Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 2.85%1.08亿 | 7.27%1.03亿 | 0.59%1.01亿 | -4.44%4.01亿 | -3.92%9,998.1万 | -0.58%1.05亿 | -5.99%9,621.2万 | -7.26%1亿 | 27.82%4.2亿 | -3.47%1.04亿 |
| 净利息收入 | 0.62%8,779.1万 | 4.50%8,694.3万 | 3.35%8,621.1万 | -4.22%3.44亿 | 1.05%8,969.7万 | 0.20%8,724.8万 | -6.38%8,319.7万 | -11.25%8,341.3万 | 34.95%3.59亿 | -6.24%8,876.1万 |
| -利息收入总计 | -4.19%1.32亿 | -1.00%1.31亿 | -1.25%1.29亿 | 9.00%5.36亿 | 1.26%1.36亿 | 9.72%1.38亿 | 9.92%1.32亿 | 16.41%1.31亿 | 73.51%4.92亿 | 29.36%1.34亿 |
| -其中:贷款利息收入 | -7.28%1.2亿 | -2.93%1.2亿 | -2.85%1.2亿 | 9.51%5.05亿 | 1.21%1.28亿 | 10.05%1.3亿 | 10.64%1.24亿 | 17.71%1.24亿 | 80.46%4.61亿 | 31.89%1.27亿 |
| -其中:存款利息收入 | 206.65%170.5万 | -0.44%68.2万 | -29.36%53.9万 | -44.47%247.4万 | -56.72%47万 | -53.86%55.6万 | -54.67%68.5万 | 16.85%76.3万 | 17.79%445.5万 | 85.32%108.6万 |
| -其中:证券利息收入 | 33.65%999.2万 | 30.77%983.4万 | 32.04%873.7万 | 8.98%2,869.6万 | 12.21%708.3万 | 15.58%747.6万 | 12.41%752万 | -3.56%661.7万 | 8.81%2,633.1万 | -9.89%631.2万 |
| -利息费用总计 | -12.54%4,403.8万 | -10.36%4,381.1万 | -9.29%4,327.2万 | 44.52%1.93亿 | 1.67%4,595.5万 | 31.35%5,035万 | 56.22%4,887.3万 | 155.86%4,770.3万 | 647.57%1.33亿 | 408.34%4,520.2万 |
| -其中:存款利息支出 | -13.13%4,288.6万 | -13.22%4,184.5万 | -6.21%4,126.7万 | 70.23%1.86亿 | 12.19%4,461.2万 | 47.70%4,936.6万 | 91.77%4,821.7万 | 298.21%4,399.8万 | 649.37%1.09亿 | 499.29%3,976.3万 |
| -其中:长期贷款及资本证券利息支出 | 17.07%115.2万 | 199.70%196.6万 | -45.88%200.5万 | -72.23%668.8万 | -75.31%134.3万 | -79.96%98.4万 | -89.32%65.6万 | -51.22%370.5万 | 639.51%2,408.6万 | 140.98%543.9万 |
| 非利息收入总计 | 13.90%2,006.7万 | 24.96%1,626.4万 | -13.02%1,475.3万 | -5.74%5,787.8万 | -32.76%1,028.4万 | -4.24%1,761.8万 | -3.39%1,301.5万 | 19.15%1,696.1万 | -2.33%6,140.1万 | 16.44%1,529.5万 |
| -已赚总保险费总额 | 4.74%79.5万 | 5.43%77.6万 | 4.23%76.4万 | -8.08%300.5万 | 9.44%77.7万 | -13.95%75.9万 | -28.68%73.6万 | 13.64%73.3万 | 43.88%326.9万 | 13.24%71万 |
| -佣金收入 | -7.29%1,070.7万 | -8.52%1,013.8万 | 2.42%1,052.4万 | -6.04%4,296.3万 | -1.95%1,005.7万 | -10.22%1,154.9万 | -7.50%1,108.2万 | -3.30%1,027.5万 | -13.64%4,572.6万 | -3.24%1,025.7万 |
| -其他非利息收入 | 66.28%815.6万 | 495.61%488.4万 | -44.07%298.5万 | 82.02%1,666万 | 56.02%559.8万 | 24.08%490.5万 | 280.62%82万 | 158.33%533.7万 | 38.47%915.3万 | 138.25%358.8万 |
| -资产出售收益 | --0 | --0 | --0 | ---658.2万 | ---658.2万 | --0 | --0 | --0 | --0 | --0 |
| -分红收入 | 0.99%40.9万 | 23.61%46.6万 | -22.08%48万 | -43.68%183.2万 | -41.35%43.4万 | -42.23%40.5万 | -58.75%37.7万 | -31.40%61.6万 | 214.60%325.3万 | 84.08%74万 |
| 信贷损失准备金 | 175.00%150万 | 0 | -1,020万 | 18.57%-675.5万 | 56.70%-197.9万 | -77.78%-200万 | -63.29%-277.6万 | 0 | 77.42%-829.5万 | 79.10%-457万 |
| 非利息费用 | 5.12%6,621.3万 | -0.03%6,166.3万 | -0.93%6,091.4万 | 5.60%2.49亿 | 4.44%6,327.7万 | 6.87%6,298.6万 | 3.30%6,168.4万 | 7.94%6,148.5万 | 14.80%2.36亿 | -8.56%6,058.6万 |
| 设备占用费 | 27.70%1,238.3万 | -6.76%943.6万 | 9.01%1,083.7万 | 6.39%3,995.1万 | 0.07%1,019.3万 | 5.78%969.7万 | 10.89%1,012万 | 9.57%994.1万 | 19.23%3,755.2万 | -2.14%1,018.6万 |
| 专业费用和合同服务费用 | 53.91%324.9万 | -1.52%168万 | -13.55%142.3万 | -32.51%706.2万 | -36.37%159.9万 | -4.70%211.1万 | -45.77%170.6万 | -36.45%164.6万 | -27.42%1,046.4万 | -60.16%251.3万 |
| 销售和管理费用 | 0.12%3,976.8万 | 1.42%3,970.4万 | -5.65%3,663.4万 | 4.65%1.56亿 | 2.37%3,792.9万 | 5.22%3,971.9万 | 3.36%3,914.7万 | 7.74%3,882.7万 | 13.60%1.49亿 | -3.66%3,705万 |
| -管理费用 | 0.50%3,882万 | 0.97%3,873.6万 | -5.75%3,568.8万 | 4.78%1.52亿 | 2.03%3,677.6万 | 5.22%3,862.8万 | 4.30%3,836.4万 | 7.67%3,786.5万 | 13.86%1.45亿 | -2.49%3,604.5万 |
| -销售费用 | -13.11%94.8万 | 23.63%96.8万 | -1.66%94.6万 | -0.32%398.9万 | 14.73%115.3万 | 5.21%109.1万 | -28.17%78.3万 | 10.57%96.2万 | 4.74%400.2万 | -32.78%100.5万 |
| 折旧摊销与损耗 | -1.57%194.6万 | -1.52%194.7万 | -1.54%197.7万 | 7.49%793.9万 | -1.54%197.7万 | -1.54%197.7万 | -1.49%197.7万 | 47.32%200.8万 | 215.91%738.6万 | 47.32%200.8万 |
| -折旧摊销 | -1.57%194.6万 | -1.52%194.7万 | -1.54%197.7万 | 7.49%793.9万 | -1.54%197.7万 | -1.54%197.7万 | -1.49%197.7万 | 47.32%200.8万 | 215.91%738.6万 | 47.32%200.8万 |
| 其他非利息费用 | -6.49%886.7万 | 1.85%889.6万 | 10.81%1,004.3万 | 21.09%3,885.8万 | 31.15%1,157.9万 | 21.63%948.2万 | 15.48%873.4万 | 14.71%906.3万 | 20.69%3,208.9万 | -9.15%882.9万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | ||||||||||
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 8.19%4,314.5万 | 30.84%4,154.4万 | -23.25%2,985万 | -17.29%1.45亿 | -10.73%3,472.5万 | -12.19%3,988万 | -22.42%3,175.2万 | -22.78%3,889万 | 103.75%1.76亿 | 97.73%3,890万 |
| 所得税 | 16.01%786万 | 33.91%752.2万 | -25.07%561.9万 | -21.23%2,643.2万 | 13.19%654.1万 | -27.36%677.5万 | -32.88%561.7万 | -25.60%749.9万 | 125.04%3,355.4万 | 95.77%577.9万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 6.59%3,528.5万 | 30.18%3,402.2万 | -22.81%2,423.1万 | -16.36%1.19亿 | -14.91%2,818.4万 | -8.26%3,310.5万 | -19.73%2,613.5万 | -22.07%3,139.1万 | 99.30%1.42亿 | 98.08%3,312.1万 |
| 持续经营利润 | 6.59%3,528.5万 | 30.18%3,402.2万 | -22.81%2,423.1万 | -16.36%1.19亿 | -14.91%2,818.4万 | -8.26%3,310.5万 | -19.73%2,613.5万 | -22.07%3,139.1万 | 99.30%1.42亿 | 98.08%3,312.1万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 6.59%3,528.5万 | 30.18%3,402.2万 | -22.81%2,423.1万 | -16.36%1.19亿 | -14.91%2,818.4万 | -8.26%3,310.5万 | -19.73%2,613.5万 | -22.07%3,139.1万 | 99.30%1.42亿 | 98.08%3,312.1万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 244.94%30.7万 | 224.72%28.9万 | 184.38%18.2万 | 34.57%32.7万 | 32.81%8.5万 | 30.88%8.9万 | 8.9万 | 52.38%6.4万 | 59.87%24.3万 | 6.4万 |
| 归属于普通股股东的净利润 | 5.94%3,497.8万 | 29.51%3,373.3万 | -23.23%2,404.9万 | -16.44%1.18亿 | -15.00%2,809.9万 | -8.34%3,301.6万 | -20.00%2,604.6万 | -22.15%3,132.7万 | 99.38%1.42亿 | 99.51%3,305.7万 |
| 基本每股收益 | 6.98%0.92 | 30.88%0.89 | -23.17%0.63 | -17.11%3.1 | -16.09%0.73 | -9.47%0.86 | -20.93%0.68 | -22.64%0.82 | 70.00%3.74 | 97.73%0.87 |
| 稀释每股收益 | 6.98%0.92 | 29.41%0.88 | -23.17%0.63 | -17.20%3.08 | -16.09%0.73 | -8.51%0.86 | -20.00%0.68 | -22.64%0.82 | 70.64%3.72 | 97.73%0.87 |
| 每股派息 | 7.14%0.3 | 7.14%0.3 | 7.41%0.29 | 7.69%1.12 | 7.41%0.29 | 7.69%0.28 | 7.69%0.28 | 8.00%0.27 | 10.64%1.04 | 8.00%0.27 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |