Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -24.04%986.78万 | 8.58%999.93万 | 32.42%1,102.64万 | 30.15%1,003.2万 | 30.15%1,003.2万 | 30.50%1,299.02万 | 9.32%920.94万 | 27.51%832.67万 | 13.10%770.78万 | 13.10%770.78万 |
| -现金和现金等价物 | -20.13%848.17万 | -6.47%861.32万 | 81.88%964.53万 | 52.09%763.11万 | 52.09%763.11万 | 18.74%1,061.98万 | 24.22%920.94万 | -4.11%530.3万 | -17.95%501.76万 | -17.95%501.76万 |
| -短期投资 | -41.52%138.62万 | --138.62万 | -54.32%138.12万 | -10.75%240.09万 | -10.75%240.09万 | 134.63%237.03万 | ---- | 202.38%302.38万 | 284.32%269.02万 | 284.32%269.02万 |
| 应收款项 | 17.35%947.17万 | -2.20%859.91万 | -7.82%1,197.65万 | 18.83%1,169.61万 | 18.83%1,169.61万 | 16.73%807.14万 | 18.26%879.27万 | 19.93%1,299.25万 | 4.16%984.31万 | 4.16%984.31万 |
| -应收账款 | 17.35%947.17万 | -2.20%859.91万 | -7.82%1,197.65万 | 18.83%1,169.61万 | 18.83%1,169.61万 | 16.73%807.14万 | 18.26%879.27万 | 19.93%1,299.25万 | 4.16%984.31万 | 4.16%984.31万 |
| 存货 | -2.40%948.68万 | 9.69%1,133.49万 | 6.39%1,112.77万 | -2.20%1,089.02万 | -2.20%1,089.02万 | 2.96%971.98万 | -8.68%1,033.4万 | -27.26%1,045.93万 | -22.78%1,113.49万 | -22.78%1,113.49万 |
| 预付费用 | -15.53%128.74万 | 97.61%115.89万 | 163.52%195.4万 | 27.04%195.76万 | 27.04%195.76万 | -21.46%152.42万 | -32.50%58.65万 | 123.48%74.15万 | 396.60%154.09万 | 396.60%154.09万 |
| 流动资产合计 | 1.76%3,287.29万 | 7.50%3,109.23万 | 10.96%3,608.47万 | 14.39%3,457.59万 | 14.39%3,457.59万 | 14.36%3,230.55万 | 3.13%2,892.26万 | 1.39%3,252万 | -2.48%3,022.67万 | -2.48%3,022.67万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 11.07%1,637.22万 | 25.90%1,759.71万 | 28.70%1,707.51万 | 29.04%1,714.62万 | 29.04%1,714.62万 | 12.80%1,474.1万 | 7.82%1,397.67万 | 35.74%1,326.72万 | 34.53%1,328.71万 | 34.53%1,328.71万 |
| -固定资产 | 12.01%2,923.92万 | 21.23%3,026.62万 | 23.31%2,932.52万 | 23.42%2,898.08万 | 23.42%2,898.08万 | 14.21%2,610.31万 | 11.80%2,496.57万 | 26.57%2,378.21万 | 26.47%2,348.1万 | 26.47%2,348.1万 |
| -累计折旧 | -13.25%-1,286.71万 | -15.29%-1,266.91万 | -16.50%-1,225.01万 | -16.10%-1,183.46万 | -16.10%-1,183.46万 | -16.11%-1,136.2万 | -17.31%-1,098.9万 | -16.63%-1,051.48万 | -17.30%-1,019.39万 | -17.30%-1,019.39万 |
| 商誉及其他无形资产 | -3.41%453.43万 | -3.38%457.43万 | -3.35%461.43万 | -3.32%465.43万 | -3.32%465.43万 | -3.30%469.43万 | -3.27%473.43万 | -3.24%477.43万 | -3.22%481.43万 | -3.22%481.43万 |
| -商誉 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 | 0.00%253.43万 |
| -其他无形资产 | -7.41%200万 | -7.27%204万 | -7.14%208万 | -7.02%212万 | -7.02%212万 | -6.90%216万 | -6.78%220万 | -6.67%224万 | -6.56%228万 | -6.56%228万 |
| 投资和预付款 | -16.05%297.89万 | -40.55%351万 | -40.77%348.83万 | -43.25%342.44万 | -43.25%342.44万 | -43.24%354.84万 | -5.61%590.46万 | 6.52%588.92万 | 10.53%603.4万 | 10.53%603.4万 |
| 非流动递延资产 | ---- | ---- | ---- | --0 | --0 | 3.83%28.48万 | 3.83%28.48万 | 3.83%28.48万 | 3.83%28.48万 | 3.83%28.48万 |
| 长期预付费用 | -29.26%159.46万 | -42.09%146.03万 | -49.21%42.69万 | -79.63%16.79万 | -79.63%16.79万 | 469.01%225.41万 | 581.31%252.19万 | 139.29%84.06万 | 9,551.69%82.43万 | 9,551.69%82.43万 |
| 非流动资产合计 | -0.17%2,547.99万 | -1.02%2,714.18万 | 2.19%2,560.46万 | 0.59%2,539.27万 | 0.59%2,539.27万 | 2.73%2,552.26万 | 10.76%2,742.23万 | 20.10%2,505.61万 | 22.59%2,524.44万 | 22.59%2,524.44万 |
| 总资产 | 0.91%5,835.28万 | 3.35%5,823.4万 | 7.14%6,168.93万 | 8.11%5,996.86万 | 8.11%5,996.86万 | 8.92%5,782.82万 | 6.71%5,634.49万 | 8.76%5,757.61万 | 7.53%5,547.11万 | 7.53%5,547.11万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 9.88%723.58万 | 3.74%705.07万 | 20.46%740.51万 | 11.08%718.67万 | 11.08%718.67万 | -9.66%658.52万 | 4.15%679.65万 | 0.58%614.73万 | 20.70%646.98万 | 20.70%646.98万 |
| -应付账款 | 134.45%213.33万 | 15.39%171.79万 | 54.33%215.74万 | 3.27%204.94万 | 3.27%204.94万 | -55.58%90.99万 | -8.86%148.88万 | -5.11%139.79万 | 127.09%198.46万 | 127.09%198.46万 |
| -应付税费 | -10.09%510.25万 | 0.47%533.28万 | 10.49%524.77万 | 14.54%513.73万 | 14.54%513.73万 | 8.29%567.53万 | 8.50%530.76万 | 2.38%474.94万 | -0.03%448.52万 | -0.03%448.52万 |
| 应计费用 | -76.53%29.25万 | -83.45%20.83万 | -74.25%18万 | 41.89%40.32万 | 41.89%40.32万 | 53.63%124.62万 | 71.33%125.86万 | 285.28%69.9万 | -70.40%28.41万 | -70.40%28.41万 |
| 短期借款与租赁负债 | 51.29%348.99万 | -33.38%185.43万 | 14.21%562.55万 | 33.05%419.31万 | 33.05%419.31万 | 159.20%230.67万 | 248.93%278.34万 | 10.89%492.54万 | -12.32%315.16万 | -12.32%315.16万 |
| -短期借款 | 51.29%348.99万 | -33.38%185.43万 | 14.21%562.55万 | 35.61%419.31万 | 35.61%419.31万 | 177.66%230.67万 | 276.69%278.34万 | 12.37%492.54万 | -12.56%309.21万 | -12.56%309.21万 |
| -短期租赁负债 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 2.48%5.95万 | 2.48%5.95万 |
| 递延负债 | 51.57%7.4万 | -52.20%3.82万 | -41.26%7.74万 | -46.96%7.87万 | -46.96%7.87万 | 168.06%4.88万 | 125.72%7.99万 | 15.09%13.18万 | -61.76%14.83万 | -61.76%14.83万 |
| 流动负债总额 | 8.89%1,109.22万 | -16.18%915.15万 | 11.63%1,328.8万 | 17.98%1,186.17万 | 17.98%1,186.17万 | 13.08%1,018.69万 | 34.91%1,091.85万 | 9.71%1,190.35万 | -2.41%1,005.39万 | -2.41%1,005.39万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -41.21%414.68万 | 4.57%638.12万 | 2.97%650.88万 | -3.92%661.89万 | -3.92%661.89万 | -0.65%705.3万 | -17.37%610.25万 | 18.09%632.14万 | 24.23%688.91万 | 24.23%688.91万 |
| -长期借款 | -41.21%414.68万 | 4.57%638.12万 | 2.97%650.88万 | -3.14%661.89万 | -3.14%661.89万 | 0.33%705.3万 | -16.43%610.25万 | 20.25%632.14万 | 25.69%683.33万 | 25.69%683.33万 |
| -长期租赁负债 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -48.90%5.58万 | -48.90%5.58万 |
| 递延负债 | -53.08%12.2万 | -53.08%12.2万 | -53.08%12.2万 | -53.08%12.2万 | -53.08%12.2万 | -48.04%26万 | -48.04%26万 | -48.04%26万 | -48.04%26万 | -48.04%26万 |
| 非流动负债总额 | -41.63%426.88万 | 2.21%650.32万 | 0.75%663.08万 | -5.71%674.09万 | -5.71%674.09万 | -3.77%731.3万 | -19.31%636.26万 | 12.44%658.14万 | 18.24%714.91万 | 18.24%714.91万 |
| 总负债 | -12.22%1,536.1万 | -9.41%1,565.47万 | 7.76%1,991.88万 | 8.14%1,860.26万 | 8.14%1,860.26万 | 5.37%1,749.99万 | 8.15%1,728.1万 | 10.67%1,848.5万 | 5.23%1,720.3万 | 5.23%1,720.3万 |
| 所有者权益 | ||||||||||
| 股本 | 1.92%1.27万 | 1.62%1.27万 | 1.58%1.26万 | 0.64%1.25万 | 0.64%1.25万 | 0.12%1.25万 | 0.12%1.25万 | 0.12%1.25万 | 0.08%1.24万 | 0.08%1.24万 |
| -普通股股本 | 1.92%1.27万 | 1.62%1.27万 | 1.58%1.26万 | 0.64%1.25万 | 0.64%1.25万 | 0.12%1.25万 | 0.12%1.25万 | 0.12%1.25万 | 0.08%1.24万 | 0.08%1.24万 |
| 留存收益 | 3.41%1,980.96万 | 9.53%2,031.3万 | 5.66%1,955.88万 | 9.88%1,983.65万 | 9.88%1,983.65万 | 17.86%1,915.69万 | 9.27%1,854.5万 | 10.26%1,851.03万 | 13.51%1,805.31万 | 13.51%1,805.31万 |
| 资本公积 | 5.84%1,955.05万 | 5.68%1,937.95万 | 5.81%1,926.94万 | 4.78%1,878.99万 | 4.78%1,878.99万 | 2.17%1,847.16万 | 2.42%1,833.75万 | 2.76%1,821.16万 | 2.33%1,793.2万 | 2.33%1,793.2万 |
| 不影响留存收益的损益 | 41.65%-40.55万 | 53.93%-33.76万 | 45.55%-41.81万 | 23.66%-60.7万 | 23.66%-60.7万 | -14.77%-69.49万 | 1.82%-73.28万 | 21.08%-76.79万 | 1.32%-79.51万 | 1.32%-79.51万 |
| 股东权益总额 | 5.47%3,896.73万 | 8.86%3,936.75万 | 6.83%3,842.27万 | 8.04%3,803.2万 | 8.04%3,803.2万 | 9.50%3,694.61万 | 5.92%3,616.22万 | 7.20%3,596.64万 | 7.87%3,520.24万 | 7.87%3,520.24万 |
| 非控制性权益 | 18.99%402.45万 | 10.69%321.19万 | 7.14%334.77万 | 8.75%333.41万 | 8.75%333.41万 | 23.12%338.22万 | 8.18%290.17万 | 16.37%312.47万 | 17.68%306.57万 | 17.68%306.57万 |
| 总权益 | 6.60%4,299.18万 | 9.00%4,257.94万 | 6.85%4,177.04万 | 8.10%4,136.6万 | 8.10%4,136.6万 | 10.53%4,032.83万 | 6.08%3,906.39万 | 7.88%3,909.11万 | 8.60%3,826.81万 | 8.60%3,826.81万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |