Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 105.43%2,307.53万 | -69.33%503.5万 | 184.52%1,033万 | 49.85%1,569.82万 | 49.85%1,569.82万 | -19.16%1,123.26万 | 23.15%1,641.5万 | -81.69%363.06万 | -69.78%1,047.61万 | -69.78%1,047.61万 |
| -现金和现金等价物 | 105.43%2,307.53万 | -69.33%503.5万 | 184.52%1,033万 | 49.85%1,569.82万 | 49.85%1,569.82万 | -19.16%1,123.26万 | 23.15%1,641.5万 | -81.69%363.06万 | -69.78%1,047.61万 | -69.78%1,047.61万 |
| 应收款项 | -28.86%36.92万 | -79.15%18.81万 | -92.41%10.52万 | -75.77%23万 | -75.77%23万 | -54.07%51.89万 | 57.59%90.22万 | -42.23%138.57万 | -44.27%94.92万 | -44.27%94.92万 |
| -其他应收款 | -28.86%36.92万 | -79.15%18.81万 | -92.41%10.52万 | -75.77%23万 | -75.77%23万 | -54.07%51.89万 | 57.59%90.22万 | -42.23%138.57万 | -44.27%94.92万 | -44.27%94.92万 |
| 预付费用 | -52.84%150.66万 | -60.73%137.93万 | -71.18%138.73万 | -58.82%251.97万 | -58.82%251.97万 | -51.45%319.48万 | -56.48%351.23万 | -32.03%481.41万 | -8.22%611.83万 | -8.22%611.83万 |
| 其他流动资产 | --5.32万 | ---- | ---- | ---- | ---- | ---- | ---- | -24.42%15.22万 | ---- | ---- |
| 流动资产合计 | 67.29%2,500.42万 | -68.30%660.24万 | 18.43%1,182.25万 | 5.15%1,844.79万 | 5.15%1,844.79万 | -33.38%1,494.63万 | -6.36%2,082.95万 | -66.17%998.26万 | -59.24%1,754.35万 | -59.24%1,754.35万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 132.34%472.6万 | 200.16%530.72万 | 254.44%571.79万 | 28.70%254.27万 | 28.70%254.27万 | 3,369.78%203.41万 | 3,761.76%176.81万 | 2,811.91%161.32万 | 277.87%197.56万 | 277.87%197.56万 |
| -固定资产 | 132.34%472.6万 | 200.16%530.72万 | 254.44%571.79万 | 28.16%271.86万 | 28.16%271.86万 | --203.41万 | --176.81万 | --161.32万 | 305.73%212.13万 | 305.73%212.13万 |
| -累计折旧 | ---- | ---- | ---- | -20.72%-17.59万 | -20.72%-17.59万 | ---- | ---- | ---- | ---14.57万 | ---14.57万 |
| 长期预付费用 | ---- | ---- | ---- | -98.97%1.2万 | -98.97%1.2万 | -69.12%54.45万 | --48.01万 | --76.24万 | 10,978.62%116.35万 | 10,978.62%116.35万 |
| 其他非流动资产 | 90.73%101.84万 | 102.41%106.99万 | 64.78%107.85万 | 83.22%109.86万 | 83.22%109.86万 | -32.96%53.39万 | -42.60%52.86万 | -18.11%65.45万 | 135.79%59.96万 | 135.79%59.96万 |
| 非流动资产合计 | 84.56%574.44万 | 129.66%637.71万 | 124.29%679.64万 | -2.28%365.33万 | -2.28%365.33万 | 18.87%311.25万 | 187.25%277.68万 | 254.52%303.02万 | 374.67%373.87万 | 374.67%373.87万 |
| 总资产 | 70.27%3,074.86万 | -45.02%1,297.95万 | 43.08%1,861.89万 | 3.85%2,210.11万 | 3.85%2,210.11万 | -27.92%1,805.88万 | 1.71%2,360.62万 | -57.15%1,301.27万 | -51.44%2,128.22万 | -51.44%2,128.22万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 75.92%184.49万 | -7.71%176.26万 | -53.48%188.31万 | -53.39%170.55万 | -53.39%170.55万 | -78.97%104.87万 | -70.80%190.98万 | 50.18%404.82万 | 80.44%365.92万 | 80.44%365.92万 |
| -应付账款 | 75.92%184.49万 | -7.71%176.26万 | -53.39%188.31万 | -57.00%145.58万 | -57.00%145.58万 | -78.97%104.87万 | -70.80%190.98万 | 49.89%404.05万 | 66.94%338.56万 | 66.94%338.56万 |
| -其他应付款 | ---- | ---- | ---- | -8.79%24.96万 | -8.79%24.96万 | ---- | ---- | --7,674 | --27.37万 | --27.37万 |
| 应计费用 | 25.61%232.49万 | 101.19%252.36万 | 29.27%177.17万 | 9.82%198.77万 | 9.82%198.77万 | -65.03%185.09万 | -70.09%125.44万 | -74.99%137.05万 | -80.27%180.99万 | -80.27%180.99万 |
| 短期借款与租赁负债 | 390.05%247.88万 | 395.77%242.01万 | 393.08%231.94万 | 17.05%54.86万 | 17.05%54.86万 | 159.95%50.58万 | 79.58%48.82万 | 40.10%47.04万 | 17.65%46.87万 | 17.65%46.87万 |
| -短期租赁负债 | 390.05%247.88万 | 395.77%242.01万 | 393.08%231.94万 | 17.05%54.86万 | 17.05%54.86万 | 159.95%50.58万 | 79.58%48.82万 | 40.10%47.04万 | 17.65%46.87万 | 17.65%46.87万 |
| 递延负债 | 49.30%1,455.73万 | 12.70%1,232.69万 | 27.76%1,512.2万 | 20.56%1,656.16万 | 20.56%1,656.16万 | -38.55%975.04万 | -20.13%1,093.77万 | -25.21%1,183.59万 | -24.95%1,373.72万 | -24.95%1,373.72万 |
| 其他流动负债 | --1.05万 | --18.8万 | --9.19万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流动负债总额 | 61.27%2,121.64万 | 31.74%1,922.11万 | 19.54%2,118.81万 | 5.51%2,160.9万 | 5.51%2,160.9万 | -50.06%1,315.57万 | -40.93%1,458.99万 | -27.17%1,772.49万 | -35.24%2,048.04万 | -35.24%2,048.04万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -49.46%45.38万 | -40.91%61.26万 | 6.97%125.32万 | -19.38%75.44万 | -19.38%75.44万 | --89.78万 | 4,344.32%103.67万 | 1,950.82%117.16万 | 935.73%93.57万 | 935.73%93.57万 |
| -长期租赁负债 | -49.46%45.38万 | -40.91%61.26万 | 6.97%125.32万 | -19.38%75.44万 | -19.38%75.44万 | --89.78万 | 4,344.32%103.67万 | 1,950.82%117.16万 | 935.73%93.57万 | 935.73%93.57万 |
| 递延负债 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 | -17.03%100万 | 0.00%100万 | 0.00%100万 | 0.00%100万 |
| 其他非流动负债 | 16.28%522.05万 | 13.25%487.9万 | 15.20%474.13万 | 21.36%474.98万 | 21.36%474.98万 | --448.98万 | --430.81万 | --411.56万 | --391.37万 | --391.37万 |
| 非流动负债总额 | 4.49%667.43万 | 2.31%649.16万 | 11.25%699.46万 | 11.19%650.42万 | 11.19%650.42万 | 538.76%638.76万 | 416.45%634.48万 | 494.75%628.72万 | 436.47%584.94万 | 436.47%584.94万 |
| 总负债 | 42.71%2,789.07万 | 22.82%2,571.28万 | 17.37%2,818.26万 | 6.77%2,811.32万 | 6.77%2,811.32万 | -28.52%1,954.33万 | -19.26%2,093.47万 | -5.45%2,401.21万 | -19.52%2,632.99万 | -19.52%2,632.99万 |
| 所有者权益 | ||||||||||
| 股本 | 63.11%1,393 | 5.74%903 | -91.20%885 | 4.44%870 | 4.44%870 | -91.31%854 | -90.14%854 | 16.71%1.01万 | -90.18%833 | -90.18%833 |
| -普通股股本 | 63.11%1,393 | 5.74%903 | -91.20%885 | 4.44%870 | 4.44%870 | -91.31%854 | -90.14%854 | 16.71%1.01万 | -90.18%833 | -90.18%833 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -10.29%-1.87亿 | -11.27%-1.84亿 | -0.94%-1.8亿 | -2.37%-1.75亿 | -2.37%-1.75亿 | -2.17%-1.7亿 | -4.56%-1.65亿 | -19.36%-1.78亿 | -21.38%-1.71亿 | -21.38%-1.71亿 |
| 资本公积 | 12.95%1.9亿 | 1.91%1.71亿 | 1.87%1.71亿 | 1.90%1.7亿 | 1.90%1.7亿 | 2.65%1.69亿 | 8.09%1.68亿 | 8.37%1.67亿 | 9.19%1.67亿 | 9.19%1.67亿 |
| 不影响留存收益的损益 | -9.19%-39.6万 | -4.48%-40.28万 | -3.90%-41.57万 | -18.82%-42.88万 | -18.82%-42.88万 | 13.56%-36.26万 | 4.67%-38.56万 | -7.18%-40.01万 | -2.73%-36.09万 | -2.73%-36.09万 |
| 股东权益总额 | 292.52%285.79万 | -576.63%-1,273.33万 | 13.05%-956.37万 | -19.11%-601.21万 | -19.11%-601.21万 | 35.14%-148.45万 | 198.24%267.15万 | -321.24%-1,099.94万 | -145.42%-504.76万 | -145.42%-504.76万 |
| 总权益 | 292.52%285.79万 | -576.63%-1,273.33万 | 13.05%-956.37万 | -19.11%-601.21万 | -19.11%-601.21万 | 35.14%-148.45万 | 198.24%267.15万 | -321.24%-1,099.94万 | -145.42%-504.76万 | -145.42%-504.76万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |