加拿大市场个股详情

Serabi Gold PLC (SBI)

添加自选
  • 6.500
  • 0.0000.00%
延时15分钟行情已收盘 05/13 16:00 (美东)
4.92亿总市值6.65市盈率TTM

Serabi Gold PLC (SBI) 现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
经营活动现金流量(间接法)
经营活动产生的现金
107.58%6,932万
143.68%2,300.83万
33.30%1,856.78万
97.16%1,521.15万
120.35%1,253.24万
139.91%3,339.5万
1,688.54%944.21万
201.88%1,392.94万
18.03%771.55万
67.29%568.74万
扣除非现金调整前净利润
93.77%5,390.8万
90.26%1,899.34万
85.55%1,598.57万
81.93%1,015.92万
141.09%876.98万
323.08%2,782万
410.67%998.28万
2,499.08%861.54万
58.99%558.43万
147.88%363.76万
非现金项目调整总额
186.82%2,400.1万
557.00%1,040.79万
98.44%571.27万
47.78%399.07万
222.90%388.96万
13.51%836.8万
17.85%158.42万
-30.13%287.89万
215.00%270.04万
10.82%120.46万
-折旧与摊销
125.86%965.1万
225.52%317.6万
164.59%279.55万
54.47%184.48万
75.31%183.48万
-31.52%427.3万
-22.40%97.57万
-64.27%105.65万
0.31%119.42万
25.41%104.66万
-在损益中确认的减值损失回拨
--0
----
----
----
----
-200.00%-23万
-64.29%-23万
--0
--0
----
-资产准备金与勾销
----
----
----
----
----
----
----
----
----
--0
-处置利润
-215.27%-31.7万
-82.51%3.77万
-965.90%-26.66万
-150.46%-4.86万
-239.62%-3.95万
251.96%27.5万
142.73%21.53万
79.53%-2.5万
2,612.65%9.63万
91.90%-1.16万
-汇兑损益净额
-255.88%-5.3万
-213.59%-42.94万
106.26%1.83万
246.39%17.57万
169.22%18.24万
141.05%3.4万
1,000.68%37.8万
-546.82%-29.17万
---12万
--6.77万
-以股票支付的报酬
53.41%38.2万
36.32%8.87万
37.26%8.92万
109.68%13.63万
25.67%6.77万
26.18%24.9万
9.73%6.51万
24.66%6.5万
71.99%6.5万
12.10%5.39万
-递延所得税
231.14%1,475.9万
365.80%754.53万
46.36%319.81万
198.61%200.58万
10,357.50%200.98万
179.92%445.7万
297.23%161.99万
107.52%218.5万
337.60%67.17万
10.71%-1.96万
-其他非现金项目
38.99%-42.1万
99.27%-1.05万
-9.67%-12.17万
-115.55%-12.33万
-344.81%-16.55万
-10.71%-69万
-296.24%-143.98万
-149.29%-11.1万
252.31%79.31万
--6.76万
营运资本变动
-207.52%-858.9万
-200.87%-639.3万
-228.56%-313.06万
286.50%106.16万
-115.02%-12.7万
-9,940.62%-279.3万
45.42%-212.49万
185.36%243.52万
-126.27%-56.92万
0.00%84.52万
-应收款(增)减
-391.70%-1,232.7万
-365.64%-700.67万
-425.45%-403.07万
85.28%-21.82万
-156.94%-107.14万
-255.28%-250.7万
-30.95%-150.48万
83,951.86%123.85万
-267.81%-148.28万
0.00%188.14万
-存货(增)减
36.70%-172.8万
105.05%8.49万
-158.76%-12.78万
1,943.11%22.26万
-445.45%-190.77万
3.56%-273万
21.26%-168.01万
131.25%21.75万
-103.46%-1.21万
0.00%-34.97万
-应付款(减)增
123.65%546.6万
-50.11%52.88万
4.98%102.79万
14.21%105.72万
515.46%285.2万
105.67%244.4万
273.64%106万
-36.86%97.92万
-0.94%92.57万
0.00%-68.65万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
14.26%-46.9万
95.70%-2.18万
-234.84%-3.38万
-108.99%-3.26万
2.93%-38.08万
-28.29%-54.7万
-2,774.47%-50.74万
55.93%-1.01万
200.93%36.28万
-1,385.30%-39.23万
已收到的利息(经营活动产生的现金流)
36.28万
89.19%6.76万
已支付退税
-557.14%-1,293.9万
-358.82%-541.27万
-491.87%-205.73万
-729.67%-353.72万
-12,481.42%-193.18万
-40.61%-196.9万
-100.37%-117.97万
16.39%-34.76万
-290.59%-42.63万
94.65%-1.54万
其他经营现金流入(流出)
0
0
0
0
0
0
0
0
0
-3,637.29%-337.93万
经营活动现金净额
81.07%5,591.2万
126.61%1,757.37万
21.40%1,647.68万
52.14%1,164.17万
437.76%1,021.98万
155.34%3,087.9万
745.82%775.49万
225.02%1,357.17万
25.72%765.19万
-37.32%190.04万
投资活动现金流量
资本支出
----
----
----
----
---153.59万
----
----
----
----
----
物业、厂房及设备交易净额
-60.12%-3,034.6万
-41.05%-720.19万
-58.53%-873.8万
-31.86%-811.74万
-118.20%-475.29万
-156.96%-1,895.2万
-95.13%-510.59万
-164.70%-551.19万
-294.04%-615.6万
-64.91%-217.82万
业务交易净额
--0
----
----
----
----
--0
----
----
----
----
已收到的利息(投资活动产生的现金流)
95.19%97.4万
84.88%29.6万
145.92%26.87万
114.12%20.32万
52.96%20.61万
59.37%49.9万
21.54%16.01万
7.57%10.93万
156.65%9.49万
214.63%13.47万
其他投资变动净额
480.00%37.7万
247.69%1.32万
1,143.43%26.7万
16.46%4.73万
315.75%4.95万
-80.11%6.5万
-175.86%-8,955
-82.60%2.15万
-83.07%4.06万
-92.49%1.19万
投资活动现金净额
-57.68%-2,899.5万
-39.11%-689.27万
-52.43%-820.23万
-30.67%-786.69万
-196.97%-603.31万
-172.99%-1,838.8万
-100.35%-495.48万
-189.72%-538.11万
-368.26%-602.05万
-81.46%-203.16万
融资活动现金流量
债务发行/偿还的净额
---15.4万
---423
--0
--0
---15.36万
--0
--0
--0
--0
--0
租赁融资增减
60.56%-34.9万
69.27%-5.41万
74.15%-5.44万
59.37%-9.88万
44.50%-14.17万
24.46%-88.5万
33.52%-17.62万
28.83%-21.04万
21.00%-24.32万
15.80%-25.52万
融资活动现金净额
43.16%-50.3万
69.03%-5.46万
74.15%-5.44万
59.37%-9.88万
-15.67%-29.52万
30.20%-88.5万
33.52%-17.62万
28.83%-21.04万
95.50%-24.32万
-105.43%-25.52万
现金净流量
期初现金流
92.03%2,218.3万
93.58%3,877.23万
152.74%3,043.25万
139.73%2,650.49万
92.03%2,218.3万
60.53%1,155.2万
30.47%2,002.94万
-9.37%1,204.1万
-20.58%1,105.63万
60.53%1,155.2万
现金变动
127.59%2,641.4万
304.98%1,062.65万
3.01%822.01万
164.81%367.6万
1,107.19%389.15万
183.80%1,160.6万
166.62%262.4万
294.53%798.02万
330.02%138.82万
-105.85%-38.64万
汇率变动影响
164.21%62.6万
62.63%-17.58万
1,369.57%11.98万
162.35%25.15万
493.64%43.04万
-466.18%-97.5万
-438.74%-47.04万
-81.45%8,152
-1,158.13%-40.35万
-194.64%-10.93万
期末现金
121.90%4,922.3万
121.90%4,922.3万
93.58%3,877.23万
152.74%3,043.25万
139.73%2,650.49万
92.03%2,218.3万
92.03%2,218.3万
30.47%2,002.94万
-9.37%1,204.1万
-20.58%1,105.63万
自由现金流
114.35%2,556.6万
291.54%1,037.18万
-3.98%773.87万
135.60%352.43万
1,515.32%393.11万
152.82%1,192.7万
169.39%264.9万
285.03%805.99万
-66.94%149.59万
-116.23%-27.78万
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
经营活动现金流量(间接法)
经营活动产生的现金 107.58%6,932万143.68%2,300.83万33.30%1,856.78万97.16%1,521.15万120.35%1,253.24万139.91%3,339.5万1,688.54%944.21万201.88%1,392.94万18.03%771.55万67.29%568.74万
扣除非现金调整前净利润 93.77%5,390.8万90.26%1,899.34万85.55%1,598.57万81.93%1,015.92万141.09%876.98万323.08%2,782万410.67%998.28万2,499.08%861.54万58.99%558.43万147.88%363.76万
非现金项目调整总额 186.82%2,400.1万557.00%1,040.79万98.44%571.27万47.78%399.07万222.90%388.96万13.51%836.8万17.85%158.42万-30.13%287.89万215.00%270.04万10.82%120.46万
-折旧与摊销 125.86%965.1万225.52%317.6万164.59%279.55万54.47%184.48万75.31%183.48万-31.52%427.3万-22.40%97.57万-64.27%105.65万0.31%119.42万25.41%104.66万
-在损益中确认的减值损失回拨 --0-----------------200.00%-23万-64.29%-23万--0--0----
-资产准备金与勾销 --------------------------------------0
-处置利润 -215.27%-31.7万-82.51%3.77万-965.90%-26.66万-150.46%-4.86万-239.62%-3.95万251.96%27.5万142.73%21.53万79.53%-2.5万2,612.65%9.63万91.90%-1.16万
-汇兑损益净额 -255.88%-5.3万-213.59%-42.94万106.26%1.83万246.39%17.57万169.22%18.24万141.05%3.4万1,000.68%37.8万-546.82%-29.17万---12万--6.77万
-以股票支付的报酬 53.41%38.2万36.32%8.87万37.26%8.92万109.68%13.63万25.67%6.77万26.18%24.9万9.73%6.51万24.66%6.5万71.99%6.5万12.10%5.39万
-递延所得税 231.14%1,475.9万365.80%754.53万46.36%319.81万198.61%200.58万10,357.50%200.98万179.92%445.7万297.23%161.99万107.52%218.5万337.60%67.17万10.71%-1.96万
-其他非现金项目 38.99%-42.1万99.27%-1.05万-9.67%-12.17万-115.55%-12.33万-344.81%-16.55万-10.71%-69万-296.24%-143.98万-149.29%-11.1万252.31%79.31万--6.76万
营运资本变动 -207.52%-858.9万-200.87%-639.3万-228.56%-313.06万286.50%106.16万-115.02%-12.7万-9,940.62%-279.3万45.42%-212.49万185.36%243.52万-126.27%-56.92万0.00%84.52万
-应收款(增)减 -391.70%-1,232.7万-365.64%-700.67万-425.45%-403.07万85.28%-21.82万-156.94%-107.14万-255.28%-250.7万-30.95%-150.48万83,951.86%123.85万-267.81%-148.28万0.00%188.14万
-存货(增)减 36.70%-172.8万105.05%8.49万-158.76%-12.78万1,943.11%22.26万-445.45%-190.77万3.56%-273万21.26%-168.01万131.25%21.75万-103.46%-1.21万0.00%-34.97万
-应付款(减)增 123.65%546.6万-50.11%52.88万4.98%102.79万14.21%105.72万515.46%285.2万105.67%244.4万273.64%106万-36.86%97.92万-0.94%92.57万0.00%-68.65万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流) 14.26%-46.9万95.70%-2.18万-234.84%-3.38万-108.99%-3.26万2.93%-38.08万-28.29%-54.7万-2,774.47%-50.74万55.93%-1.01万200.93%36.28万-1,385.30%-39.23万
已收到的利息(经营活动产生的现金流) 36.28万89.19%6.76万
已支付退税 -557.14%-1,293.9万-358.82%-541.27万-491.87%-205.73万-729.67%-353.72万-12,481.42%-193.18万-40.61%-196.9万-100.37%-117.97万16.39%-34.76万-290.59%-42.63万94.65%-1.54万
其他经营现金流入(流出) 000000000-3,637.29%-337.93万
经营活动现金净额 81.07%5,591.2万126.61%1,757.37万21.40%1,647.68万52.14%1,164.17万437.76%1,021.98万155.34%3,087.9万745.82%775.49万225.02%1,357.17万25.72%765.19万-37.32%190.04万
投资活动现金流量
资本支出 -------------------153.59万--------------------
物业、厂房及设备交易净额 -60.12%-3,034.6万-41.05%-720.19万-58.53%-873.8万-31.86%-811.74万-118.20%-475.29万-156.96%-1,895.2万-95.13%-510.59万-164.70%-551.19万-294.04%-615.6万-64.91%-217.82万
业务交易净额 --0------------------0----------------
已收到的利息(投资活动产生的现金流) 95.19%97.4万84.88%29.6万145.92%26.87万114.12%20.32万52.96%20.61万59.37%49.9万21.54%16.01万7.57%10.93万156.65%9.49万214.63%13.47万
其他投资变动净额 480.00%37.7万247.69%1.32万1,143.43%26.7万16.46%4.73万315.75%4.95万-80.11%6.5万-175.86%-8,955-82.60%2.15万-83.07%4.06万-92.49%1.19万
投资活动现金净额 -57.68%-2,899.5万-39.11%-689.27万-52.43%-820.23万-30.67%-786.69万-196.97%-603.31万-172.99%-1,838.8万-100.35%-495.48万-189.72%-538.11万-368.26%-602.05万-81.46%-203.16万
融资活动现金流量
债务发行/偿还的净额 ---15.4万---423--0--0---15.36万--0--0--0--0--0
租赁融资增减 60.56%-34.9万69.27%-5.41万74.15%-5.44万59.37%-9.88万44.50%-14.17万24.46%-88.5万33.52%-17.62万28.83%-21.04万21.00%-24.32万15.80%-25.52万
融资活动现金净额 43.16%-50.3万69.03%-5.46万74.15%-5.44万59.37%-9.88万-15.67%-29.52万30.20%-88.5万33.52%-17.62万28.83%-21.04万95.50%-24.32万-105.43%-25.52万
现金净流量
期初现金流 92.03%2,218.3万93.58%3,877.23万152.74%3,043.25万139.73%2,650.49万92.03%2,218.3万60.53%1,155.2万30.47%2,002.94万-9.37%1,204.1万-20.58%1,105.63万60.53%1,155.2万
现金变动 127.59%2,641.4万304.98%1,062.65万3.01%822.01万164.81%367.6万1,107.19%389.15万183.80%1,160.6万166.62%262.4万294.53%798.02万330.02%138.82万-105.85%-38.64万
汇率变动影响 164.21%62.6万62.63%-17.58万1,369.57%11.98万162.35%25.15万493.64%43.04万-466.18%-97.5万-438.74%-47.04万-81.45%8,152-1,158.13%-40.35万-194.64%-10.93万
期末现金 121.90%4,922.3万121.90%4,922.3万93.58%3,877.23万152.74%3,043.25万139.73%2,650.49万92.03%2,218.3万92.03%2,218.3万30.47%2,002.94万-9.37%1,204.1万-20.58%1,105.63万
自由现金流 114.35%2,556.6万291.54%1,037.18万-3.98%773.87万135.60%352.43万1,515.32%393.11万152.82%1,192.7万169.39%264.9万285.03%805.99万-66.94%149.59万-116.23%-27.78万
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开