6,042.25万 | -13.61%6,579.72万 | -15.20%6,640.14万 | -17.32%6,664.99万 | -17.32%6,664.99万 | -8.14%7,505.8万 | -7.74%7,616.62万 | 5.97%7,830.22万 |
| 总资产 | -43.86%7,442.93万 | -43.86%7,442.93万 | -29.48%1.13亿 | -25.84%1.24亿 | -25.25%1.29亿 | -28.55%1.33亿 | -28.55%1.33亿 | -16.69%1.6亿 | -18.59%1.68亿 | -21.73%1.73亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 65.10%1,000.07万 | 65.10%1,000.07万 | -15.81%518.95万 | -24.29%501.97万 | -11.64%579.45万 | -3.02%605.75万 | -3.02%605.75万 | 26.30%616.41万 | 94.69%663.01万 | 122.61%655.81万 |
| -应付账款 | 7.73%553.26万 | 7.73%553.26万 | -58.05%258.57万 | -54.85%299.34万 | -26.62%481.25万 | 5.21%513.57万 | 5.21%513.57万 | 27.29%616.41万 | 97.08%663.01万 | 126.21%655.81万 |
| -应付税费 | -5.35%59.1万 | -5.35%59.1万 | --49.39万 | --43.48万 | --44.15万 | -14.78%62.44万 | -14.78%62.44万 | ---- | ---- | ---- |
| -应付关联方款项 | 3,292.34%88.97万 | 3,292.34%88.97万 | --87.36万 | --101.6万 | --108.75万 | 150.53%2.62万 | 150.53%2.62万 | --0 | --0 | --0 |
| -其他应付款 | 1,001.80%298.75万 | 1,001.80%298.75万 | --123.63万 | --57.55万 | ---54.7万 | -56.38%27.11万 | -56.38%27.11万 | ---- | ---- | ---- |
| 应计费用 | -13.21%59.25万 | -13.21%59.25万 | -85.83%75.82万 | -85.16%60.04万 | -76.00%82.87万 | -31.63%68.26万 | -31.63%68.26万 | 46.01%534.93万 | 14.17%404.6万 | -5.87%345.31万 |
| 短期借款与租赁负债 | -36.12%917.63万 | -36.12%917.63万 | -9.22%1,345.34万 | 21.85%1,785.63万 | 2.33%1,476.48万 | 0.77%1,436.59万 | 0.77%1,436.59万 | 2.20%1,482.02万 | -9.59%1,465.4万 | -30.24%1,442.9万 |
| -短期借款 | -29.23%774.19万 | -29.23%774.19万 | -0.01%1,021.33万 | 29.55%1,301.44万 | 12.33%1,118.61万 | 8.72%1,093.98万 | 8.72%1,093.98万 | 2.62%1,021.48万 | -15.61%1,004.6万 | -44.38%995.8万 |
| -短期租赁负债 | -58.13%143.44万 | -58.13%143.44万 | -29.64%324.01万 | 5.08%484.19万 | -19.96%357.87万 | -18.31%342.61万 | -18.31%342.61万 | 1.26%460.53万 | 7.06%460.79万 | 60.87%447.1万 |
| 递延负债 | -25.81%313.19万 | -25.81%313.19万 | -24.79%380.75万 | -13.00%485.63万 | 87.78%520.34万 | 65.08%422.14万 | 65.08%422.14万 | 61.35%506.24万 | 65.76%558.22万 | 2.17%277.11万 |
| 其他流动负债 | -2.74%197万 | -2.74%197万 | 5,134.28%237.29万 | 9,600.22%250.49万 | 10,077.96%264.78万 | -41.59%202.54万 | -41.59%202.54万 | --4.53万 | --2.58万 | --2.6万 |
| 流动负债总额 | -8.44%2,665.55万 | -8.44%2,665.55万 | -13.00%2,735.38万 | 5.44%3,262.23万 | 13.84%3,100.79万 | -0.63%2,911.4万 | -0.63%2,911.4万 | 20.08%3,144.12万 | 16.64%3,093.81万 | -9.24%2,723.74万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -74.15%205.55万 | -74.15%205.55万 | -71.68%386.6万 | -55.41%664.78万 | -51.80%737.82万 | -51.34%795.14万 | -51.34%795.14万 | -20.06%1,364.97万 | -6.83%1,490.86万 | 31.50%1,530.75万 |
| -长期借款 | 235.02%121.41万 | 235.02%121.41万 | ---- | ---- | --33.93万 | --36.24万 | --36.24万 | --36.14万 | --36.66万 | ---- |
| -长期租赁负债 | -88.91%84.14万 | -88.91%84.14万 | -70.91%386.6万 | -54.29%664.78万 | -54.02%703.89万 | -53.55%758.9万 | -53.55%758.9万 | -22.17%1,328.83万 | -9.12%1,454.2万 | 31.50%1,530.75万 |
| 递延负债 | -3.48%188.08万 | -3.48%188.08万 | -8.81%189万 | -5.31%192.54万 | -7.39%192.77万 | -9.70%194.85万 | -9.70%194.85万 | 118.41%207.27万 | 110.03%203.33万 | 100.87%208.14万 |
| 衍生品负债 | -77.83%345.71万 | -77.83%345.71万 | -77.84%345.69万 | -77.90%345.68万 | -0.31%1,559.6万 | -0.34%1,559.29万 | -0.34%1,559.29万 | -0.31%1,559.83万 | -0.12%1,564.26万 | -1.29%1,564.48万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.33万 | --22.28万 | --22.44万 |
| 非流动负债总额 | -71.00%739.33万 | -71.00%739.33万 | -70.78%921.3万 | -63.33%1,203万 | -25.13%2,490.19万 | -25.84%2,549.28万 | -25.84%2,549.28万 | -6.34%3,153.4万 | 0.54%3,280.72万 | 16.59%3,325.81万 |
| 总负债 | -37.65%3,404.88万 | -37.65%3,404.88万 | -41.93%3,656.68万 | -29.95%4,465.23万 | -7.58%5,590.98万 | -14.24%5,460.68万 | -14.24%5,460.68万 | 5.22%6,297.53万 | 7.76%6,374.53万 | 3.35%6,049.55万 |
| 所有者权益 | ||||||||||
| 股本 | 188.24%147 | 188.24%147 | --0 | --0 | --0 | --51 | --51 | --0 | --0 | --0 |
| -普通股股本 | 188.24%147 | 188.24%147 | --0 | --0 | --0 | --51 | --51 | --0 | --0 | --0 |
| 留存收益 | -22.89%-3.92亿 | -22.89%-3.92亿 | -13.18%-3.41亿 | -14.36%-3.34亿 | -14.58%-3.25亿 | -16.37%-3.19亿 | -16.37%-3.19亿 | -15.50%-3.01亿 | -19.43%-2.92亿 | -22.74%-2.83亿 |
| 资本公积 | 7.88%4.38亿 | 7.88%4.38亿 | 4.85%4.25亿 | 4.31%4.22亿 | 0.81%4.06亿 | 0.85%4.06亿 | 0.85%4.06亿 | 0.84%4.05亿 | 1.15%4.04亿 | 1.25%4.03亿 |
| 不影响留存收益的损益 | 38.14%-558.54万 | 38.14%-558.54万 | -8.68%-751.33万 | 4.55%-746.92万 | -15.92%-863.12万 | -40.11%-902.95万 | -40.11%-902.95万 | 20.55%-691.34万 | -0.71%-782.5万 | -50.57%-744.57万 |
| 股东权益总额 | -48.25%4,028.27万 | -48.25%4,028.27万 | -21.38%7,603.24万 | -23.32%7,962.75万 | -34.85%7,332.09万 | -36.13%7,783.73万 | -36.13%7,783.73万 | -26.74%9,670.8万 | -29.30%1.04亿 | -30.76%1.13亿 |
| 非控制性权益 | -19.97%9.78万 | -19.97%9.78万 | -27.24%11.05万 | -24.44%11.87万 | 2,637.29%11.12万 | 2,982.36%12.22万 | 2,982.36%12.22万 | 7,491.53%15.19万 | 10,430.18%15.71万 | ---4,384 |
| 总权益 | -48.20%4,038.05万 | -48.20%4,038.05万 | -21.39%7,614.3万 | -23.33%7,974.62万 | -34.75%7,343.22万 | -36.03%7,795.95万 | -36.03%7,795.95万 | -26.63%9,685.99万 | -29.19%1.04亿 | -30.76%1.13亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |