Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 9.11%3,015.7万 | 116.12%3,608.5万 | 64.82%2,879.2万 | 49.58%1.11亿 | 50.70%4,911.8万 | 6.39%2,764万 | -0.08%1,669.7万 | 1,647.30%1,746.9万 | 246.11%7,415.5万 | 345.62%3,259.3万 |
| 持续经营净收入 | 28.39%-1,643.1万 | -51.54%-2,167.5万 | -110.50%-1,850.3万 | -13.03%-6,923.6万 | -106.52%-2,319.8万 | -66.91%-2,294.5万 | 7.53%-1,430.3万 | 57.76%-879万 | 32.08%-6,125.6万 | 51.49%-1,123.3万 |
| 持续经营损益 | -5,833.33%-34.4万 | -348.51%-25.1万 | -132.41%-8.2万 | 252.49%64.2万 | -37.05%28.2万 | 102.16%6,000 | 145.09%10.1万 | 168.94%25.3万 | -123.40%-42.1万 | 424.64%44.8万 |
| 折旧和摊销 | -18.90%566.1万 | 71.35%655.6万 | 76.73%671.4万 | 40.23%2,146万 | 80.82%685.5万 | 81.91%698万 | -0.05%382.6万 | -1.25%379.9万 | 4.42%1,530.3万 | -1.94%379.1万 |
| 其他非现金项目 | 2.61%215.9万 | 1.89%215.5万 | 0.67%211.8万 | -0.80%838.9万 | -4.48%206.6万 | -2.09%210.4万 | -0.38%211.5万 | 4.06%210.4万 | 14.95%845.7万 | 13.36%216.3万 |
| 营运资金变化 | -108.97%-58.2万 | 751.17%1,276.3万 | 162.98%325.9万 | 7.82%2,512.9万 | 134.54%2,577.6万 | -35.46%648.8万 | -129.21%-196万 | -16.40%-517.5万 | 38.87%2,330.6万 | 111.35%1,099万 |
| -应收款项(增)减 | -111.67%-2,164.8万 | 108.03%123.1万 | -33.60%649.5万 | 4.23%-1,351.2万 | 114.70%227万 | -756.42%-1,022.7万 | -2,585.58%-1,533.6万 | 1,267.18%978.1万 | -26.13%-1,410.9万 | -24.55%-1,544.6万 |
| -预付费用(增)减 | 20.05%-152.3万 | -65.72%-163.4万 | 104.56%18.4万 | -461.75%-782.1万 | -155.02%-89.8万 | -176.48%-190.5万 | -185.52%-98.6万 | -29.48%-403.2万 | -76.72%216.2万 | -60.97%163.2万 |
| -应付款项及应计费用(减)增 | -66.17%146.6万 | 47.18%1,130.9万 | 69.24%-176.2万 | -47.34%652.2万 | -96.92%23.3万 | 17.17%433.4万 | 328.56%768.4万 | -747.49%-572.9万 | 95.24%1,238.6万 | 637.10%757万 |
| -其他流动负债变化 | -8.24%-220.8万 | -4.10%-213.5万 | -4.30%-220.7万 | -5.07%-810.7万 | -0.11%-190万 | 0.39%-204万 | -0.89%-205.1万 | -21.82%-211.6万 | 14.82%-771.6万 | -2.82%-189.8万 |
| -其他营运资本变化 | 42.91%2,333.1万 | -54.27%399.2万 | 117.83%54.9万 | 57.10%4,804.7万 | 36.27%2,607.1万 | 275.14%1,632.6万 | 68.51%872.9万 | -260.45%-307.9万 | 42.93%3,058.3万 | 34.36%1,913.2万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 9.11%3,015.7万 | 116.12%3,608.5万 | 64.82%2,879.2万 | 49.58%1.11亿 | 50.70%4,911.8万 | 6.39%2,764万 | -0.08%1,669.7万 | 1,647.30%1,746.9万 | 246.11%7,415.5万 | 345.62%3,259.3万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 93.92%-1,142.7万 | -129.25%-3,954.8万 | 2.43%-4,578.2万 | -209.22%-1.65亿 | -319.54%-6,565.4万 | -1,100.85%-1.88亿 | 1,138.47%1.35亿 | -412.46%-4,692.1万 | -0.26%-5,347.6万 | 10.49%-1,564.9万 |
| 固定资产交易的净现金流 | -43.80%-134.6万 | 14.34%-62.7万 | 23.07%-64.7万 | -58.58%-314.3万 | -2.59%-63.4万 | -58.38%-93.6万 | -44.38%-73.2万 | -216.17%-84.1万 | 54.21%-198.2万 | 30.64%-61.8万 |
| 无形资产交易净现金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 业务交易的净现金流 | ---- | ---- | ---- | ---1.57亿 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投资产品交易的净现金流 | 66.75%-1,008.1万 | -128.64%-3,892.1万 | 2.05%-4,513.5万 | 89.32%-549.9万 | -332.57%-6,502万 | -101.29%-3,031.9万 | 1,186.40%1.36亿 | -418.34%-4,608万 | -6.11%-5,149.4万 | 9.40%-1,503.1万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 93.92%-1,142.7万 | -129.25%-3,954.8万 | 2.43%-4,578.2万 | -209.22%-1.65亿 | -319.54%-6,565.4万 | -1,100.85%-1.88亿 | 1,138.47%1.35亿 | -412.46%-4,692.1万 | -0.26%-5,347.6万 | 10.49%-1,564.9万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 65.06%809.1万 | 305.26%959.2万 | -30.67%1,150.5万 | 15.57%2,123.1万 | -33.28%440.7万 | 20.06%490.2万 | -271.11%-467.3万 | 235.12%1,659.5万 | 66.60%1,837.1万 | 394.39%660.5万 |
| 职工行使股票期权收到的现金 | 63.08%872万 | 262.60%312.2万 | -11.41%1,004.6万 | 14.69%1,909.6万 | -65.99%154.8万 | 2.20%534.7万 | -61.06%86.1万 | 143.61%1,134万 | 50.03%1,665万 | 265.04%455.2万 |
| 其他融资活动的净现金流额 | -41.35%-62.9万 | 216.91%647万 | -72.24%145.9万 | 24.06%213.5万 | 39.26%285.9万 | 61.27%-44.5万 | -1,164.23%-553.4万 | 1,669.36%525.5万 | 2,523.94%172.1万 | 2,206.74%205.3万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 65.06%809.1万 | 305.26%959.2万 | -30.67%1,150.5万 | 15.57%2,123.1万 | -33.28%440.7万 | 20.06%490.2万 | -271.11%-467.3万 | 235.12%1,659.5万 | 66.60%1,837.1万 | 394.39%660.5万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -76.17%5,203.5万 | -36.82%4,510.8万 | -40.28%5,062.7万 | 85.89%8,477.7万 | 3.29%6,300.5万 | 367.42%2.18亿 | 76.91%7,139.7万 | 85.89%8,477.7万 | -33.46%4,560.7万 | 12.55%6,099.6万 |
| 当期现金流变化 | 117.26%2,682.1万 | -95.84%612.9万 | 57.34%-548.5万 | -185.02%-3,320.1万 | -151.51%-1,212.9万 | -1,178.53%-1.55亿 | 2,191.95%1.47亿 | -141.08%-1,285.7万 | 286.97%3,905万 | 366.63%2,354.9万 |
| 利率变动影响 | 119.66%25.7万 | 371.43%79.8万 | 93.50%-3.4万 | -890.83%-94.9万 | -207.33%-24.9万 | 196.69%11.7万 | -292.00%-29.4万 | -722.62%-52.3万 | 105.86%12万 | -5.69%23.2万 |
| 期末现金流 | 25.57%7,911.3万 | -76.17%5,203.5万 | -36.82%4,510.8万 | -40.28%5,062.7万 | -40.28%5,062.7万 | 3.29%6,300.5万 | 367.42%2.18亿 | 76.91%7,139.7万 | 85.89%8,477.7万 | 85.89%8,477.7万 |
| 自由现金流 | 7.89%2,881.1万 | 122.10%3,545.8万 | 69.26%2,814.5万 | 49.34%1.08亿 | 51.63%4,848.4万 | 5.18%2,670.4万 | -1.47%1,596.5万 | 1,291.97%1,662.8万 | 329.68%7,217.3万 | 397.82%3,197.5万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |