Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美国原油ETF
USO
5
Power Shares德银石油基金
DBO
| (Q3)2022/12/31 | (Q2)2022/09/30 | (Q1)2022/06/30 | (FY)2022/03/31 | (Q4)2022/03/31 | (Q3)2021/12/31 | (Q2)2021/09/30 | (Q1)2021/06/30 | (FY)2021/03/31 | (Q4)2021/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -46.85%1,661.8万 | -37.86%2,378万 | -65.63%1,691.4万 | -54.46%2,255.9万 | -54.46%2,255.9万 | -2.20%3,126.7万 | 128.02%3,826.7万 | 203.26%4,921.6万 | 228.73%4,953.3万 | 228.73%4,953.3万 |
| -现金和现金等价物 | -46.85%1,661.8万 | -37.86%2,378万 | -65.63%1,691.4万 | -54.46%2,255.9万 | -54.46%2,255.9万 | -2.20%3,126.7万 | 128.02%3,826.7万 | 203.26%4,921.6万 | 228.73%4,953.3万 | 228.73%4,953.3万 |
| 应收款项 | -43.67%1,511.9万 | -28.28%1,818.9万 | 1.24%2,416.8万 | 19.77%2,466.5万 | 19.77%2,466.5万 | 40.69%2,684.2万 | 88.12%2,536万 | 62.89%2,387.1万 | 26.80%2,059.3万 | 26.80%2,059.3万 |
| -应收账款 | -43.67%1,511.9万 | -28.28%1,818.9万 | 1.24%2,416.8万 | 19.77%2,466.5万 | 19.77%2,466.5万 | 40.69%2,684.2万 | 88.12%2,536万 | 62.89%2,387.1万 | 26.80%2,059.3万 | 26.80%2,059.3万 |
| 存货 | 48.07%2,560.2万 | 20.96%2,180.1万 | 24.58%1,860.8万 | 56.10%1,846.5万 | 56.10%1,846.5万 | 54.04%1,729万 | 29.61%1,802.3万 | -15.04%1,493.7万 | -44.88%1,182.9万 | -44.88%1,182.9万 |
| 预付费用 | ---- | 63.32%703.9万 | 13.12%646.8万 | 11.43%551.9万 | 11.43%551.9万 | 37.47%515.8万 | 17.66%431万 | 19.67%571.8万 | 24.23%495.3万 | 24.23%495.3万 |
| 其他流动资产 | --712.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动资产合计 | -19.98%6,446.4万 | -17.63%7,080.9万 | -29.43%6,615.8万 | -18.07%7,120.8万 | -18.07%7,120.8万 | 22.01%8,055.7万 | 79.71%8,596万 | 76.06%9,374.2万 | 53.13%8,690.8万 | 53.13%8,690.8万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 81.64%2,590.6万 | 117.12%2,537.5万 | 103.34%2,169.4万 | 87.31%1,803.8万 | 87.31%1,803.8万 | 76.62%1,426.2万 | 39.83%1,168.7万 | 41.12%1,066.9万 | 24.27%963万 | 24.27%963万 |
| -固定资产 | 35.31%5,550.6万 | 42.57%5,416万 | 35.85%4,965.8万 | 28.95%4,534.1万 | 28.95%4,534.1万 | 23.34%4,102.2万 | 14.27%3,798.8万 | 13.76%3,655.3万 | 9.68%3,516.2万 | 9.68%3,516.2万 |
| -累计折旧 | -10.61%-2,960万 | -9.44%-2,878.5万 | -8.04%-2,796.4万 | -6.94%-2,730.3万 | -6.94%-2,730.3万 | -6.26%-2,676万 | -5.69%-2,630.1万 | -5.34%-2,588.4万 | -5.03%-2,553.2万 | -5.03%-2,553.2万 |
| 长期应收款 | --10.7万 | --110.9万 | --105.6万 | --121.2万 | --121.2万 | ---- | ---- | ---- | ---- | ---- |
| 其他非流动资产 | 38.02%1,438.9万 | 30.83%1,401.2万 | 17.71%1,094.6万 | 8.76%1,031.5万 | 8.76%1,031.5万 | 7.49%1,042.5万 | 12.03%1,071万 | -3.78%929.9万 | 0.35%948.4万 | 0.35%948.4万 |
| 非流动资产合计 | 63.66%4,040.2万 | 80.81%4,049.6万 | 68.75%3,369.6万 | 54.68%2,956.5万 | 54.68%2,956.5万 | 38.89%2,468.7万 | 25.00%2,239.7万 | 15.93%1,996.8万 | 11.13%1,911.4万 | 11.13%1,911.4万 |
| 总资产 | -0.36%1.05亿 | 2.72%1.11亿 | -12.19%9,985.4万 | -4.95%1.01亿 | -4.95%1.01亿 | 25.59%1.05亿 | 64.80%1.08亿 | 61.36%1.14亿 | 43.36%1.06亿 | 43.36%1.06亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -0.96%2,608.7万 | -1.66%2,434.4万 | -0.71%2,223.8万 | 27.13%2,513万 | 27.13%2,513万 | 80.41%2,634万 | 126.93%2,475.4万 | 107.29%2,239.6万 | 31.78%1,976.7万 | 31.78%1,976.7万 |
| -应付账款 | -0.96%2,608.7万 | -1.66%2,434.4万 | -0.71%2,223.8万 | 27.13%2,513万 | 27.13%2,513万 | 80.41%2,634万 | 126.93%2,475.4万 | 107.29%2,239.6万 | 31.78%1,976.7万 | 31.78%1,976.7万 |
| 应计费用 | -17.48%142.1万 | -16.88%112.3万 | -13.10%136万 | -39.28%114.7万 | -39.28%114.7万 | 17.06%172.2万 | 0.75%135.1万 | 35.03%156.5万 | 14.90%188.9万 | 14.90%188.9万 |
| 现行拨备 | 7.84%154万 | -10.84%166.2万 | -60.89%152.7万 | -74.65%148.3万 | -74.65%148.3万 | -6.24%142.8万 | 30.62%186.4万 | 120.81%390.4万 | 202.48%585万 | 202.48%585万 |
| 短期借款与租赁负债 | 7,421.22%5,317.5万 | 273.84%321.5万 | 75.93%193万 | 17.19%67.5万 | 17.19%67.5万 | 42.83%70.7万 | 51.41%86万 | 24.94%109.7万 | 20.75%57.6万 | 20.75%57.6万 |
| -短期借款 | 7,421.22%5,317.5万 | 273.84%321.5万 | 75.93%193万 | 17.19%67.5万 | 17.19%67.5万 | 42.83%70.7万 | 51.41%86万 | 24.94%109.7万 | 20.75%57.6万 | 20.75%57.6万 |
| 递延负债 | 85.41%969.9万 | 115.23%1,068.6万 | 61.57%969.4万 | 44.10%918.5万 | 44.10%918.5万 | 2.31%523.1万 | -23.13%496.5万 | -14.59%600万 | -19.30%637.4万 | -19.30%637.4万 |
| 流动负债总额 | 159.46%9,192.2万 | 21.41%4,103万 | 5.11%3,674.9万 | 9.18%3,762万 | 9.18%3,762万 | 52.69%3,542.8万 | 63.23%3,379.4万 | 61.61%3,496.2万 | 27.84%3,445.6万 | 27.84%3,445.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -80.61%1,103.6万 | 10.86%6,328.7万 | 5.53%5,858.4万 | -1.51%5,675.8万 | -1.51%5,675.8万 | -1.03%5,692.4万 | 61.54%5,708.7万 | 58.37%5,551.2万 | 74.43%5,762.7万 | 74.43%5,762.7万 |
| -长期借款 | -80.61%1,103.6万 | 10.86%6,328.7万 | 5.53%5,858.4万 | -1.51%5,675.8万 | -1.51%5,675.8万 | -1.03%5,692.4万 | 61.54%5,708.7万 | 58.37%5,551.2万 | 74.43%5,762.7万 | 74.43%5,762.7万 |
| 递延负债 | -11.87%81.7万 | 30.71%91.5万 | 27.25%93.4万 | 28.24%98.1万 | 28.24%98.1万 | 13.33%92.7万 | -18.60%70万 | -18.63%73.4万 | -18.96%76.5万 | -18.96%76.5万 |
| 非流动负债总额 | -79.51%1,185.3万 | 11.10%6,420.2万 | 5.82%5,951.8万 | -1.12%5,773.9万 | -1.12%5,773.9万 | -0.83%5,785.1万 | 59.64%5,778.7万 | 56.43%5,624.6万 | 71.84%5,839.2万 | 71.84%5,839.2万 |
| 总负债 | 11.25%1.04亿 | 14.91%1.05亿 | 5.55%9,626.7万 | 2.70%9,535.9万 | 2.70%9,535.9万 | 14.40%9,327.9万 | 60.95%9,158.1万 | 58.38%9,120.8万 | 52.37%9,284.8万 | 52.37%9,284.8万 |
| 所有者权益 | ||||||||||
| 股本 | 20.00%1.8万 | 20.00%1.8万 | 0.00%1.5万 | 15.38%1.5万 | 15.38%1.5万 | 36.36%1.5万 | 36.36%1.5万 | 36.36%1.5万 | 30.00%1.3万 | 30.00%1.3万 |
| -普通股股本 | 20.00%1.8万 | 20.00%1.8万 | 0.00%1.5万 | 15.38%1.5万 | 15.38%1.5万 | 36.36%1.5万 | 36.36%1.5万 | 36.36%1.5万 | 30.00%1.3万 | 30.00%1.3万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -2.06%-9.52亿 | -2.06%-9.47亿 | -2.18%-9.42亿 | -2.20%-9.39亿 | -2.20%-9.39亿 | -1.98%-9.33亿 | -2.26%-9.27亿 | -2.08%-9.21亿 | -2.04%-9.19亿 | -2.04%-9.19亿 |
| 资本公积 | 0.88%9.55亿 | 0.90%9.55亿 | 0.14%9.47亿 | 1.35%9.47亿 | 1.35%9.47亿 | 3.04%9.47亿 | 3.12%9.46亿 | 3.10%9.46亿 | 2.03%9.34亿 | 2.03%9.34亿 |
| 减:库存股 | 2.94%213.9万 | 3.33%213.9万 | 7.38%212.4万 | 7.13%208.8万 | 7.13%208.8万 | 8.34%207.8万 | 7.92%207万 | 5.27%197.8万 | 3.95%194.9万 | 3.95%194.9万 |
| 股东权益总额 | -90.88%109.1万 | -63.80%607.3万 | -84.06%358.7万 | -58.90%541.4万 | -58.90%541.4万 | 428.96%1,196.5万 | 89.60%1,677.6万 | 74.72%2,250.2万 | 1.18%1,317.4万 | 1.18%1,317.4万 |
| 总权益 | -90.88%109.1万 | -63.80%607.3万 | -84.06%358.7万 | -58.90%541.4万 | -58.90%541.4万 | 428.96%1,196.5万 | 89.60%1,677.6万 | 74.72%2,250.2万 | 1.18%1,317.4万 | 1.18%1,317.4万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |