Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/27 | (Q2)2025/06/28 | (Q1)2025/03/29 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/30 | (Q1)2024/03/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -24.66%1.76亿 | 60.48%1.22亿 | 34.69%1.18亿 | -105.14%-305.4万 | -633.83%-6,009.9万 | 4.01%2.34亿 | -2.63%7,571.4万 | 15.12%8,749.2万 | -21.80%5,941.1万 | 330.74%1,125.8万 |
| 持续经营净收入 | 31.73%1.49亿 | 94.75%5,420.8万 | 27.32%3,701万 | 4.80%3,439.8万 | 0.39%2,376万 | 28.48%1.13亿 | 35.46%2,783.4万 | 19.52%2,906.8万 | 27.49%3,282.3万 | 34.13%2,366.7万 |
| 持续经营损益 | 1,473.89%247.1万 | 233.77%223万 | -880.95%-123.6万 | -32.41%100.5万 | 1.94%47.2万 | 113.49%15.7万 | 37.42%-166.7万 | -117.24%-12.6万 | 4.57%148.7万 | 240.44%46.3万 |
| 折旧摊销及损耗 | 38.65%1.12亿 | 3.75%2,875.7万 | 35.42%2,753.7万 | 70.83%2,805.3万 | 70.06%2,730.2万 | 27.28%8,052.7万 | 61.78%2,771.7万 | 29.90%2,033.4万 | 7.03%1,642.2万 | 6.05%1,605.4万 |
| 投资证券未实现损益 | -637.13%-770.3万 | -21,472.73%-940.4万 | 364.64%176.1万 | -590.51%-77.5万 | 143.97%71.5万 | -601.34%-104.5万 | -97.38%4.4万 | 121.39%37.9万 | 174.88%15.8万 | -1,142.31%-162.6万 |
| 以股票支付的报酬 | 73.05%766.6万 | 107.26%339.9万 | ---- | ---- | -105.87%-6.5万 | 76.92%443万 | 339.07%164万 | ---- | ---- | 4.92%110.8万 |
| 递延税费 | 14.62%4,719.5万 | 89.78%1,602.1万 | -3.74%1,066.7万 | -7.27%1,180.1万 | -2.46%870.6万 | 23.85%4,117.6万 | 3.75%844.2万 | 23.64%1,108.2万 | 31.17%1,272.6万 | 38.47%892.6万 |
| 其他非现金项目 | -17.04%3,116.3万 | -50.08%853.3万 | 34.98%998.3万 | 242.55%1,623.7万 | -143.08%-359万 | 109.17%3,756.4万 | 189.79%1,709.5万 | 82.21%739.6万 | 10.62%474万 | 124.25%833.3万 |
| 营运资金变化 | -616.40%-7,053万 | 208.23%4,424万 | 99.91%5,106.4万 | -3,220.38%-7,195.6万 | -228.88%-9,387.8万 | -70.75%1,365.8万 | -58.65%1,435.3万 | 8.43%2,554.4万 | -91.38%230.6万 | 25.53%-2,854.5万 |
| -应收款项(增)减 | -343.79%-347.4万 | 6.20%2,976万 | 263.72%2,808.6万 | -1,547.88%-3,266.1万 | -284.17%-2,865.9万 | 109.43%142.5万 | 191.77%2,802.2万 | -146.59%-1,715.5万 | -283.01%-198.2万 | 60.41%-746万 |
| -存货(增)减 | 82.03%-629.8万 | 149.88%2,152.8万 | 135.81%2,068.3万 | -95.88%62.4万 | -211.09%-4,913.3万 | -181.11%-3,505万 | -483.23%-4,316.3万 | -84.76%877.1万 | 220.28%1,513.6万 | -21.46%-1,579.4万 |
| -应付款项及应计费用(减)增 | -247.61%-6,260.1万 | -108.44%-309.2万 | -90.13%250.9万 | -153.02%-4,807.8万 | -2,057.89%-1,394万 | 107.29%4,241.1万 | 109.10%3,663.2万 | 198.53%2,542.7万 | -164.46%-1,900.2万 | 11.87%-64.6万 |
| -其他流动资产变动 | -68.49%82.9万 | 59.60%-363.7万 | -84.55%154.7万 | -14.39%628.8万 | 41.16%-336.9万 | 492.57%263.1万 | -114.66%-900.3万 | 244.75%1,001.5万 | -2.29%734.5万 | 1.00%-572.6万 |
| -其他流动负债变动 | -54.75%101.4万 | -117.10%-31.9万 | -16.31%-176.1万 | 131.27%187.1万 | 13.14%122.3万 | 197.01%224.1万 | 258.65%186.5万 | 63.25%-151.4万 | -35.59%80.9万 | 3,079.41%108.1万 |
| 已付利息(经营活动产生的现金流) | -48.54%-3,439.3万 | 4.85%-912万 | -44.48%-834.1万 | -137.74%-1,069.6万 | -89.14%-623.6万 | -52.70%-2,315.4万 | -229.72%-958.5万 | 8.32%-577.3万 | -61.31%-449.9万 | -4.01%-329.7万 |
| 已支付退税 | -84.88%-6,069.7万 | -70.83%-1,735.5万 | -364.43%-1,487.1万 | -98.19%-1,118.6万 | -25.03%-1,728.5万 | -209.78%-3,283万 | -148.51%-1,015.9万 | -173.07%-320.2万 | -75.33%-564.4万 | -80.18%-1,382.5万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -24.66%1.76亿 | 60.48%1.22亿 | 34.69%1.18亿 | -105.14%-305.4万 | -633.83%-6,009.9万 | 4.01%2.34亿 | -2.63%7,571.4万 | 15.12%8,749.2万 | -21.80%5,941.1万 | 330.74%1,125.8万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 52.95%-2.07亿 | -91.80%-5,795.1万 | 89.98%-3,541.9万 | -13.45%-3,499.8万 | -199.67%-7,906.9万 | -282.04%-4.41亿 | 42.10%-3,021.5万 | -1,532.54%-3.53亿 | -7.49%-3,084.8万 | -105.19%-2,638.5万 |
| 固定资产交易净额 | -70.26%-1.8亿 | -52.47%-4,374.8万 | -31.57%-3,377.1万 | 4.68%-2,590.3万 | -215.02%-7,703.4万 | -10.54%-1.06亿 | 27.85%-2,869.3万 | -36.71%-2,566.7万 | -4.27%-2,717.4万 | -116.91%-2,445.4万 |
| 无形资产交易净额 | 31.25%-678.3万 | 32.85%-102.2万 | 39.83%-164.8万 | 43.44%-207.8万 | -5.39%-203.5万 | 6.14%-986.6万 | 55.46%-152.2万 | 4.63%-273.9万 | -39.32%-367.4万 | -21.83%-193.1万 |
| 业务交易净额 | 93.78%-2,019.8万 | ---1,318.1万 | --0 | ---- | ---- | -3,506.17%-3.25亿 | --0 | ---3.25亿 | ---- | ---- |
| 其他投资活动净额 | ---- | ---- | ---- | ---- | ---- | ---43.4万 | --0 | ---- | ---- | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 52.95%-2.07亿 | -91.80%-5,795.1万 | 89.98%-3,541.9万 | -13.45%-3,499.8万 | -199.67%-7,906.9万 | -282.04%-4.41亿 | 42.10%-3,021.5万 | -1,532.54%-3.53亿 | -7.49%-3,084.8万 | -105.19%-2,638.5万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | -94.23%1,254.8万 | -138.60%-6,123.4万 | -142.08%-1.1亿 | 399.74%5,050.6万 | 6,932.67%1.33亿 | 337.06%2.17亿 | 14.23%-2,566.4万 | 825.45%2.62亿 | 56.93%-1,685万 | -114.51%-195.3万 |
| 债务发行/偿还的净额 | -83.00%3,898.7万 | -185.15%-5,373万 | -140.52%-1.03亿 | 678.42%5,801万 | 2,721.30%1.37亿 | 399.19%2.29亿 | 28.92%-1,884.3万 | 875.47%2.53亿 | 71.92%-1,002.9万 | -73.29%486.9万 |
| 已支付现金股息 | -10.01%-3,001.6万 | -10.01%-750.4万 | -10.00%-750.4万 | -10.01%-750.4万 | -10.00%-750.4万 | -81.87%-2,728.6万 | -99.97%-682.1万 | -100.00%-682.2万 | -100.26%-682.1万 | -42.87%-682.2万 |
| 其他融资活动的净现金流额 | -76.50%357.7万 | --0 | --0 | --0 | --357.7万 | --1,522.3万 | --0 | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | -94.23%1,254.8万 | -138.60%-6,123.4万 | -142.08%-1.1亿 | 399.74%5,050.6万 | 6,932.67%1.33亿 | 337.06%2.17亿 | 14.23%-2,566.4万 | 825.45%2.62亿 | 56.93%-1,685万 | -114.51%-195.3万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 70.60%2,697.6万 | -18.02%498.1万 | 213.84%3,267.7万 | 1,748.64%2,121.8万 | 70.60%2,697.6万 | 1,024.68%1,581.2万 | -69.86%607.6万 | 403.73%1,041.2万 | 79.04%-128.7万 | 1,024.68%1,581.2万 |
| 当期现金流变化 | -280.70%-1,869.2万 | -88.28%232.4万 | -572.74%-2,774.4万 | 6.33%1,245.4万 | 66.48%-572.6万 | -41.87%1,034.4万 | 556.29%1,983.5万 | -122.58%-412.4万 | 43.59%1,171.3万 | -298.97%-1,708万 |
| 利率变动影响 | -238.78%-113.8万 | -114.93%-15.9万 | 122.64%4.8万 | -7,007.14%-99.5万 | -68.42%-3.2万 | 399.27%82万 | 53,350.00%106.5万 | -22.54%-21.2万 | -128.57%-1.4万 | 87.16%-1.9万 |
| 期末现金流 | -73.51%714.6万 | -73.51%714.6万 | -18.02%498.1万 | 213.84%3,267.7万 | 1,748.64%2,121.8万 | 70.60%2,697.6万 | 70.60%2,697.6万 | -69.86%607.6万 | 403.73%1,041.2万 | 79.04%-128.7万 |
| 自由现金流 | -109.36%-1,104.2万 | 68.66%7,673.9万 | 39.49%8,242.2万 | -208.65%-3,103.5万 | -820.00%-1.39亿 | -0.37%1.18亿 | 31.60%4,549.9万 | 8.71%5,908.6万 | -39.58%2,856.3万 | 14.72%-1,512.7万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。