Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 257.51%10.79亿 | 92.89%5.43亿 | 121.01%5.88亿 | -4.26%3.4亿 | -4.26%3.4亿 | 22.74%3.02亿 | 19.32%2.82亿 | -31.37%2.66亿 | -0.10%3.55亿 | -0.10%3.55亿 |
| -现金和现金等价物 | 1,046.86%3.46亿 | 235.47%1.4亿 | 165.81%1.6亿 | 52.51%5,439.3万 | 52.51%5,439.3万 | -18.75%3,017.2万 | 198.57%4,175.2万 | 15.75%6,007.4万 | -19.61%3,566.5万 | -19.61%3,566.5万 |
| -短期投资 | 169.82%7.33亿 | 68.08%4.03亿 | 107.95%4.29亿 | -10.59%2.86亿 | -10.59%2.86亿 | 30.12%2.72亿 | 8.04%2.4亿 | -38.65%2.06亿 | 2.68%3.2亿 | 2.68%3.2亿 |
| 应收款项 | -28.99%4,989万 | -72.54%2,635.8万 | -88.53%1,362.2万 | -8.60%1,240.9万 | -8.60%1,240.9万 | -50.22%7,026.1万 | -32.41%9,598.3万 | 6,362.77%1.19亿 | 312.39%1,357.6万 | 312.39%1,357.6万 |
| -应收账款 | 285.24%1,257.8万 | 29.71%765.3万 | -19.33%690.9万 | -23.91%651.6万 | -23.91%651.6万 | 286.85%326.5万 | 366.40%590万 | 755.54%856.4万 | 644.70%856.4万 | 644.70%856.4万 |
| -应收票据 | -94.55%348.3万 | -96.06%346.7万 | ---- | ---- | ---- | -53.71%6,393万 | -36.89%8,809万 | --1.09亿 | ---- | ---- |
| -应收利息 | 332.77%949.5万 | --377.7万 | --415.1万 | 5.31%222.1万 | 5.31%222.1万 | --219.4万 | ---- | ---- | --210.9万 | --210.9万 |
| -其他应收款 | 2,690.60%2,433.4万 | 475.06%1,146.1万 | 158.27%256.2万 | 26.49%367.2万 | 26.49%367.2万 | -60.16%87.2万 | 71.37%199.3万 | 18.66%99.2万 | 35.53%290.3万 | 35.53%290.3万 |
| 存货 | 219.92%5,742.2万 | 79.36%3,448.1万 | 47.50%2,396.7万 | 49.55%1,865.8万 | 49.55%1,865.8万 | --1,794.9万 | --1,922.4万 | --1,624.9万 | 141.60%1,247.6万 | 141.60%1,247.6万 |
| 预付费用 | 183.40%879.1万 | 31.28%580.9万 | -13.33%445.2万 | -14.15%489万 | -14.15%489万 | --310.2万 | --442.5万 | --513.7万 | 44.13%569.6万 | 44.13%569.6万 |
| 其他流动资产 | 780.29%2,031.7万 | 350.94%1,585.5万 | 83.09%665.7万 | -8.71%255.6万 | -8.71%255.6万 | -86.27%230.8万 | -73.44%351.6万 | -71.23%363.6万 | -18.20%280万 | -18.20%280万 |
| 流动资产合计 | 207.36%12.15亿 | 54.60%6.26亿 | 55.39%6.37亿 | -2.87%3.79亿 | -2.87%3.79亿 | -2.09%3.95亿 | 3.46%4.05亿 | 1.89%4.1亿 | 4.94%3.9亿 | 4.94%3.9亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 136.21%1.41亿 | 20.74%6,981.2万 | 17.88%6,087.6万 | 47.72%6,223.1万 | 47.72%6,223.1万 | 45.28%5,948.3万 | 66.66%5,782.1万 | 59.96%5,164.1万 | 41.53%4,212.8万 | 41.53%4,212.8万 |
| -固定资产 | 124.55%1.87亿 | 37.24%1.07亿 | 34.70%9,290.4万 | 58.38%8,984.3万 | 58.38%8,984.3万 | 56.60%8,315.7万 | 73.48%7,804.9万 | 68.32%6,897万 | 52.38%5,672.7万 | 52.38%5,672.7万 |
| -累计折旧 | -95.24%-4,622.2万 | -84.39%-3,729.9万 | -84.82%-3,202.8万 | -89.14%-2,761.2万 | -89.14%-2,761.2万 | -94.72%-2,367.4万 | -96.48%-2,022.8万 | -99.39%-1,732.9万 | -95.67%-1,459.9万 | -95.67%-1,459.9万 |
| 商誉及其他无形资产 | 13,745.12%25.22亿 | 2,805.70%5.14亿 | 121.05%3,888.5万 | 148.90%3,937.3万 | 148.90%3,937.3万 | 31.98%1,821.4万 | 43.92%1,768.8万 | 62.99%1,759.1万 | 63.32%1,581.9万 | 63.32%1,581.9万 |
| -商誉 | 256,549.38%18.66亿 | 51,460.50%3.71亿 | 1,369.56%1,066.9万 | 1,234.77%990.4万 | 1,234.77%990.4万 | -2.02%72.7万 | -3.10%71.9万 | -2.16%72.6万 | 0.00%74.2万 | 0.00%74.2万 |
| -其他无形资产 | 3,650.84%6.56亿 | 744.13%1.43亿 | 67.31%2,821.6万 | 95.46%2,946.9万 | 95.46%2,946.9万 | 33.91%1,748.7万 | 46.94%1,696.9万 | 67.79%1,686.5万 | 68.57%1,507.7万 | 68.57%1,507.7万 |
| 投资和预付款 | 2,839.78%4.03亿 | 281.62%1.1亿 | 139.29%1.09亿 | -76.57%2,354.5万 | -76.57%2,354.5万 | -61.96%1,369.5万 | -35.94%2,879.9万 | -66.95%4,549.3万 | -44.79%1亿 | -44.79%1亿 |
| 长期应收票据 | ---- | ---- | ---- | ---- | ---- | -94.72%343.6万 | -96.19%337.2万 | --1,359.7万 | ---- | ---- |
| 其他非流动资产 | 410.07%3,918.9万 | 451.96%2,704.6万 | -20.38%446.8万 | -13.93%443.7万 | -13.93%443.7万 | 35.26%768.3万 | -2.02%490万 | 15.54%561.2万 | 4.99%515.5万 | 4.99%515.5万 |
| 非流动资产合计 | 2,928.01%31.04亿 | 540.19%7.21亿 | 59.10%2.13亿 | -20.79%1.3亿 | -20.79%1.3亿 | -36.54%1.03亿 | -39.32%1.13亿 | -27.83%1.34亿 | -27.73%1.64亿 | -27.73%1.64亿 |
| 总资产 | 767.49%43.19亿 | 160.25%13.47亿 | 56.30%8.5亿 | -8.16%5.08亿 | -8.16%5.08亿 | -11.93%4.98亿 | -10.30%5.17亿 | -7.49%5.44亿 | -7.43%5.54亿 | -7.43%5.54亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 249.61%1,697万 | 41.33%893.8万 | 49.56%875.2万 | -6.59%523万 | -6.59%523万 | -24.25%485.4万 | 38.68%632.4万 | 62.69%585.2万 | 83.27%559.9万 | 83.27%559.9万 |
| -应付账款 | 249.61%1,697万 | 41.33%893.8万 | 49.56%875.2万 | -6.59%523万 | -6.59%523万 | -24.25%485.4万 | 38.68%632.4万 | 62.69%585.2万 | 83.27%559.9万 | 83.27%559.9万 |
| 应计费用 | 486.68%9,185.6万 | 451.15%4,919万 | 123.84%2,359.5万 | -10.62%1,642.4万 | -10.62%1,642.4万 | -0.29%1,565.7万 | -3.52%892.5万 | 11.97%1,054.1万 | 176.12%1,837.6万 | 176.12%1,837.6万 |
| 短期借款与租赁负债 | 178.37%859.9万 | 273.77%552.8万 | 207.39%362.1万 | 374.08%336.6万 | 374.08%336.6万 | 344.46%308.9万 | 135.51%147.9万 | 93.11%117.8万 | 20.14%71万 | 20.14%71万 |
| -短期租赁负债 | 178.37%859.9万 | 273.77%552.8万 | 207.39%362.1万 | 374.08%336.6万 | 374.08%336.6万 | 344.46%308.9万 | 135.51%147.9万 | 93.11%117.8万 | 20.14%71万 | 20.14%71万 |
| 递延负债 | 162.30%2,185.5万 | 22.37%1,672.6万 | -27.96%1,206.1万 | -11.66%1,067.8万 | -11.66%1,067.8万 | 59.74%833.2万 | 62.17%1,366.8万 | 166.00%1,674.2万 | 38.47%1,208.7万 | 38.47%1,208.7万 |
| 其他流动负债 | ---- | -35.71%25.2万 | -10.71%35万 | -1.28%38.7万 | -1.28%38.7万 | -31.94%39.2万 | -48.49%39.2万 | -58.52%39.2万 | -65.31%39.2万 | -65.31%39.2万 |
| 流动负债总额 | 330.89%1.39亿 | 161.90%8,063.4万 | 39.40%4,837.9万 | -2.90%3,608.5万 | -2.90%3,608.5万 | 13.03%3,232.4万 | 30.30%3,078.8万 | 66.37%3,470.5万 | 84.35%3,716.4万 | 84.35%3,716.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 30.91%1,991.7万 | -9.34%1,373.7万 | -4.93%1,373.9万 | 94.17%1,435.9万 | 94.17%1,435.9万 | 134.06%1,521.4万 | 170.14%1,515.2万 | 156.97%1,445.2万 | 113.79%739.5万 | 113.79%739.5万 |
| -长期租赁负债 | 30.91%1,991.7万 | -9.34%1,373.7万 | -4.93%1,373.9万 | 94.17%1,435.9万 | 94.17%1,435.9万 | 134.06%1,521.4万 | 170.14%1,515.2万 | 156.97%1,445.2万 | 113.79%739.5万 | 113.79%739.5万 |
| 递延负债 | 5,540.00%338.4万 | 2,189.26%277万 | ---- | --0 | --0 | -86.87%6万 | -82.89%12.1万 | -81.03%18.1万 | -62.78%44.7万 | -62.78%44.7万 |
| 衍生品负债 | 14,934.71%17.68亿 | 626.43%5,804.2万 | 44.22%2,124.1万 | 201.68%7,074.9万 | 201.68%7,074.9万 | -62.24%1,176.1万 | -66.16%799万 | 80.27%1,472.8万 | 403.48%2,345.2万 | 403.48%2,345.2万 |
| 其他非流动负债 | 3,411.19%1.01亿 | 11,699.09%1,297.9万 | 6,074.07%166.7万 | 2,503.91%333.3万 | 2,503.91%333.3万 | 1,467.76%286.9万 | 107.55%11万 | -64.94%2.7万 | -57.76%12.8万 | -57.76%12.8万 |
| 非流动负债总额 | 6,227.81%18.92亿 | 274.48%8,752.8万 | 24.70%3,664.7万 | 181.46%8,844.1万 | 181.46%8,844.1万 | -21.89%2,990.4万 | -22.03%2,337.3万 | 98.23%2,938.8万 | 226.60%3,142.2万 | 226.60%3,142.2万 |
| 总负债 | 3,164.69%20.32亿 | 210.49%1.68亿 | 32.66%8,502.6万 | 81.56%1.25亿 | 81.56%1.25亿 | -6.96%6,222.8万 | 1.04%5,416.1万 | 79.61%6,409.3万 | 130.30%6,858.6万 | 130.30%6,858.6万 |
| 所有者权益 | ||||||||||
| 股本 | 45.45%3.2万 | 28.57%2.7万 | 14.29%2.4万 | 10.00%2.2万 | 10.00%2.2万 | 10.00%2.2万 | 5.00%2.1万 | 5.00%2.1万 | 0.00%2万 | 0.00%2万 |
| -普通股股本 | 45.45%3.2万 | 28.57%2.7万 | 14.29%2.4万 | 10.00%2.2万 | 10.00%2.2万 | 10.00%2.2万 | 5.00%2.1万 | 5.00%2.1万 | 0.00%2万 | 0.00%2万 |
| 留存收益 | -304.33%-19.48亿 | -108.00%-8.93亿 | -82.80%-7.16亿 | -94.20%-6.84亿 | -94.20%-6.84亿 | -55.31%-4.82亿 | -61.75%-4.29亿 | -76.71%-3.92亿 | -81.20%-3.52亿 | -81.20%-3.52亿 |
| 资本公积 | 362.12%42.38亿 | 129.40%20.5亿 | 69.62%14.81亿 | 27.22%10.67亿 | 27.22%10.67亿 | 12.74%9.17亿 | 12.47%8.94亿 | 12.04%8.73亿 | 8.98%8.39亿 | 8.98%8.39亿 |
| 不影响留存收益的损益 | -5,111.34%-1,678.8万 | 408.95%407.2万 | 99.36%-1.1万 | 107.98%15.7万 | 107.98%15.7万 | 106.99%33.5万 | 78.35%-131.8万 | 68.32%-172万 | 73.26%-196.7万 | 73.26%-196.7万 |
| 股东权益总额 | 421.79%22.73亿 | 150.74%11.62亿 | 59.46%7.65亿 | -20.85%3.84亿 | -20.85%3.84亿 | -12.60%4.36亿 | -11.46%4.63亿 | -13.12%4.8亿 | -14.65%4.85亿 | -14.65%4.85亿 |
| 非控制性权益 | --1,443.8万 | --1,681.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 总权益 | 425.11%22.88亿 | 154.37%11.78亿 | 59.46%7.65亿 | -20.85%3.84亿 | -20.85%3.84亿 | -12.60%4.36亿 | -11.46%4.63亿 | -13.12%4.8亿 | -14.65%4.85亿 | -14.65%4.85亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |