Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -8.09%3.36亿 | -10.27%3.1亿 | -10.20%3.16亿 | -5.17%3.59亿 | -5.17%3.59亿 | 9.96%3.65亿 | 21.66%3.46亿 | 32.34%3.52亿 | 34.78%3.79亿 | 34.78%3.79亿 |
| -现金和现金等价物 | -8.80%2.72亿 | -7.69%2.41亿 | -30.83%1.6亿 | -12.15%1.96亿 | -12.15%1.96亿 | 309.53%2.98亿 | 155.51%2.61亿 | 197.68%2.31亿 | 220.92%2.23亿 | 220.92%2.23亿 |
| -短期投资 | -4.92%6,353.7万 | -18.19%6,949万 | 29.37%1.56亿 | 4.87%1.63亿 | 4.87%1.63亿 | -74.22%6,682.6万 | -53.38%8,494.2万 | -35.92%1.21亿 | -26.53%1.55亿 | -26.53%1.55亿 |
| 应收款项 | 20.16%3,350.9万 | 12.73%3,329.4万 | 35.28%3,533.6万 | -3.31%2,795.6万 | -3.31%2,795.6万 | -19.37%2,788.7万 | -21.56%2,953.4万 | -23.62%2,612.1万 | 2.81%2,891.3万 | 2.81%2,891.3万 |
| -应收账款 | 22.89%2,744.2万 | 2.33%2,482.8万 | 29.91%2,797.6万 | -7.22%2,151.1万 | -7.22%2,151.1万 | -25.90%2,233.1万 | -24.18%2,426.2万 | -26.29%2,153.5万 | -7.86%2,318.5万 | -7.86%2,318.5万 |
| -应收税费 | 9.20%606.7万 | 60.58%846.6万 | 60.49%736万 | 12.52%644.5万 | 12.52%644.5万 | 24.91%555.6万 | -6.76%527.2万 | -7.97%458.6万 | 93.38%572.8万 | 93.38%572.8万 |
| 存货 | -4.99%2,767.5万 | 8.47%3,163.2万 | 12.58%3,050.9万 | 17.39%3,167.6万 | 17.39%3,167.6万 | -22.36%2,912.7万 | -36.55%2,916.2万 | -34.38%2,710万 | -44.64%2,698.4万 | -44.64%2,698.4万 |
| 其他流动资产 | 3.68%1,493.8万 | 6.34%1,513.8万 | 2.42%1,703万 | -2.49%1,711.2万 | -2.49%1,711.2万 | 17.56%1,440.8万 | -20.68%1,423.6万 | 2.21%1,662.8万 | 33.98%1,754.9万 | 33.98%1,754.9万 |
| 流动资产合计 | -5.69%4.12亿 | -6.78%3.91亿 | -5.42%3.99亿 | -3.60%4.36亿 | -3.60%4.36亿 | 4.40%4.36亿 | 7.98%4.19亿 | 16.80%4.22亿 | 21.32%4.52亿 | 21.32%4.52亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 33.36%2.97亿 | 33.66%2.72亿 | 34.95%2.57亿 | 37.39%2.32亿 | 37.39%2.32亿 | 40.23%2.23亿 | 37.57%2.03亿 | 27.88%1.91亿 | 11.89%1.69亿 | 11.89%1.69亿 |
| -固定资产 | 18.30%5.67亿 | 17.69%5.38亿 | 18.23%5.2亿 | 18.75%4.92亿 | 18.75%4.92亿 | 19.87%4.8亿 | 18.89%4.57亿 | 15.32%4.4亿 | 9.20%4.14亿 | 9.20%4.14亿 |
| -累计折旧 | -5.20%-2.7亿 | -4.89%-2.66亿 | -5.46%-2.63亿 | -5.94%-2.6亿 | -5.94%-2.6亿 | -6.44%-2.57亿 | -7.22%-2.54亿 | -7.28%-2.5亿 | -7.43%-2.45亿 | -7.43%-2.45亿 |
| 投资和预付款 | 1.45%3,957.9万 | -8.36%3,519.1万 | 0.41%3,680.6万 | 2.47%3,580万 | 2.47%3,580万 | 6.00%3,901.5万 | 2.18%3,840.1万 | 6.14%3,665.4万 | 5.72%3,493.6万 | 5.72%3,493.6万 |
| 非流动递延资产 | ---- | ---- | ---- | --0 | --0 | --0 | -87.00%234.2万 | --535.8万 | -64.32%783.7万 | -64.32%783.7万 |
| 长期预付费用 | --0 | --0 | --0 | --1,560万 | --1,560万 | --1,560万 | --1,560万 | --1,560万 | --0 | --0 |
| 其他非流动资产 | -10.38%132.1万 | 124.42%301.4万 | -10.59%108.1万 | -13.84%112.1万 | -13.84%112.1万 | -11.89%147.4万 | -12.57%134.3万 | -94.51%120.9万 | 7.08%130.1万 | 7.08%130.1万 |
| 非流动资产合计 | 21.22%3.38亿 | 18.76%3.1亿 | 18.31%2.95亿 | 33.61%2.84亿 | 33.61%2.84亿 | 33.27%2.79亿 | 27.37%2.61亿 | 21.32%2.49亿 | 2.79%2.13亿 | 2.79%2.13亿 |
| 总资产 | 4.81%7.5亿 | 3.03%7.01亿 | 3.40%6.94亿 | 8.30%7.2亿 | 8.30%7.2亿 | 14.04%7.16亿 | 14.69%6.8亿 | 18.44%6.71亿 | 14.70%6.65亿 | 14.70%6.65亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 47.90%3,485.2万 | -40.83%1,986.7万 | -49.28%2,294.9万 | -31.34%3,008.3万 | -31.34%3,008.3万 | -22.19%2,356.4万 | 36.34%3,357.7万 | 124.48%4,524.2万 | 15.33%4,381.5万 | 15.33%4,381.5万 |
| -应付账款 | 51.29%3,361.6万 | -43.70%1,759.5万 | -51.34%2,103.1万 | -32.65%2,833.7万 | -32.65%2,833.7万 | -22.76%2,222万 | 41.42%3,125.4万 | 141.78%4,321.6万 | 23.41%4,207.3万 | 23.41%4,207.3万 |
| -应付税费 | -8.04%123.6万 | -2.20%227.2万 | -5.33%191.8万 | 0.23%174.6万 | 0.23%174.6万 | -11.40%134.4万 | -8.07%232.3万 | -11.14%202.6万 | -55.32%174.2万 | -55.32%174.2万 |
| 应计费用 | 5.73%1,181.8万 | -24.41%648.5万 | -25.76%756.8万 | -20.26%1,260.1万 | -20.26%1,260.1万 | 5.35%1,117.8万 | 46.47%857.9万 | 55.04%1,019.4万 | 60.35%1,580.2万 | 60.35%1,580.2万 |
| 短期借款与租赁负债 | 25.12%732.8万 | 107.81%723.6万 | 92.05%715.2万 | 28.57%574.6万 | 28.57%574.6万 | 15.25%585.7万 | -31.66%348.2万 | -27.58%372.4万 | -13.73%446.9万 | -13.73%446.9万 |
| -短期租赁负债 | 25.12%732.8万 | 107.81%723.6万 | 92.05%715.2万 | 28.57%574.6万 | 28.57%574.6万 | 15.25%585.7万 | -31.66%348.2万 | -27.58%372.4万 | -13.73%446.9万 | -13.73%446.9万 |
| 其他流动负债 | 3.63%348.3万 | -44.24%349.7万 | 38.59%490.6万 | -7.36%201.3万 | -7.36%201.3万 | 23.79%336.1万 | -47.58%627.1万 | -18.02%354万 | 38.06%217.3万 | 38.06%217.3万 |
| 流动负债总额 | 30.76%5,748.1万 | -28.56%3,708.5万 | -32.10%4,257.5万 | -23.87%5,044.3万 | -23.87%5,044.3万 | -9.71%4,396万 | 9.19%5,190.9万 | 73.26%6,270万 | 21.36%6,625.9万 | 21.36%6,625.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -6.86%1,561.1万 | 78.50%1,734.3万 | 146.36%1,904.1万 | 83.42%1,536.7万 | 83.42%1,536.7万 | 83.04%1,676.1万 | 27.76%971.6万 | -11.12%772.9万 | -14.99%837.8万 | -14.99%837.8万 |
| -长期租赁负债 | -6.86%1,561.1万 | 78.50%1,734.3万 | 146.36%1,904.1万 | 83.42%1,536.7万 | 83.42%1,536.7万 | 83.04%1,676.1万 | 27.76%971.6万 | -11.12%772.9万 | -14.99%837.8万 | -14.99%837.8万 |
| 递延负债 | 78.29%1,015.2万 | 391.55%785.5万 | 229.72%526.9万 | 122.90%356.2万 | 122.90%356.2万 | 419.05%569.4万 | 45.67%159.8万 | 45.67%159.8万 | 45.67%159.8万 | 45.67%159.8万 |
| 其他非流动负债 | 4.61%276.9万 | 360.50%276.3万 | 356.32%270.6万 | 178.35%270万 | 178.35%270万 | -13.83%264.7万 | -80.92%60万 | -81.22%59.3万 | -68.03%97万 | -68.03%97万 |
| 非流动负债总额 | 44.91%3,637.5万 | 172.96%3,252.1万 | 218.84%3,162.9万 | 137.19%2,596.3万 | 137.19%2,596.3万 | 88.37%2,510.2万 | 0.57%1,191.4万 | -23.40%992万 | -21.74%1,094.6万 | -21.74%1,094.6万 |
| 总负债 | 35.90%9,385.6万 | 9.06%6,960.6万 | 2.18%7,420.4万 | -1.03%7,640.6万 | -1.03%7,640.6万 | 11.36%6,906.2万 | 7.47%6,382.3万 | 47.78%7,262万 | 12.57%7,720.5万 | 12.57%7,720.5万 |
| 所有者权益 | ||||||||||
| 股本 | 10.03%32.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 |
| -普通股股本 | 10.03%32.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 | 0.00%29.9万 |
| 留存收益 | -24.34%5.67亿 | 7.09%7.76亿 | 7.96%7.69亿 | 8.29%7.6亿 | 8.29%7.6亿 | 9.93%7.49亿 | 10.56%7.24亿 | 10.20%7.12亿 | 9.51%7.02亿 | 9.51%7.02亿 |
| 资本公积 | --0 | 34.83%803.7万 | 60.73%653.2万 | 71.66%647万 | 71.66%647万 | 79.97%625.4万 | 87.39%596.1万 | 332.34%406.4万 | 552.08%376.9万 | 552.08%376.9万 |
| 减:库存股 | ---- | 24.79%2.38亿 | 24.61%2.39亿 | 7.53%2.06亿 | 7.53%2.06亿 | -0.56%1.91亿 | -0.56%1.91亿 | -0.94%1.92亿 | -0.93%1.92亿 | -0.93%1.92亿 |
| 股东权益总额 | 0.43%5.67亿 | 1.14%5.46亿 | 2.27%5.36亿 | 9.03%5.6亿 | 9.03%5.6亿 | 14.50%5.64亿 | 15.66%5.4亿 | 15.61%5.24亿 | 14.72%5.14亿 | 14.72%5.14亿 |
| 非控制性权益 | 8.73%8,928万 | 11.33%8,522.4万 | 12.61%8,325.4万 | 13.01%8,326.5万 | 13.01%8,326.5万 | 13.17%8,210.9万 | 14.28%7,655.3万 | 15.95%7,393.2万 | 16.93%7,367.9万 | 16.93%7,367.9万 |
| 总权益 | 1.49%6.56亿 | 2.40%6.31亿 | 3.55%6.2亿 | 9.53%6.44亿 | 9.53%6.44亿 | 14.33%6.47亿 | 15.49%6.16亿 | 15.65%5.98亿 | 14.99%5.88亿 | 14.99%5.88亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |