| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | ||||||||||
| 持续经营净收入 | -17.82%3,137.3万 | -23.63%3,817.4万 | 4.42%4,998.6万 | 61.73%4,787万 | 112.59%2,959.9万 | -26.29%1,392.3万 | 19.29%1,888.8万 | -1.52%1,583.4万 | 226.66%1,607.8万 | -72.56%492.2万 |
| 递延税费 | -48.12%948.7万 | 2.51%1,828.6万 | -7.24%1,783.8万 | 36.87%1,923.1万 | 67.17%1,405.1万 | -18.85%840.5万 | 17.70%1,035.8万 | 14.84%880万 | -27.23%766.3万 | 24.32%1,053.1万 |
| 其他非现金项目 | 6.88%4,764.2万 | 74.13%4,457.5万 | 7.61%2,559.9万 | 15.23%2,378.9万 | 1.02%2,064.4万 | 30.42%2,043.6万 | 5.10%1,566.9万 | 19.04%1,490.8万 | 14.95%1,252.3万 | -10.48%1,089.4万 |
| 营运资金变化 | 673.29%3,067.1万 | 15.16%-535万 | 74.75%-630.6万 | -3,771.47%-2,497.1万 | -105.70%-64.5万 | 324.18%1,131万 | -156.61%-504.5万 | -106.51%-196.6万 | 287.64%3,019.5万 | 49.33%-1,609.2万 |
| -应收款项(增)减 | ---- | ---- | ---- | -2,427.98%-5,819.4万 | -146.33%-230.2万 | 202.73%496.9万 | 59.74%-483.7万 | ---1,201.3万 | ---- | ---- |
| -存货(增)减 | ---- | ---- | ---- | -627.58%-459.1万 | -8.61%-63.1万 | 29.06%-58.1万 | -14.71%-81.9万 | ---71.4万 | ---- | ---- |
| -其他流动资产变化 | --3,067.1万 | ---- | ---- | 37.05%-354.9万 | -137.90%-563.8万 | 689.34%1,487.5万 | -230.24%-252.4万 | -93.58%193.8万 | 287.64%3,019.5万 | 49.33%-1,609.2万 |
| -其他流动负债变化 | ---- | ---- | ---- | 302.48%1,893.2万 | -1,323.82%-935万 | 110.33%76.4万 | -185.69%-739.4万 | --862.9万 | ---- | ---- |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 12.39%2.26亿 | 7.41%2.01亿 | 26.46%1.87亿 | 4.11%1.48亿 | 17.23%1.42亿 | 9.90%1.21亿 | 28.15%1.1亿 | -23.19%8,616.8万 | 118.03%1.12亿 | 25.04%5,145.1万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | ||||||||||
| 资本性支出 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5,878.9万 | ---- |
| 固定资产交易的净现金流 | -28.43%-1.02亿 | 10.49%-7,941万 | 7.31%-8,871.2万 | -9.44%-9,570.4万 | -36.16%-8,744.6万 | 6.99%-6,422.1万 | -30.00%-6,905万 | -3,168.57%-5,311.7万 | 103.37%173.1万 | -19.44%-5,142.6万 |
| 业务交易的净现金流 | 99.25%-156.4万 | -261.66%-2.09亿 | 25.47%-5,788.1万 | -164.76%-7,766.5万 | -227.72%-2,933.4万 | 87.17%-895.1万 | -199,497.14%-6,978.9万 | 100.05%3.5万 | -4,523.35%-7,009万 | 73.15%-151.6万 |
| 其他投资活动的净现金流 | ---- | ---- | --1,000 | ---- | ---1,000 | ---- | ---- | -200.00%-1,000 | --1,000 | ---- |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 59.45%-1.23亿 | -80.37%-3.04亿 | 10.95%-1.69亿 | -61.11%-1.89亿 | -60.57%-1.18亿 | 47.25%-7,324.2万 | -166.89%-1.39亿 | 59.36%-5,202万 | -138.08%-1.28亿 | -9.03%-5,376万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | ||||||||||
| 债务发行/偿还的净现金流 | 30.19%2.39亿 | 134.08%1.83亿 | 77.51%7,832.1万 | -51.94%4,412.1万 | 584.16%9,180万 | -83.95%1,341.8万 | 7,181.79%8,359.5万 | -98.42%114.8万 | 2,003.98%7,248.2万 | -92.18%344.5万 |
| 普通股发行/偿还的净现金流 | -70.48%-677.3万 | -3,210.83%-397.3万 | -117.37%-12万 | 242.08%69.1万 | -15.48%20.2万 | 582.86%23.9万 | -25.53%3.5万 | --4.7万 | --0 | 100.25%5.8万 |
| 现金股利支付 | 0.00%-932万 | -8.55%-932万 | -9.99%-858.6万 | -5.34%-780.6万 | 0.03%-741万 | -0.05%-741.2万 | 0.03%-740.8万 | 0.04%-741万 | -0.01%-741.3万 | 0.01%-741.2万 |
| 其他融资活动的净现金流额 | 31,672.36%2.9亿 | -50.66%-91.9万 | 79.98%-61万 | -46.70%-304.7万 | 48.93%-207.7万 | -155.46%-406.7万 | -5,796.30%-159.2万 | -138.03%-2.7万 | 7,000.00%7.1万 | 0.00%1,000 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 311.80%4.37亿 | 466.07%1.06亿 | 461.14%1,876.1万 | -111.06%-519.5万 | 256.30%4,695.6万 | -171.90%-3,004.3万 | 315.65%4,178.5万 | -136.50%-1,937.6万 | 514.76%5,308.1万 | -4,822.51%-1,279.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | ---- | 28.89%1.59亿 | -27.34%1.23亿 | 73.04%1.7亿 | 21.60%9,818.4万 | 20.86%8,074.1万 | 27.79%6,680.6万 | 244.27%5,227.8万 | -50.14%1,518.5万 | -21.17%3,045.3万 |
| 当期现金流变化 | 17,571.53%5.4亿 | -91.82%305.6万 | 180.21%3,734.6万 | -165.02%-4,656.1万 | 296.29%7,161.4万 | 35.17%1,807.1万 | -9.50%1,336.9万 | -60.35%1,477.2万 | 346.61%3,726万 | -91.45%-1,510.9万 |
| 利率变动影响 | ---- | 165.79%110.4万 | -1,598.21%-167.8万 | 8.74%11.2万 | -83.68%10.3万 | 11.48%63.1万 | 331.97%56.6万 | -46.11%-24.4万 | -5.70%-16.7万 | 44.17%-15.8万 |
| 期末现金流 | ---- | 2.61%1.63亿 | 28.89%1.59亿 | -27.34%1.23亿 | 73.04%1.7亿 | 21.60%9,818.4万 | 20.86%8,074.1万 | 27.79%6,680.6万 | 244.27%5,227.8万 | -50.14%1,518.5万 |
| 自由现金流 | -0.13%1.16亿 | 21.98%1.16亿 | 97.87%9,548.6万 | -8.43%4,825.6万 | -4.12%5,270.1万 | 42.20%5,496.4万 | 22.56%3,865.2万 | -40.93%3,153.6万 | 2,432.46%5,339万 | 67.69%-228.9万 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |