Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Power Shares德银石油基金
DBO
5
美国原油ETF
USO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 36.34%934.5万 | 36.34%934.5万 | 36.70%926万 | 63.54%1,094.1万 | -13.66%871.9万 | -32.78%685.4万 | -32.78%685.4万 | -26.55%677.4万 | -18.43%669万 | 82.82%1,009.9万 |
| -现金和现金等价物 | 36.34%934.5万 | 36.34%934.5万 | 36.70%926万 | 63.54%1,094.1万 | -13.66%871.9万 | -32.78%685.4万 | -32.78%685.4万 | -26.55%677.4万 | -18.43%669万 | 82.82%1,009.9万 |
| 应收款项 | 15.59%3,394.8万 | 15.59%3,394.8万 | 11.44%3,092.9万 | 4.08%3,232.2万 | 2.22%3,606.1万 | -7.53%2,937万 | -7.53%2,937万 | 2.08%2,775.4万 | 8.47%3,105.5万 | 44.21%3,527.8万 |
| -应收账款 | 15.59%3,394.8万 | 15.59%3,394.8万 | 11.44%3,092.9万 | 4.08%3,232.2万 | 2.22%3,606.1万 | -7.53%2,937万 | -7.53%2,937万 | 2.08%2,775.4万 | 8.47%3,105.5万 | 44.21%3,527.8万 |
| 存货 | 5.15%5,400.8万 | 5.15%5,400.8万 | 19.90%5,274.7万 | 22.19%5,057.5万 | 9.20%4,785.3万 | 21.67%5,136.3万 | 21.67%5,136.3万 | -5.66%4,399.4万 | -10.14%4,139.2万 | -7.38%4,382.1万 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 其他流动资产 | -11.21%850万 | -11.21%850万 | -2.85%768.3万 | 11.08%516.5万 | 73.12%883.6万 | 60.92%957.3万 | 60.92%957.3万 | 23.01%790.8万 | -4.12%465万 | 28.47%510.4万 |
| 流动资产合计 | 8.89%1.06亿 | 8.89%1.06亿 | 16.42%1.01亿 | 18.16%9,900.3万 | 7.60%1.01亿 | 7.71%9,716万 | 7.71%9,716万 | -3.49%8,643万 | -4.60%8,378.7万 | 15.92%9,430.2万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -0.22%4,039.7万 | -0.22%4,039.7万 | 100.23%4,053.6万 | 100.26%4,061.4万 | 94.86%4,027.7万 | 91.72%4,048.5万 | 91.72%4,048.5万 | -4.35%2,024.5万 | -3.98%2,028.1万 | -3.47%2,067万 |
| -固定资产 | 3.67%1.13亿 | 3.67%1.13亿 | 27.01%1.12亿 | 27.32%1.11亿 | 26.12%1.1亿 | 24.34%1.09亿 | 24.34%1.09亿 | 1.70%8,818.4万 | -6.45%8,730.2万 | -6.63%8,699万 |
| -累计折旧 | -5.96%-7,251.9万 | -5.96%-7,251.9万 | -5.20%-7,146.9万 | -5.24%-7,053.5万 | -4.69%-6,943.2万 | -2.94%-6,843.7万 | -2.94%-6,843.7万 | -3.66%-6,793.9万 | 7.17%-6,702.1万 | 7.57%-6,632万 |
| 商誉及其他无形资产 | -19.05%5,630.9万 | -19.05%5,630.9万 | 31.49%6,874.3万 | 32.77%6,924.5万 | 32.39%6,932.6万 | 32.05%6,956.3万 | 32.05%6,956.3万 | -0.66%5,227.9万 | -1.69%5,215.6万 | -1.69%5,236.6万 |
| -商誉 | 0.82%4,537.6万 | 0.82%4,537.6万 | 19.96%4,533.6万 | 21.05%4,540.6万 | 20.38%4,514.1万 | 19.79%4,500.6万 | 19.79%4,500.6万 | 1.16%3,779.2万 | 0.02%3,751万 | -0.05%3,749.9万 |
| -其他无形资产 | -55.48%1,093.3万 | -55.48%1,093.3万 | 61.57%2,340.7万 | 62.77%2,383.9万 | 62.68%2,418.5万 | 62.55%2,455.7万 | 62.55%2,455.7万 | -5.13%1,448.7万 | -5.83%1,464.6万 | -5.59%1,486.7万 |
| 非流动递延资产 | 24.74%1,049.4万 | 24.74%1,049.4万 | -10.01%821.2万 | -15.40%768.8万 | -18.77%802万 | -20.38%841.3万 | -20.38%841.3万 | -14.94%912.5万 | -18.01%908.8万 | -23.85%987.3万 |
| 其他非流动资产 | -19.03%391.1万 | -19.03%391.1万 | -5.16%413.6万 | -2.09%441.1万 | 39.55%466.1万 | 30.15%483万 | 30.15%483万 | 114.30%436.1万 | 95.28%450.5万 | 54.63%334万 |
| 非流动资产合计 | -9.88%1.11亿 | -9.88%1.11亿 | 41.41%1.22亿 | 41.76%1.22亿 | 41.78%1.22亿 | 39.99%1.23亿 | 39.99%1.23亿 | -0.63%8,601万 | -1.75%8,603万 | -3.96%8,624.9万 |
| 总资产 | -1.61%2.17亿 | -1.61%2.17亿 | 28.88%2.22亿 | 30.12%2.21亿 | 23.93%2.24亿 | 23.66%2.2亿 | 23.66%2.2亿 | -2.08%1.72亿 | -3.18%1.7亿 | 5.49%1.81亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 23.04%1,742.3万 | 23.04%1,742.3万 | 11.69%1,416.4万 | 55.08%1,502.9万 | 24.80%1,661.7万 | 24.91%1,416万 | 24.91%1,416万 | -5.86%1,268.1万 | -47.73%969.1万 | -29.88%1,331.5万 |
| -应付账款 | 23.04%1,742.3万 | 23.04%1,742.3万 | 11.69%1,416.4万 | 55.08%1,502.9万 | 24.80%1,661.7万 | 24.91%1,416万 | 24.91%1,416万 | -5.86%1,268.1万 | -47.73%969.1万 | -29.88%1,331.5万 |
| 应计费用 | 37.60%1,303.1万 | 37.60%1,303.1万 | 44.15%1,281.8万 | 33.29%875.7万 | 41.83%857.8万 | 30.10%947万 | 30.10%947万 | 5.24%889.2万 | 3.60%657万 | 2.68%604.8万 |
| 短期借款与租赁负债 | 50.00%412.5万 | 50.00%412.5万 | 89.05%378.1万 | 71.90%343.8万 | 54.70%309.4万 | 37.50%275万 | 37.50%275万 | 0.00%200万 | 0.00%200万 | 0.00%200万 |
| -短期借款 | 50.00%412.5万 | 50.00%412.5万 | 89.05%378.1万 | 71.90%343.8万 | 54.70%309.4万 | 37.50%275万 | 37.50%275万 | 0.00%200万 | 0.00%200万 | 0.00%200万 |
| 流动负债总额 | 27.46%3,733.3万 | 27.46%3,733.3万 | 28.60%3,369.8万 | 45.33%2,989.8万 | 34.74%3,149.6万 | 23.43%2,929.1万 | 23.43%2,929.1万 | -0.69%2,620.4万 | -29.55%2,057.3万 | -19.94%2,337.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -11.60%4,552.6万 | -11.60%4,552.6万 | 690.05%4,651.8万 | 376.15%4,751万 | 118.28%5,051万 | 118.01%5,150.2万 | 118.01%5,150.2万 | -75.58%588.8万 | -55.93%997.8万 | 9.53%2,314万 |
| -长期借款 | -11.60%4,552.6万 | -11.60%4,552.6万 | 690.05%4,651.8万 | 376.15%4,751万 | 118.28%5,051万 | 118.01%5,150.2万 | 118.01%5,150.2万 | -75.58%588.8万 | -55.93%997.8万 | 9.53%2,314万 |
| 递延负债 | -30.70%100万 | -30.70%100万 | -16.48%135.8万 | -14.74%140万 | -15.64%141.3万 | -15.81%144.3万 | -15.81%144.3万 | -10.90%162.6万 | -12.47%164.2万 | -31.80%167.5万 |
| 其他非流动负债 | -27.53%291.9万 | -27.53%291.9万 | -20.86%323.9万 | -18.02%350.8万 | 9.22%373万 | 6.53%402.8万 | 6.53%402.8万 | 101.43%409.3万 | 114.38%427.9万 | 73.44%341.5万 |
| 非流动负债总额 | -13.21%4,944.5万 | -13.21%4,944.5万 | 340.38%5,111.5万 | 229.69%5,241.8万 | 97.14%5,565.3万 | 95.66%5,697.3万 | 95.66%5,697.3万 | -58.49%1,160.7万 | -40.04%1,589.9万 | 10.48%2,823万 |
| 总负债 | 0.60%8,677.8万 | 0.60%8,677.8万 | 124.31%8,481.3万 | 125.70%8,231.6万 | 68.87%8,714.9万 | 63.23%8,626.4万 | 63.23%8,626.4万 | -30.43%3,781.1万 | -34.54%3,647.2万 | -5.74%5,160.6万 |
| 所有者权益 | ||||||||||
| 股本 | 0.09%210.9万 | 0.09%210.9万 | 0.14%210.9万 | 0.09%210.8万 | 0.86%210.7万 | 1.40%210.7万 | 1.40%210.7万 | 1.49%210.6万 | 2.28%210.6万 | 1.56%208.9万 |
| -普通股股本 | 0.09%210.9万 | 0.09%210.9万 | 0.14%210.9万 | 0.09%210.8万 | 0.86%210.7万 | 1.40%210.7万 | 1.40%210.7万 | 1.49%210.6万 | 2.28%210.6万 | 1.56%208.9万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -17.12%-4,034万 | -17.12%-4,034万 | 4.96%-3,291.8万 | 9.16%-3,169.8万 | 13.96%-3,257.7万 | 15.49%-3,444.2万 | 15.49%-3,444.2万 | 20.61%-3,463.6万 | 22.38%-3,489.4万 | 21.60%-3,786.3万 |
| 资本公积 | 0.54%1.93亿 | 0.54%1.93亿 | 0.54%1.93亿 | 0.50%1.92亿 | 1.08%1.92亿 | 1.41%1.92亿 | 1.41%1.92亿 | 1.45%1.92亿 | 1.93%1.91亿 | 1.31%1.9亿 |
| 减:库存股 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.00%2,149.2万 | 0.04%2,149.2万 | 0.04%2,149.2万 | 0.04%2,149.2万 |
| 不影响留存收益的损益 | 21.59%-314.1万 | 21.59%-314.1万 | 0.84%-305.8万 | 27.60%-282万 | 5.06%-369.5万 | -9.45%-400.6万 | -9.45%-400.6万 | 26.15%-308.4万 | -1.27%-389.5万 | -9.54%-389.2万 |
| 股东权益总额 | -2.99%1.3亿 | -2.99%1.3亿 | 2.07%1.37亿 | 3.93%1.38亿 | 5.87%1.36亿 | 6.91%1.34亿 | 6.91%1.34亿 | 10.55%1.34亿 | 11.45%1.33亿 | 10.81%1.29亿 |
| 非控制性权益 | -27.60%13.9万 | -27.60%13.9万 | 11.11%17万 | 49.24%19.7万 | 90.74%20.6万 | 102.11%19.2万 | 102.11%19.2万 | 29.66%15.3万 | -8.97%13.2万 | -21.17%10.8万 |
| 总权益 | -3.02%1.3亿 | -3.02%1.3亿 | 2.08%1.37亿 | 3.97%1.39亿 | 5.94%1.37亿 | 6.98%1.34亿 | 6.98%1.34亿 | 10.57%1.35亿 | 11.42%1.33亿 | 10.77%1.29亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |