Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -10.24%1.66亿 | -5.56%1.66亿 | -4.12%1.67亿 | 7.63%7.17亿 | 4.72%1.82亿 | 4.20%1.85亿 | 8.81%1.76亿 | 13.67%1.74亿 | 3.14%6.66亿 | 13.09%1.74亿 |
| 营业收入 | -10.24%1.66亿 | -5.56%1.66亿 | -4.12%1.67亿 | 7.63%7.17亿 | 4.72%1.82亿 | 4.20%1.85亿 | 8.81%1.76亿 | 13.67%1.74亿 | 3.14%6.66亿 | 13.09%1.74亿 |
| 主营业务成本 | -7.02%9,817.8万 | -3.10%9,737.7万 | -0.24%9,882.5万 | 8.37%4.13亿 | 13.52%1.08亿 | 5.08%1.06亿 | 6.75%1亿 | 8.28%9,906.5万 | -0.42%3.81亿 | 4.83%9,526.9万 |
| 毛利 | -14.53%6,770.3万 | -8.84%6,872.7万 | -9.22%6,846.7万 | 6.65%3.04亿 | -5.94%7,398.5万 | 3.04%7,921.1万 | 11.67%7,539万 | 21.61%7,541.9万 | 8.33%2.85亿 | 25.01%7,865.5万 |
| 营业费用 | 4.14%5,714.9万 | -3.94%5,635.7万 | 1.77%5,431.9万 | -2.89%2.09亿 | -22.94%4,197.5万 | 0.48%5,487.6万 | 9.00%5,866.8万 | 2.23%5,337.4万 | 6.05%2.15亿 | 9.98%5,447.2万 |
| 销售和管理费用 | 7.80%2,726.3万 | -2.72%2,392.7万 | 1.33%2,502.8万 | 7.45%9,966.3万 | 6.74%2,507.7万 | 10.86%2,529.1万 | 3.24%2,459.5万 | 9.16%2,470万 | 4.28%9,275.6万 | 12.06%2,349.3万 |
| 研发费用 | -10.02%2,898.8万 | -0.43%3,156万 | -3.81%2,851.4万 | 10.33%1.25亿 | 6.40%3,095.3万 | 11.80%3,221.6万 | 15.75%3,169.6万 | 7.55%2,964.2万 | 8.97%1.13亿 | 10.49%2,909.1万 |
| 折旧摊销及损耗 | -54.30%77.1万 | -55.01%82.1万 | -56.58%82.1万 | -17.66%698.3万 | -25.58%158万 | -20.54%168.7万 | -14.04%182.5万 | -10.42%189.1万 | -15.34%848.1万 | -15.22%212.3万 |
| -折旧及摊销 | -54.30%77.1万 | -55.01%82.1万 | -56.58%82.1万 | -17.66%698.3万 | -25.58%158万 | -20.54%168.7万 | -14.04%182.5万 | -10.42%189.1万 | -15.34%848.1万 | -15.22%212.3万 |
| 其他营业费用 | 102.94%12.7万 | -91.12%4.9万 | 98.46%-4.4万 | -2,263.27%-2,226万 | -6,553.19%-1,563.5万 | -602.09%-431.8万 | 11.97%55.2万 | -3,112.36%-285.9万 | 224.61%102.9万 | 12.96%-23.5万 |
| 营业利润 | -56.63%1,055.4万 | -26.03%1,237万 | -35.82%1,414.8万 | 35.99%9,511.2万 | 32.37%3,201万 | 9.31%2,433.5万 | 22.17%1,672.2万 | 124.81%2,204.5万 | 15.99%6,994万 | 80.58%2,418.3万 |
| 净非营业利息收入(费用) | 308.98%132.1万 | 159.31%90.5万 | 18.58%83.6万 | 256.11%185.3万 | 47.6万 | 30.77%32.3万 | 155.22%34.9万 | 187.91%70.5万 | 87.25%-118.7万 | 0 |
| 利息收入 | 8.77%348.5万 | 2.57%319.5万 | 0.54%334.2万 | 21.87%1,289.8万 | 6.20%325.5万 | 5.95%320.4万 | 28.72%311.5万 | 60.35%332.4万 | 381.26%1,058.3万 | 131.15%306.5万 |
| 利息费用 | -24.89%216.4万 | -17.21%229万 | -4.31%250.6万 | -6.16%1,104.5万 | -9.33%277.9万 | 3.75%288.1万 | -9.37%276.6万 | -8.90%261.9万 | 2.26%1,177万 | 6.28%306.5万 |
| 其他净收入(费用) | -65.3万 | 71.03%-2,813.1万 | -9,709.1万 | 0 | ||||||
| 特殊收入(费用) | ---- | ---- | ---- | ---2,813.1万 | ---- | ---- | ---- | ---- | --0 | ---- |
| -减:勾销 | ---- | ---- | ---- | --2,813.1万 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他非经营收入(费用) | ---- | ---65.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---9,709.1万 | --0 |
| 税前利润 | -51.84%1,187.5万 | -26.06%1,262.2万 | -34.14%1,498.4万 | 342.90%6,883.4万 | -81.99%435.5万 | 9.54%2,465.8万 | 120.31%1,707.1万 | 152.67%2,275万 | -155.58%-2,833.8万 | 104.35%2,418.3万 |
| 所得税 | -52.75%127.9万 | -58.20%88.9万 | 238.95%303.7万 | -340.39%-488万 | -516.73%-1,061万 | 231.15%270.7万 | 65.53%212.7万 | 240.68%89.6万 | 101.75%203万 | 102.17%254.6万 |
| 除税后利润 | -51.73%1,059.6万 | -21.49%1,173.3万 | -45.33%1,194.7万 | 342.74%7,371.4万 | -30.84%1,496.5万 | -10.67%2,195.1万 | 117.52%1,494.4万 | 150.02%2,185.4万 | -118.19%-3,036.8万 | -83.22%2,163.7万 |
| 持续经营利润 | -51.73%1,059.6万 | -21.49%1,173.3万 | -45.33%1,194.7万 | 342.74%7,371.4万 | -30.84%1,496.5万 | -10.67%2,195.1万 | 117.52%1,494.4万 | 150.02%2,185.4万 | -118.19%-3,036.8万 | -83.22%2,163.7万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -51.73%1,059.6万 | -21.49%1,173.3万 | -45.33%1,194.7万 | 342.74%7,371.4万 | -30.84%1,496.5万 | -10.67%2,195.1万 | 117.52%1,494.4万 | 150.02%2,185.4万 | -118.19%-3,036.8万 | -83.22%2,163.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | 0 | 75.59%-12.5万 | 50.78%-25.3万 | -205.4万 | -51.3万 | -0.39%-51.5万 | -51.2万 | 59.75%-51.4万 | 0 | 0 |
| 归属于普通股股东的净利润 | -52.84%1,059.6万 | -23.28%1,185.8万 | -45.46%1,220万 | 349.50%7,576.8万 | -28.47%1,547.8万 | -10.45%2,246.6万 | 118.12%1,545.6万 | 123.28%2,236.8万 | -117.08%-3,036.8万 | -83.62%2,163.7万 |
| 基本每股收益 | -53.85%0.18 | -25.93%0.2 | -46.15%0.21 | 333.93%1.31 | -33.33%0.26 | -11.36%0.39 | 116.77%0.27 | 129.41%0.39 | -116.72%-0.56 | -84.88%0.39 |
| 稀释每股收益 | -52.78%0.17 | -20.00%0.2 | -45.95%0.2 | 319.64%1.23 | -29.73%0.26 | -14.29%0.36 | 115.53%0.25 | 117.65%0.37 | -120.66%-0.56 | -81.50%0.37 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |