美股市场个股详情

商船三井(ADR) (MSLOY)

添加自选
  • 20.380
  • -0.550-2.63%
延时15分钟行情收盘价 04/10 15:58 (美东)
140.00亿总市值7.75市盈率TTM

商船三井(ADR) (MSLOY) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2025/12/31
(Q2)2025/09/30
(Q1)2025/06/30
(FY)2025/03/31
(Q4)2025/03/31
(Q3)2024/12/31
(Q2)2024/09/30
(Q1)2024/06/30
(FY)2024/03/31
(Q4)2024/03/31
资产
流动资产
现金及现金等价物和短期投资
54.69%2,055.62亿
-0.37%1,473.29亿
25.58%1,639.3亿
35.75%1,632.9亿
35.75%1,632.9亿
-4.19%1,328.9亿
27.43%1,478.76亿
-0.34%1,305.39亿
27.34%1,202.9亿
27.34%1,202.9亿
-现金和现金等价物
54.69%2,055.62亿
-0.37%1,473.29亿
25.58%1,639.3亿
35.75%1,632.9亿
35.75%1,632.9亿
-4.19%1,328.9亿
27.43%1,478.76亿
0.04%1,305.39亿
28.02%1,202.9亿
28.02%1,202.9亿
-应收账款
1.94%1,423.35亿
3.26%1,447.8亿
-4.65%1,297.08亿
-1.10%1,352.59亿
-1.10%1,352.59亿
9.90%1,396.28亿
16.78%1,402.09亿
14.92%1,360.32亿
10.17%1,367.64亿
10.17%1,367.64亿
-其他应收款
17.56%123.97亿
33.17%129.65亿
1.39%128.71亿
-5.70%109.77亿
-5.70%109.77亿
6.24%105.45亿
-13.10%97.36亿
27.52%126.95亿
39.75%116.4亿
39.75%116.4亿
存货
-19.56%484.78亿
-12.23%508.66亿
-11.98%534.09亿
0.90%564.29亿
0.90%564.29亿
3.73%602.63亿
-4.76%579.57亿
16.71%606.8亿
10.12%559.27亿
10.12%559.27亿
递延资产
11.43%407.26亿
12.21%379.77亿
18.70%393.37亿
13.50%305.64亿
13.50%305.64亿
17.59%365.47亿
9.76%338.46亿
10.39%331.41亿
0.41%269.29亿
0.41%269.29亿
其他流动资产
45.20%1,976.48亿
38.57%1,806.66亿
19.34%1,713.35亿
48.16%1,735.03亿
48.16%1,735.03亿
-21.63%1,361.21亿
-18.22%1,303.8亿
-4.41%1,435.74亿
-12.61%1,171.08亿
-12.61%1,171.08亿
流动资产合计
25.42%6,471.46亿
10.50%5,745.83亿
10.44%5,705.9亿
21.63%5,700.22亿
21.63%5,700.22亿
-4.19%5,159.94亿
4.33%5,200.04亿
5.11%5,166.61亿
6.87%4,686.58亿
6.87%4,686.58亿
非流动资产
固定资产净额
35.81%2.64万亿
38.71%2.56万亿
49.51%2.6万亿
38.17%2.28万亿
38.17%2.28万亿
25.04%1.94万亿
24.05%1.84万亿
25.17%1.74万亿
23.20%1.65万亿
23.20%1.65万亿
-固定资产
35.81%2.64万亿
38.71%2.56万亿
49.51%2.6万亿
38.17%2.28万亿
38.17%2.28万亿
25.04%1.94万亿
24.05%1.84万亿
25.17%1.74万亿
23.20%1.65万亿
23.20%1.65万亿
商誉及其他无形资产
270.02%2,743.56亿
261.77%2,721.22亿
283.26%2,749.46亿
13.16%721.97亿
13.16%721.97亿
83.51%741.46亿
105.50%752.2亿
100.35%717.38亿
73.66%638.02亿
73.66%638.02亿
-商誉
--2,317.4亿
--2,308.79亿
--2,326.67亿
----
----
----
----
----
----
----
-其他无形资产
--426.16亿
--412.43亿
--422.79亿
----
----
----
----
----
----
----
长期预付费用
12.38%92.76亿
14.79%90.27亿
19.29%92.26亿
11.83%85.46亿
11.83%85.46亿
14.13%82.54亿
-5.20%78.64亿
-3.20%77.34亿
-10.62%76.42亿
-10.62%76.42亿
确认的养老福利金
-28.63%269.01亿
-29.07%265.52亿
-29.97%263.23亿
-12.69%325.39亿
-12.69%325.39亿
77.29%376.92亿
77.13%374.36亿
76.86%375.9亿
77.58%372.68亿
77.58%372.68亿
其他非流动资产
-3.02%1,258.32亿
-13.63%1,112.83亿
-16.90%1,094.54亿
18.96%1,334.33亿
18.96%1,334.33亿
20.86%1,297.48亿
-38.33%1,288.5亿
-32.35%1,317.06亿
-32.98%1,121.68亿
-32.98%1,121.68亿
非流动资产合计
20.99%4.97万亿
21.99%4.82万亿
22.55%4.76万亿
20.83%4.41万亿
20.83%4.41万亿
21.32%4.11万亿
14.39%3.95万亿
19.66%3.88万亿
16.89%3.65万亿
16.89%3.65万亿
总资产
21.48%5.62万亿
20.65%5.4万亿
21.12%5.33万亿
20.92%4.98万亿
20.92%4.98万亿
17.82%4.62万亿
13.12%4.47万亿
17.75%4.4万亿
15.65%4.12万亿
15.65%4.12万亿
负债
流动负债
应付款项
9.47%1,388.04亿
-0.15%1,307.45亿
-10.89%1,155.83亿
-19.94%1,215.8亿
-19.94%1,215.8亿
-9.91%1,267.95亿
-4.80%1,309.36亿
2.91%1,297.13亿
42.12%1,518.53亿
42.12%1,518.53亿
-应付账款
2.10%1,191.01亿
1.49%1,137.22亿
-14.22%1,030.21亿
-9.70%1,067.35亿
-9.70%1,067.35亿
2.98%1,166.56亿
-5.84%1,120.57亿
11.63%1,201.04亿
18.35%1,181.94亿
18.35%1,181.94亿
-应付税费
94.33%197.03亿
-9.83%170.23亿
30.73%125.62亿
-55.90%148.45亿
-55.90%148.45亿
-63.09%101.39亿
1.89%188.79亿
-47.92%96.09亿
382.29%336.59亿
382.29%336.59亿
现行拨备
-55.74%2.89亿
-53.06%2.68亿
--2.54亿
-66.36%2.56亿
-66.36%2.56亿
-61.04%6.53亿
-78.03%5.71亿
----
-83.81%7.61亿
-83.81%7.61亿
短期借款与租赁负债
2.68%2,578.88亿
142.02%5,301.85亿
131.88%7,109.62亿
-33.00%2,469.52亿
-33.00%2,469.52亿
-34.16%2,511.61亿
-57.91%2,190.68亿
-38.60%3,066.12亿
-17.97%3,686.03亿
-17.97%3,686.03亿
-短期借款
2.68%2,578.88亿
142.02%5,301.85亿
131.88%7,109.62亿
-33.00%2,469.52亿
-33.00%2,469.52亿
-34.16%2,511.61亿
-57.91%2,190.68亿
-38.60%3,066.12亿
-17.97%3,686.03亿
-17.97%3,686.03亿
其他流动负债
38.29%1,200.79亿
40.16%1,030.04亿
49.02%1,153.21亿
35.26%1,025.41亿
35.26%1,025.41亿
63.08%868.34亿
22.30%734.89亿
10.08%773.87亿
21.94%758.08亿
21.94%758.08亿
流动负债总额
10.08%5,681.62亿
72.85%8,173.17亿
76.60%9,917.1亿
-18.85%5,233.4亿
-18.85%5,233.4亿
-16.85%5,161.42亿
-38.13%4,728.4亿
-24.36%5,615.56亿
-3.63%6,448.98亿
-3.63%6,448.98亿
非流动负债
长期拨备
-0.54%345.07亿
6.27%347.95亿
43.27%369.44亿
6.69%329.1亿
6.69%329.1亿
28.30%346.94亿
10.44%327.41亿
-11.00%257.87亿
11.48%308.46亿
11.48%308.46亿
长期借款与租赁负债
60.48%2.11万亿
53.89%1.77万亿
48.26%1.6万亿
69.84%1.57万亿
69.84%1.57万亿
56.71%1.32万亿
55.28%1.15万亿
50.43%1.08万亿
31.59%9,235亿
31.59%9,235亿
-长期借款
54.20%1.96万亿
50.03%1.64万亿
42.32%1.45万亿
67.88%1.46万亿
67.88%1.46万亿
56.49%1.27万亿
50.99%1.09万亿
46.05%1.02万亿
26.91%8,684.76亿
26.91%8,684.76亿
-长期租赁负债
224.50%1,576.42亿
124.80%1,335.33亿
154.66%1,452.07亿
100.77%1,104.73亿
100.77%1,104.73亿
62.77%485.8亿
224.53%594.02亿
224.39%570.21亿
214.26%550.24亿
214.26%550.24亿
其他非流动负债
-12.52%423.16亿
-14.26%395亿
-33.78%388.39亿
-11.53%412.75亿
-11.53%412.75亿
9.70%483.71亿
-66.42%460.71亿
-55.11%586.52亿
-65.00%466.55亿
-65.00%466.55亿
非流动负债总额
53.87%2.31万亿
48.30%1.96万亿
39.98%1.78万亿
56.82%1.74万亿
56.82%1.74万亿
48.61%1.5万亿
30.08%1.32万亿
29.84%1.27万亿
15.68%1.11万亿
15.68%1.11万亿
总负债
42.67%2.88万亿
54.77%2.78万亿
51.19%2.77万亿
28.97%2.26万亿
28.97%2.26万亿
23.71%2.02万亿
0.80%1.79万亿
6.48%1.83万亿
7.74%1.75万亿
7.74%1.75万亿
所有者权益
股本
0.39%665.91亿
0.38%665.86亿
0.84%665.69亿
0.85%665.62亿
0.85%665.62亿
0.88%663.35亿
0.88%663.35亿
0.65%660.16亿
0.63%660.01亿
0.63%660.01亿
-普通股股本
0.39%665.91亿
0.38%665.86亿
0.84%665.69亿
0.85%665.62亿
0.85%665.62亿
0.88%663.35亿
0.88%663.35亿
0.65%660.16亿
0.63%660.01亿
0.63%660.01亿
留存收益
7.45%2.09万亿
8.78%2.06万亿
13.85%2万亿
18.99%2.01万亿
18.99%2.01万亿
18.67%1.95万亿
16.18%1.89万亿
11.71%1.75万亿
7.23%1.69万亿
7.23%1.69万亿
资本公积
-2.30%1,138.08亿
-1.39%1,156.23亿
-1.28%1,156.05亿
-0.40%1,166.6亿
-0.40%1,166.6亿
0.27%1,164.85亿
66,903.43%1,172.56亿
3,903,300.00%1,171.02亿
--1,171.32亿
--1,171.32亿
减:库存股
126.98%992.96亿
83,334.45%992.87亿
99,066.34%1,001.58亿
79,614.77%701.49亿
79,614.77%701.49亿
21,664.18%437.46亿
-42.23%1.19亿
-80.69%1.01亿
-84.23%8,800万
-84.23%8,800万
其他权益
-36.61%1.87亿
-35.93%1.89亿
-35.95%1.96亿
-33.97%2.08亿
-33.97%2.08亿
-33.56%2.95亿
-34.30%2.95亿
-41.94%3.06亿
-42.73%3.15亿
-42.73%3.15亿
股东权益总额
4.48%2.7万亿
-2.95%2.58万亿
-1.10%2.52万亿
14.12%2.69万亿
14.12%2.69万亿
13.60%2.59万亿
23.22%2.66万亿
27.33%2.55万亿
22.24%2.35万亿
22.24%2.35万亿
非控制性权益
94.53%326.28亿
118.04%359.77亿
110.48%359.79亿
142.15%375.48亿
142.15%375.48亿
16.98%167.73亿
21.85%165亿
34.21%170.94亿
32.26%155.06亿
32.26%155.06亿
总权益
5.06%2.74万亿
-2.20%2.62万亿
-0.36%2.56万亿
14.96%2.72万亿
14.96%2.72万亿
13.62%2.6万亿
23.21%2.68万亿
27.37%2.57万亿
22.30%2.37万亿
22.30%2.37万亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2025/12/31(Q2)2025/09/30(Q1)2025/06/30(FY)2025/03/31(Q4)2025/03/31(Q3)2024/12/31(Q2)2024/09/30(Q1)2024/06/30(FY)2024/03/31(Q4)2024/03/31
资产
流动资产
现金及现金等价物和短期投资 54.69%2,055.62亿-0.37%1,473.29亿25.58%1,639.3亿35.75%1,632.9亿35.75%1,632.9亿-4.19%1,328.9亿27.43%1,478.76亿-0.34%1,305.39亿27.34%1,202.9亿27.34%1,202.9亿
-现金和现金等价物 54.69%2,055.62亿-0.37%1,473.29亿25.58%1,639.3亿35.75%1,632.9亿35.75%1,632.9亿-4.19%1,328.9亿27.43%1,478.76亿0.04%1,305.39亿28.02%1,202.9亿28.02%1,202.9亿
-应收账款 1.94%1,423.35亿3.26%1,447.8亿-4.65%1,297.08亿-1.10%1,352.59亿-1.10%1,352.59亿9.90%1,396.28亿16.78%1,402.09亿14.92%1,360.32亿10.17%1,367.64亿10.17%1,367.64亿
-其他应收款 17.56%123.97亿33.17%129.65亿1.39%128.71亿-5.70%109.77亿-5.70%109.77亿6.24%105.45亿-13.10%97.36亿27.52%126.95亿39.75%116.4亿39.75%116.4亿
存货 -19.56%484.78亿-12.23%508.66亿-11.98%534.09亿0.90%564.29亿0.90%564.29亿3.73%602.63亿-4.76%579.57亿16.71%606.8亿10.12%559.27亿10.12%559.27亿
递延资产 11.43%407.26亿12.21%379.77亿18.70%393.37亿13.50%305.64亿13.50%305.64亿17.59%365.47亿9.76%338.46亿10.39%331.41亿0.41%269.29亿0.41%269.29亿
其他流动资产 45.20%1,976.48亿38.57%1,806.66亿19.34%1,713.35亿48.16%1,735.03亿48.16%1,735.03亿-21.63%1,361.21亿-18.22%1,303.8亿-4.41%1,435.74亿-12.61%1,171.08亿-12.61%1,171.08亿
流动资产合计 25.42%6,471.46亿10.50%5,745.83亿10.44%5,705.9亿21.63%5,700.22亿21.63%5,700.22亿-4.19%5,159.94亿4.33%5,200.04亿5.11%5,166.61亿6.87%4,686.58亿6.87%4,686.58亿
非流动资产
固定资产净额 35.81%2.64万亿38.71%2.56万亿49.51%2.6万亿38.17%2.28万亿38.17%2.28万亿25.04%1.94万亿24.05%1.84万亿25.17%1.74万亿23.20%1.65万亿23.20%1.65万亿
-固定资产 35.81%2.64万亿38.71%2.56万亿49.51%2.6万亿38.17%2.28万亿38.17%2.28万亿25.04%1.94万亿24.05%1.84万亿25.17%1.74万亿23.20%1.65万亿23.20%1.65万亿
商誉及其他无形资产 270.02%2,743.56亿261.77%2,721.22亿283.26%2,749.46亿13.16%721.97亿13.16%721.97亿83.51%741.46亿105.50%752.2亿100.35%717.38亿73.66%638.02亿73.66%638.02亿
-商誉 --2,317.4亿--2,308.79亿--2,326.67亿----------------------------
-其他无形资产 --426.16亿--412.43亿--422.79亿----------------------------
长期预付费用 12.38%92.76亿14.79%90.27亿19.29%92.26亿11.83%85.46亿11.83%85.46亿14.13%82.54亿-5.20%78.64亿-3.20%77.34亿-10.62%76.42亿-10.62%76.42亿
确认的养老福利金 -28.63%269.01亿-29.07%265.52亿-29.97%263.23亿-12.69%325.39亿-12.69%325.39亿77.29%376.92亿77.13%374.36亿76.86%375.9亿77.58%372.68亿77.58%372.68亿
其他非流动资产 -3.02%1,258.32亿-13.63%1,112.83亿-16.90%1,094.54亿18.96%1,334.33亿18.96%1,334.33亿20.86%1,297.48亿-38.33%1,288.5亿-32.35%1,317.06亿-32.98%1,121.68亿-32.98%1,121.68亿
非流动资产合计 20.99%4.97万亿21.99%4.82万亿22.55%4.76万亿20.83%4.41万亿20.83%4.41万亿21.32%4.11万亿14.39%3.95万亿19.66%3.88万亿16.89%3.65万亿16.89%3.65万亿
总资产 21.48%5.62万亿20.65%5.4万亿21.12%5.33万亿20.92%4.98万亿20.92%4.98万亿17.82%4.62万亿13.12%4.47万亿17.75%4.4万亿15.65%4.12万亿15.65%4.12万亿
负债
流动负债
应付款项 9.47%1,388.04亿-0.15%1,307.45亿-10.89%1,155.83亿-19.94%1,215.8亿-19.94%1,215.8亿-9.91%1,267.95亿-4.80%1,309.36亿2.91%1,297.13亿42.12%1,518.53亿42.12%1,518.53亿
-应付账款 2.10%1,191.01亿1.49%1,137.22亿-14.22%1,030.21亿-9.70%1,067.35亿-9.70%1,067.35亿2.98%1,166.56亿-5.84%1,120.57亿11.63%1,201.04亿18.35%1,181.94亿18.35%1,181.94亿
-应付税费 94.33%197.03亿-9.83%170.23亿30.73%125.62亿-55.90%148.45亿-55.90%148.45亿-63.09%101.39亿1.89%188.79亿-47.92%96.09亿382.29%336.59亿382.29%336.59亿
现行拨备 -55.74%2.89亿-53.06%2.68亿--2.54亿-66.36%2.56亿-66.36%2.56亿-61.04%6.53亿-78.03%5.71亿-----83.81%7.61亿-83.81%7.61亿
短期借款与租赁负债 2.68%2,578.88亿142.02%5,301.85亿131.88%7,109.62亿-33.00%2,469.52亿-33.00%2,469.52亿-34.16%2,511.61亿-57.91%2,190.68亿-38.60%3,066.12亿-17.97%3,686.03亿-17.97%3,686.03亿
-短期借款 2.68%2,578.88亿142.02%5,301.85亿131.88%7,109.62亿-33.00%2,469.52亿-33.00%2,469.52亿-34.16%2,511.61亿-57.91%2,190.68亿-38.60%3,066.12亿-17.97%3,686.03亿-17.97%3,686.03亿
其他流动负债 38.29%1,200.79亿40.16%1,030.04亿49.02%1,153.21亿35.26%1,025.41亿35.26%1,025.41亿63.08%868.34亿22.30%734.89亿10.08%773.87亿21.94%758.08亿21.94%758.08亿
流动负债总额 10.08%5,681.62亿72.85%8,173.17亿76.60%9,917.1亿-18.85%5,233.4亿-18.85%5,233.4亿-16.85%5,161.42亿-38.13%4,728.4亿-24.36%5,615.56亿-3.63%6,448.98亿-3.63%6,448.98亿
非流动负债
长期拨备 -0.54%345.07亿6.27%347.95亿43.27%369.44亿6.69%329.1亿6.69%329.1亿28.30%346.94亿10.44%327.41亿-11.00%257.87亿11.48%308.46亿11.48%308.46亿
长期借款与租赁负债 60.48%2.11万亿53.89%1.77万亿48.26%1.6万亿69.84%1.57万亿69.84%1.57万亿56.71%1.32万亿55.28%1.15万亿50.43%1.08万亿31.59%9,235亿31.59%9,235亿
-长期借款 54.20%1.96万亿50.03%1.64万亿42.32%1.45万亿67.88%1.46万亿67.88%1.46万亿56.49%1.27万亿50.99%1.09万亿46.05%1.02万亿26.91%8,684.76亿26.91%8,684.76亿
-长期租赁负债 224.50%1,576.42亿124.80%1,335.33亿154.66%1,452.07亿100.77%1,104.73亿100.77%1,104.73亿62.77%485.8亿224.53%594.02亿224.39%570.21亿214.26%550.24亿214.26%550.24亿
其他非流动负债 -12.52%423.16亿-14.26%395亿-33.78%388.39亿-11.53%412.75亿-11.53%412.75亿9.70%483.71亿-66.42%460.71亿-55.11%586.52亿-65.00%466.55亿-65.00%466.55亿
非流动负债总额 53.87%2.31万亿48.30%1.96万亿39.98%1.78万亿56.82%1.74万亿56.82%1.74万亿48.61%1.5万亿30.08%1.32万亿29.84%1.27万亿15.68%1.11万亿15.68%1.11万亿
总负债 42.67%2.88万亿54.77%2.78万亿51.19%2.77万亿28.97%2.26万亿28.97%2.26万亿23.71%2.02万亿0.80%1.79万亿6.48%1.83万亿7.74%1.75万亿7.74%1.75万亿
所有者权益
股本 0.39%665.91亿0.38%665.86亿0.84%665.69亿0.85%665.62亿0.85%665.62亿0.88%663.35亿0.88%663.35亿0.65%660.16亿0.63%660.01亿0.63%660.01亿
-普通股股本 0.39%665.91亿0.38%665.86亿0.84%665.69亿0.85%665.62亿0.85%665.62亿0.88%663.35亿0.88%663.35亿0.65%660.16亿0.63%660.01亿0.63%660.01亿
留存收益 7.45%2.09万亿8.78%2.06万亿13.85%2万亿18.99%2.01万亿18.99%2.01万亿18.67%1.95万亿16.18%1.89万亿11.71%1.75万亿7.23%1.69万亿7.23%1.69万亿
资本公积 -2.30%1,138.08亿-1.39%1,156.23亿-1.28%1,156.05亿-0.40%1,166.6亿-0.40%1,166.6亿0.27%1,164.85亿66,903.43%1,172.56亿3,903,300.00%1,171.02亿--1,171.32亿--1,171.32亿
减:库存股 126.98%992.96亿83,334.45%992.87亿99,066.34%1,001.58亿79,614.77%701.49亿79,614.77%701.49亿21,664.18%437.46亿-42.23%1.19亿-80.69%1.01亿-84.23%8,800万-84.23%8,800万
其他权益 -36.61%1.87亿-35.93%1.89亿-35.95%1.96亿-33.97%2.08亿-33.97%2.08亿-33.56%2.95亿-34.30%2.95亿-41.94%3.06亿-42.73%3.15亿-42.73%3.15亿
股东权益总额 4.48%2.7万亿-2.95%2.58万亿-1.10%2.52万亿14.12%2.69万亿14.12%2.69万亿13.60%2.59万亿23.22%2.66万亿27.33%2.55万亿22.24%2.35万亿22.24%2.35万亿
非控制性权益 94.53%326.28亿118.04%359.77亿110.48%359.79亿142.15%375.48亿142.15%375.48亿16.98%167.73亿21.85%165亿34.21%170.94亿32.26%155.06亿32.26%155.06亿
总权益 5.06%2.74万亿-2.20%2.62万亿-0.36%2.56万亿14.96%2.72万亿14.96%2.72万亿13.62%2.6万亿23.21%2.68万亿27.37%2.57万亿22.30%2.37万亿22.30%2.37万亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
热门市场机会
热门中概股
查看更多
中东战火燃至股市!投资者该如何应对?
当地时间4月12日,美国副总统万斯表示,美国与伊朗的谈判未能达成协议,他率领的美国谈判代表团将回国。万斯称,已向伊朗提出了一套‘最终方案’。您认为美国和伊朗能否达成协议?全球股市、黄金、原油等资产将会如何表现? 展开