Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 65.51%-15.19万 | 190.36%42.16万 | -680.34%-284.22万 | 68.03%-159.84万 | 74.95%-32.72万 | 78.33%-44.04万 | -204.05%-46.66万 | 75.85%-36.42万 | -3.72%-500万 | 57.90%-130.63万 |
| 持续经营净收入 | -200.54%-532.77万 | 50.40%-159.79万 | 1,148.82%100.56万 | -2,249.22%-532.7万 | -264.13%-41.34万 | 14.09%-177.27万 | -266.47%-322.14万 | -35.22%8.05万 | -17.24%24.79万 | -89.37%25.19万 |
| 持续经营损益 | 1,408.23%325.57万 | -69.99%81.76万 | 103.47%3.89万 | 2,128.50%113.12万 | -105.74%-68.67万 | 1,725.48%21.59万 | 565.71%272.44万 | -2,971.94%-112.24万 | -95.20%5.08万 | -133.00%-33.38万 |
| 折旧和摊销 | 10.98%1,688 | -30.32%1,057 | -41.87%976 | -5.92%5,797 | -44.24%1,080 | -4.22%1,521 | 15.27%1,517 | 27.10%1,679 | 3,027.92%6,162 | 3,774.00%1,937 |
| 其他非现金项目 | 209.35%124.64万 | -71.72%16.07万 | -303.67%-143.11万 | 144.03%226.68万 | 2,522.48%213.57万 | -488.95%-113.98万 | 112.19%56.82万 | 201.79%70.27万 | -25.25%-514.78万 | 98.20%-8.82万 |
| 营运资金变化 | -61.15%50.67万 | 286.66%104.01万 | -9,089.87%-245.65万 | -14.89%-64.36万 | -19.82%-136.38万 | 574.53%130.42万 | -131.66%-55.72万 | 97.05%-2.67万 | 77.37%-56.02万 | 42.78%-113.82万 |
| -应收款项(增)减 | -50.77%68.3万 | 508.03%89.13万 | -6,434.38%-264.87万 | -151.62%-25.05万 | -246.50%-146.13万 | 541.49%138.74万 | -120.06%-21.84万 | 103.25%4.18万 | 227.44%48.53万 | 88,608.87%99.75万 |
| -预付费用(增)减 | 165.51%2,764 | -90.88%458 | -328.60%-1.9万 | 176.45%1.73万 | -22.07%2,920 | 104.14%1,041 | 511.72%5,023 | 276,266.67%8,291 | -376.63%-2.26万 | 3,358.26%3,747 |
| -应付款项及应计费用(减)增 | -112.53%-17.91万 | 143.15%14.84万 | 374.78%21.11万 | 59.89%-41.04万 | 104.42%9.45万 | -230.54%-8.43万 | -151.14%-34.38万 | -120.24%-7.68万 | 51.05%-102.3万 | -7.63%-213.95万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 65.51%-15.19万 | 190.36%42.16万 | -680.34%-284.22万 | 68.03%-159.84万 | 74.95%-32.72万 | 78.33%-44.04万 | -204.05%-46.66万 | 75.85%-36.42万 | -3.72%-500万 | 57.90%-130.63万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -2,081.62%-281.98万 | -198.04%-100.55万 | 4,423.42%170.37万 | -85.72%87.7万 | 46.18%-32.86万 | -96.87%14.23万 | 3.38%102.56万 | -96.88%3.77万 | -15.92%613.99万 | -145.18%-61.06万 |
| 固定资产交易的净现金流 | -962.82%-297.33万 | -635.06%-171.88万 | -197.97%-83.54万 | -3.57%-117.21万 | 22.20%-37.82万 | -12.74%-27.98万 | -40.78%-23.38万 | -21.15%-28.04万 | -24.17%-113.17万 | -51.00%-48.61万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -2,081.62%-281.98万 | -198.04%-100.55万 | 4,423.42%170.37万 | -85.72%87.7万 | 46.18%-32.86万 | -96.87%14.23万 | 3.38%102.56万 | -96.88%3.77万 | -15.92%613.99万 | -145.18%-61.06万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 177.51%278.48万 | 845.25%271.35万 | 9.34%-11.94万 | 220.94%292.92万 | 5,462.19%242.15万 | 144.77%100.35万 | -168.86%-36.41万 | -13.17万 | -359.98%-242.19万 | 92.07%-4.52万 |
| 债务发行/偿还的净现金流 | 1,075.05%57.83万 | 654.47%275.81万 | 9.34%-11.94万 | 171.56%173.3万 | 5,462.19%242.15万 | 97.35%-5.93万 | -267.32%-49.74万 | ---13.17万 | ---242.19万 | ---4.52万 |
| 普通股发行/偿还的净现金流 | ---- | ---- | ---- | --129.75万 | --0 | ---- | ---- | ---- | --0 | --0 |
| 现金股利支付 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| 其他融资活动的净现金流额 | --140.42万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 177.51%278.48万 | 845.25%271.35万 | 9.34%-11.94万 | 220.94%292.92万 | 5,462.19%242.15万 | 144.77%100.35万 | -168.86%-36.41万 | ---13.17万 | -359.98%-242.19万 | 92.07%-4.52万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 600.97%395.17万 | 285.88%157.57万 | 276.94%303.73万 | -61.46%80.58万 | -22.05%119.46万 | -70.59%56.37万 | -77.67%40.83万 | -61.46%80.58万 | 521.79%209.07万 | -65.49%153.25万 |
| 当期现金流变化 | -126.49%-18.69万 | 992.77%212.96万 | -174.47%-125.79万 | 272.21%220.78万 | 189.99%176.57万 | 152.87%70.55万 | -72.29%19.49万 | -51.72%-45.83万 | -165.56%-128.2万 | 15.46%-196.21万 |
| 利率变动影响 | -398.33%-37.19万 | 724.14%24.64万 | -434.54%-20.37万 | 910.06%2.37万 | -93.77%7.7万 | 88.75%-7.46万 | 93.58%-3.95万 | 51.83%6.09万 | 98.54%-2,931 | 4,236.09%123.53万 |
| 期末现金流 | 184.03%339.3万 | 600.97%395.17万 | 285.88%157.57万 | 276.94%303.73万 | 276.94%303.73万 | -22.05%119.46万 | -70.59%56.37万 | -77.67%40.83万 | -61.46%80.58万 | -61.46%80.58万 |
| 自由现金流 | -333.98%-312.52万 | -85.19%-129.71万 | -470.53%-367.76万 | 54.82%-277.05万 | 59.71%-70.54万 | 68.47%-72.01万 | -96.25%-70.05万 | 62.95%-64.46万 | -6.97%-613.17万 | 48.88%-175.08万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |