澳洲市场个股详情

Mastermyne Group Ltd (MYE)

添加自选
  • 0.215
  • -0.015-6.52%
延时20分钟行情休市中 05/22 16:00 (悉尼)
6635.94万总市值35.83市盈率(静)

Mastermyne Group Ltd (MYE) 资产负债表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/06/30
(Q4)2025/06/30
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资
16.85%3,042.3万
16.85%3,042.3万
101.80%2,603.6万
101.80%2,603.6万
146.74%1,290.2万
146.74%1,290.2万
-78.56%522.9万
-78.56%522.9万
-3.83%2,438.9万
-3.83%2,438.9万
-现金和现金等价物
16.85%3,042.3万
16.85%3,042.3万
101.80%2,603.6万
101.80%2,603.6万
146.74%1,290.2万
146.74%1,290.2万
-78.56%522.9万
-78.56%522.9万
-3.83%2,438.9万
-3.83%2,438.9万
应收款项
-28.88%3,210.2万
-28.88%3,210.2万
-37.41%4,513.8万
-37.41%4,513.8万
-10.76%7,211.7万
-10.76%7,211.7万
108.69%8,081万
108.69%8,081万
-18.74%3,872.2万
-18.74%3,872.2万
-应收账款
-37.20%1,801.3万
-37.20%1,801.3万
-43.66%2,868.2万
-43.66%2,868.2万
5.33%5,091.1万
5.33%5,091.1万
48.65%4,833.3万
48.65%4,833.3万
-22.72%3,251.5万
-22.72%3,251.5万
-其他应收款
-12.63%1,478万
-12.63%1,478万
-23.91%1,691.7万
-23.91%1,691.7万
-32.28%2,223.3万
-32.28%2,223.3万
428.97%3,283.3万
428.97%3,283.3万
11.20%620.7万
11.20%620.7万
-应收账款调整额
-49.89%-69.1万
-49.89%-69.1万
55.11%-46.1万
55.11%-46.1万
-188.48%-102.7万
-188.48%-102.7万
---35.6万
---35.6万
----
----
存货
10.97%1,062.2万
10.97%1,062.2万
-49.67%957.2万
-49.67%957.2万
-10.08%1,901.7万
-10.08%1,901.7万
229.68%2,114.9万
229.68%2,114.9万
2.44%641.5万
2.44%641.5万
预付费用
98.54%40.9万
98.54%40.9万
-94.09%20.6万
-94.09%20.6万
7.89%348.7万
7.89%348.7万
92.73%323.2万
92.73%323.2万
16.62%167.7万
16.62%167.7万
递延资产
----
----
----
----
----
----
--1,229.9万
--1,229.9万
----
----
持有待售资产
-20.18%285.1万
-20.18%285.1万
-89.46%357.2万
-89.46%357.2万
--3,390.6万
--3,390.6万
----
----
----
----
其他流动资产
----
----
----
----
----
----
59.74%198.4万
59.74%198.4万
--124.2万
--124.2万
流动资产合计
-9.60%7,640.7万
-9.60%7,640.7万
-40.24%8,452.4万
-40.24%8,452.4万
13.41%1.41亿
13.41%1.41亿
72.13%1.25亿
72.13%1.25亿
-10.24%7,244.5万
-10.24%7,244.5万
非流动资产
固定资产净额
-5.41%1,545.5万
-5.41%1,545.5万
-77.10%1,633.9万
-77.10%1,633.9万
-45.26%7,134万
-45.26%7,134万
252.28%1.3亿
252.28%1.3亿
0.30%3,699.2万
0.30%3,699.2万
-固定资产
4.02%5,448万
4.02%5,448万
-63.84%5,237.4万
-63.84%5,237.4万
-29.90%1.45亿
-29.90%1.45亿
126.90%2.07亿
126.90%2.07亿
5.02%9,104.3万
5.02%9,104.3万
-累计折旧
-8.30%-3,902.5万
-8.30%-3,902.5万
50.96%-3,603.5万
50.96%-3,603.5万
3.65%-7,348.3万
3.65%-7,348.3万
-41.10%-7,626.7万
-41.10%-7,626.7万
-8.53%-5,405.1万
-8.53%-5,405.1万
商誉及其他无形资产
-1.40%1,099.4万
-1.40%1,099.4万
-21.40%1,115万
-21.40%1,115万
-67.86%1,418.6万
-67.86%1,418.6万
259.79%4,413.6万
259.79%4,413.6万
0.65%1,226.7万
0.65%1,226.7万
-商誉
0.00%1,032.4万
0.00%1,032.4万
0.00%1,032.4万
0.00%1,032.4万
-66.76%1,032.4万
-66.76%1,032.4万
200.81%3,105.6万
200.81%3,105.6万
0.32%1,032.4万
0.32%1,032.4万
-其他无形资产
-18.89%67万
-18.89%67万
-78.61%82.6万
-78.61%82.6万
-70.47%386.2万
-70.47%386.2万
573.19%1,308万
573.19%1,308万
2.42%194.3万
2.42%194.3万
非流动递延资产
-22.15%462.1万
-22.15%462.1万
--593.6万
--593.6万
----
----
----
----
-4.88%752.6万
-4.88%752.6万
非流动资产合计
-7.05%3,107万
-7.05%3,107万
-60.92%3,342.5万
-60.92%3,342.5万
-50.97%8,552.6万
-50.97%8,552.6万
207.21%1.74亿
207.21%1.74亿
-0.35%5,678.5万
-0.35%5,678.5万
总资产
-8.88%1.07亿
-8.88%1.07亿
-48.03%1.18亿
-48.03%1.18亿
-24.13%2.27亿
-24.13%2.27亿
131.49%2.99亿
131.49%2.99亿
-6.15%1.29亿
-6.15%1.29亿
负债
流动负债
短期借款与资本租赁负债
-38.21%190.8万
-38.21%190.8万
-93.54%308.8万
-93.54%308.8万
-30.79%4,783万
-30.79%4,783万
1,376.35%6,910.8万
1,376.35%6,910.8万
-4.82%468.1万
-4.82%468.1万
-短期借款
8.90%71万
8.90%71万
-98.40%65.2万
-98.40%65.2万
-35.40%4,068.6万
-35.40%4,068.6万
--6,298.1万
--6,298.1万
----
----
-短期资本租赁负债
-50.82%119.8万
-50.82%119.8万
-65.90%243.6万
-65.90%243.6万
16.60%714.4万
16.60%714.4万
30.89%612.7万
30.89%612.7万
-4.82%468.1万
-4.82%468.1万
应付款项
-14.47%1,695.7万
-14.47%1,695.7万
-64.10%1,982.6万
-64.10%1,982.6万
-20.24%5,523万
-20.24%5,523万
183.74%6,924.6万
183.74%6,924.6万
-28.51%2,440.5万
-28.51%2,440.5万
-应付账款
137.67%405.7万
137.67%405.7万
-85.08%170.7万
-85.08%170.7万
-66.18%1,143.9万
-66.18%1,143.9万
514.01%3,382.6万
514.01%3,382.6万
-62.86%550.9万
-62.86%550.9万
-其他应付款
-28.80%1,290万
-28.80%1,290万
-58.62%1,811.9万
-58.62%1,811.9万
23.63%4,379.1万
23.63%4,379.1万
87.45%3,542万
87.45%3,542万
-2.11%1,889.6万
-2.11%1,889.6万
现行拨备
29.66%255.3万
29.66%255.3万
-69.91%196.9万
-69.91%196.9万
1,249.28%654.4万
1,249.28%654.4万
--48.5万
--48.5万
----
----
养老金及其他退休福利计划
-28.19%826.3万
-28.19%826.3万
-43.58%1,150.7万
-43.58%1,150.7万
-14.39%2,039.5万
-14.39%2,039.5万
100.49%2,382.2万
100.49%2,382.2万
18.97%1,188.2万
18.97%1,188.2万
递延负债
-89.54%14.4万
-89.54%14.4万
-84.55%137.7万
-84.55%137.7万
--891.4万
--891.4万
----
----
-34.78%103.9万
-34.78%103.9万
其他流动负债
----
----
-92.53%228.1万
-92.53%228.1万
107.53%3,053.2万
107.53%3,053.2万
582.37%1,471.2万
582.37%1,471.2万
--215.6万
--215.6万
流动负债总额
-25.53%2,982.5万
-25.53%2,982.5万
-76.37%4,004.8万
-76.37%4,004.8万
-4.47%1.69亿
-4.47%1.69亿
301.63%1.77亿
301.63%1.77亿
-12.78%4,416.3万
-12.78%4,416.3万
非流动负债
长期借款与租赁负债
-21.80%322.8万
-21.80%322.8万
-82.87%412.8万
-82.87%412.8万
-25.23%2,409.8万
-25.23%2,409.8万
309.19%3,222.8万
309.19%3,222.8万
-13.68%787.6万
-13.68%787.6万
-长期借款
-52.55%64.1万
-52.55%64.1万
-91.24%135.1万
-91.24%135.1万
-26.65%1,542.3万
-26.65%1,542.3万
--2,102.7万
--2,102.7万
----
----
-长期租赁负债
-6.84%258.7万
-6.84%258.7万
-67.99%277.7万
-67.99%277.7万
-22.55%867.5万
-22.55%867.5万
42.22%1,120.1万
42.22%1,120.1万
-13.68%787.6万
-13.68%787.6万
长期拨备
--23.8万
--23.8万
----
----
----
----
----
----
----
----
员工福利
7.65%21.1万
7.65%21.1万
-70.17%19.6万
-70.17%19.6万
4.29%65.7万
4.29%65.7万
542.86%63万
542.86%63万
-42.01%9.8万
-42.01%9.8万
递延负债
----
----
----
----
----
----
--573.5万
--573.5万
----
----
其他非流动负债
----
----
----
----
----
----
----
----
-50.43%191.1万
-50.43%191.1万
非流动负债总额
-14.96%367.7万
-14.96%367.7万
-82.53%432.4万
-82.53%432.4万
-35.86%2,475.5万
-35.86%2,475.5万
290.42%3,859.3万
290.42%3,859.3万
-24.82%988.5万
-24.82%988.5万
负债总额
-24.50%3,350.2万
-24.50%3,350.2万
-77.15%4,437.2万
-77.15%4,437.2万
-10.08%1.94亿
-10.08%1.94亿
299.58%2.16亿
299.58%2.16亿
-15.26%5,404.8万
-15.26%5,404.8万
所有者权益
股本
-0.19%1.12亿
-0.19%1.12亿
0.74%1.12亿
0.74%1.12亿
26.48%1.11亿
26.48%1.11亿
36.72%8,790.4万
36.72%8,790.4万
5.40%6,429.5万
5.40%6,429.5万
-普通股股本
-0.19%1.12亿
-0.19%1.12亿
0.74%1.12亿
0.74%1.12亿
26.48%1.11亿
26.48%1.11亿
36.72%8,790.4万
36.72%8,790.4万
5.40%6,429.5万
5.40%6,429.5万
留存收益
0.00%-5,418.8万
0.00%-5,418.8万
0.00%-5,418.8万
0.00%-5,418.8万
-389.51%-5,418.8万
-389.51%-5,418.8万
-43.92%1,871.7万
-43.92%1,871.7万
3.60%3,337.3万
3.60%3,337.3万
不影响留存收益的损益
3.85%1,636.9万
3.85%1,636.9万
165.03%1,576.2万
165.03%1,576.2万
-3.43%-2,423.7万
-3.43%-2,423.7万
-4.22%-2,343.4万
-4.22%-2,343.4万
-13.42%-2,248.6万
-13.42%-2,248.6万
股东权益总额
0.54%7,397.5万
0.54%7,397.5万
124.63%7,357.7万
124.63%7,357.7万
-60.62%3,275.5万
-60.62%3,275.5万
10.65%8,318.7万
10.65%8,318.7万
2.44%7,518.2万
2.44%7,518.2万
总权益
0.54%7,397.5万
0.54%7,397.5万
124.63%7,357.7万
124.63%7,357.7万
-60.62%3,275.5万
-60.62%3,275.5万
10.65%8,318.7万
10.65%8,318.7万
1.72%7,518.2万
1.72%7,518.2万
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(Q4)2025/06/30(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30
资产
流动资产
现金及现金等价物和短期投资 16.85%3,042.3万16.85%3,042.3万101.80%2,603.6万101.80%2,603.6万146.74%1,290.2万146.74%1,290.2万-78.56%522.9万-78.56%522.9万-3.83%2,438.9万-3.83%2,438.9万
-现金和现金等价物 16.85%3,042.3万16.85%3,042.3万101.80%2,603.6万101.80%2,603.6万146.74%1,290.2万146.74%1,290.2万-78.56%522.9万-78.56%522.9万-3.83%2,438.9万-3.83%2,438.9万
应收款项 -28.88%3,210.2万-28.88%3,210.2万-37.41%4,513.8万-37.41%4,513.8万-10.76%7,211.7万-10.76%7,211.7万108.69%8,081万108.69%8,081万-18.74%3,872.2万-18.74%3,872.2万
-应收账款 -37.20%1,801.3万-37.20%1,801.3万-43.66%2,868.2万-43.66%2,868.2万5.33%5,091.1万5.33%5,091.1万48.65%4,833.3万48.65%4,833.3万-22.72%3,251.5万-22.72%3,251.5万
-其他应收款 -12.63%1,478万-12.63%1,478万-23.91%1,691.7万-23.91%1,691.7万-32.28%2,223.3万-32.28%2,223.3万428.97%3,283.3万428.97%3,283.3万11.20%620.7万11.20%620.7万
-应收账款调整额 -49.89%-69.1万-49.89%-69.1万55.11%-46.1万55.11%-46.1万-188.48%-102.7万-188.48%-102.7万---35.6万---35.6万--------
存货 10.97%1,062.2万10.97%1,062.2万-49.67%957.2万-49.67%957.2万-10.08%1,901.7万-10.08%1,901.7万229.68%2,114.9万229.68%2,114.9万2.44%641.5万2.44%641.5万
预付费用 98.54%40.9万98.54%40.9万-94.09%20.6万-94.09%20.6万7.89%348.7万7.89%348.7万92.73%323.2万92.73%323.2万16.62%167.7万16.62%167.7万
递延资产 --------------------------1,229.9万--1,229.9万--------
持有待售资产 -20.18%285.1万-20.18%285.1万-89.46%357.2万-89.46%357.2万--3,390.6万--3,390.6万----------------
其他流动资产 ------------------------59.74%198.4万59.74%198.4万--124.2万--124.2万
流动资产合计 -9.60%7,640.7万-9.60%7,640.7万-40.24%8,452.4万-40.24%8,452.4万13.41%1.41亿13.41%1.41亿72.13%1.25亿72.13%1.25亿-10.24%7,244.5万-10.24%7,244.5万
非流动资产
固定资产净额 -5.41%1,545.5万-5.41%1,545.5万-77.10%1,633.9万-77.10%1,633.9万-45.26%7,134万-45.26%7,134万252.28%1.3亿252.28%1.3亿0.30%3,699.2万0.30%3,699.2万
-固定资产 4.02%5,448万4.02%5,448万-63.84%5,237.4万-63.84%5,237.4万-29.90%1.45亿-29.90%1.45亿126.90%2.07亿126.90%2.07亿5.02%9,104.3万5.02%9,104.3万
-累计折旧 -8.30%-3,902.5万-8.30%-3,902.5万50.96%-3,603.5万50.96%-3,603.5万3.65%-7,348.3万3.65%-7,348.3万-41.10%-7,626.7万-41.10%-7,626.7万-8.53%-5,405.1万-8.53%-5,405.1万
商誉及其他无形资产 -1.40%1,099.4万-1.40%1,099.4万-21.40%1,115万-21.40%1,115万-67.86%1,418.6万-67.86%1,418.6万259.79%4,413.6万259.79%4,413.6万0.65%1,226.7万0.65%1,226.7万
-商誉 0.00%1,032.4万0.00%1,032.4万0.00%1,032.4万0.00%1,032.4万-66.76%1,032.4万-66.76%1,032.4万200.81%3,105.6万200.81%3,105.6万0.32%1,032.4万0.32%1,032.4万
-其他无形资产 -18.89%67万-18.89%67万-78.61%82.6万-78.61%82.6万-70.47%386.2万-70.47%386.2万573.19%1,308万573.19%1,308万2.42%194.3万2.42%194.3万
非流动递延资产 -22.15%462.1万-22.15%462.1万--593.6万--593.6万-----------------4.88%752.6万-4.88%752.6万
非流动资产合计 -7.05%3,107万-7.05%3,107万-60.92%3,342.5万-60.92%3,342.5万-50.97%8,552.6万-50.97%8,552.6万207.21%1.74亿207.21%1.74亿-0.35%5,678.5万-0.35%5,678.5万
总资产 -8.88%1.07亿-8.88%1.07亿-48.03%1.18亿-48.03%1.18亿-24.13%2.27亿-24.13%2.27亿131.49%2.99亿131.49%2.99亿-6.15%1.29亿-6.15%1.29亿
负债
流动负债
短期借款与资本租赁负债 -38.21%190.8万-38.21%190.8万-93.54%308.8万-93.54%308.8万-30.79%4,783万-30.79%4,783万1,376.35%6,910.8万1,376.35%6,910.8万-4.82%468.1万-4.82%468.1万
-短期借款 8.90%71万8.90%71万-98.40%65.2万-98.40%65.2万-35.40%4,068.6万-35.40%4,068.6万--6,298.1万--6,298.1万--------
-短期资本租赁负债 -50.82%119.8万-50.82%119.8万-65.90%243.6万-65.90%243.6万16.60%714.4万16.60%714.4万30.89%612.7万30.89%612.7万-4.82%468.1万-4.82%468.1万
应付款项 -14.47%1,695.7万-14.47%1,695.7万-64.10%1,982.6万-64.10%1,982.6万-20.24%5,523万-20.24%5,523万183.74%6,924.6万183.74%6,924.6万-28.51%2,440.5万-28.51%2,440.5万
-应付账款 137.67%405.7万137.67%405.7万-85.08%170.7万-85.08%170.7万-66.18%1,143.9万-66.18%1,143.9万514.01%3,382.6万514.01%3,382.6万-62.86%550.9万-62.86%550.9万
-其他应付款 -28.80%1,290万-28.80%1,290万-58.62%1,811.9万-58.62%1,811.9万23.63%4,379.1万23.63%4,379.1万87.45%3,542万87.45%3,542万-2.11%1,889.6万-2.11%1,889.6万
现行拨备 29.66%255.3万29.66%255.3万-69.91%196.9万-69.91%196.9万1,249.28%654.4万1,249.28%654.4万--48.5万--48.5万--------
养老金及其他退休福利计划 -28.19%826.3万-28.19%826.3万-43.58%1,150.7万-43.58%1,150.7万-14.39%2,039.5万-14.39%2,039.5万100.49%2,382.2万100.49%2,382.2万18.97%1,188.2万18.97%1,188.2万
递延负债 -89.54%14.4万-89.54%14.4万-84.55%137.7万-84.55%137.7万--891.4万--891.4万---------34.78%103.9万-34.78%103.9万
其他流动负债 ---------92.53%228.1万-92.53%228.1万107.53%3,053.2万107.53%3,053.2万582.37%1,471.2万582.37%1,471.2万--215.6万--215.6万
流动负债总额 -25.53%2,982.5万-25.53%2,982.5万-76.37%4,004.8万-76.37%4,004.8万-4.47%1.69亿-4.47%1.69亿301.63%1.77亿301.63%1.77亿-12.78%4,416.3万-12.78%4,416.3万
非流动负债
长期借款与租赁负债 -21.80%322.8万-21.80%322.8万-82.87%412.8万-82.87%412.8万-25.23%2,409.8万-25.23%2,409.8万309.19%3,222.8万309.19%3,222.8万-13.68%787.6万-13.68%787.6万
-长期借款 -52.55%64.1万-52.55%64.1万-91.24%135.1万-91.24%135.1万-26.65%1,542.3万-26.65%1,542.3万--2,102.7万--2,102.7万--------
-长期租赁负债 -6.84%258.7万-6.84%258.7万-67.99%277.7万-67.99%277.7万-22.55%867.5万-22.55%867.5万42.22%1,120.1万42.22%1,120.1万-13.68%787.6万-13.68%787.6万
长期拨备 --23.8万--23.8万--------------------------------
员工福利 7.65%21.1万7.65%21.1万-70.17%19.6万-70.17%19.6万4.29%65.7万4.29%65.7万542.86%63万542.86%63万-42.01%9.8万-42.01%9.8万
递延负债 --------------------------573.5万--573.5万--------
其他非流动负债 ---------------------------------50.43%191.1万-50.43%191.1万
非流动负债总额 -14.96%367.7万-14.96%367.7万-82.53%432.4万-82.53%432.4万-35.86%2,475.5万-35.86%2,475.5万290.42%3,859.3万290.42%3,859.3万-24.82%988.5万-24.82%988.5万
负债总额 -24.50%3,350.2万-24.50%3,350.2万-77.15%4,437.2万-77.15%4,437.2万-10.08%1.94亿-10.08%1.94亿299.58%2.16亿299.58%2.16亿-15.26%5,404.8万-15.26%5,404.8万
所有者权益
股本 -0.19%1.12亿-0.19%1.12亿0.74%1.12亿0.74%1.12亿26.48%1.11亿26.48%1.11亿36.72%8,790.4万36.72%8,790.4万5.40%6,429.5万5.40%6,429.5万
-普通股股本 -0.19%1.12亿-0.19%1.12亿0.74%1.12亿0.74%1.12亿26.48%1.11亿26.48%1.11亿36.72%8,790.4万36.72%8,790.4万5.40%6,429.5万5.40%6,429.5万
留存收益 0.00%-5,418.8万0.00%-5,418.8万0.00%-5,418.8万0.00%-5,418.8万-389.51%-5,418.8万-389.51%-5,418.8万-43.92%1,871.7万-43.92%1,871.7万3.60%3,337.3万3.60%3,337.3万
不影响留存收益的损益 3.85%1,636.9万3.85%1,636.9万165.03%1,576.2万165.03%1,576.2万-3.43%-2,423.7万-3.43%-2,423.7万-4.22%-2,343.4万-4.22%-2,343.4万-13.42%-2,248.6万-13.42%-2,248.6万
股东权益总额 0.54%7,397.5万0.54%7,397.5万124.63%7,357.7万124.63%7,357.7万-60.62%3,275.5万-60.62%3,275.5万10.65%8,318.7万10.65%8,318.7万2.44%7,518.2万2.44%7,518.2万
总权益 0.54%7,397.5万0.54%7,397.5万124.63%7,357.7万124.63%7,357.7万-60.62%3,275.5万-60.62%3,275.5万10.65%8,318.7万10.65%8,318.7万1.72%7,518.2万1.72%7,518.2万
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开