CN Stock MarketDetailed Quotes

Konka Group Co.,Ltd (000016)

Watchlist
  • 3.26
  • +0.03+0.93%
Market Closed May 21 15:00 CST
7.85BMarket Cap-0.61P/E (TTM)

Konka Group Co.,Ltd (000016) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
28.78%3.94B
53.41%6.31B
-12.47%3.5B
-30.62%3.83B
-55.14%3.06B
-36.74%4.12B
-36.00%4B
-20.18%5.51B
23.83%6.82B
8.65%6.51B
Transactional financial assets
-91.34%107.7M
-29.52%202.03M
232.75%1.01B
330.91%1.27B
289.02%1.24B
-38.96%286.65M
-45.54%302.7M
-60.32%294.94M
-67.21%319.67M
--469.64M
Notes receivable and accounts receivable
-21.58%1.05B
-21.59%1.16B
-38.64%1.29B
-39.26%1.31B
-41.70%1.34B
-29.40%1.48B
-27.22%2.11B
-19.50%2.16B
-22.20%2.31B
-28.46%2.1B
-Notes receivable
-20.61%92.42M
-54.43%77.32M
-73.44%123.2M
-76.60%70.67M
-80.79%116.41M
-68.18%169.68M
-28.90%463.83M
-49.16%301.99M
-30.61%606.07M
-49.69%533.17M
-Accounts receivable
-21.67%961.79M
-17.36%1.09B
-28.83%1.17B
-33.19%1.24B
-27.76%1.23B
-16.23%1.32B
-26.73%1.64B
-11.06%1.86B
-18.68%1.7B
-16.50%1.57B
Other receivables (including interest and dividends)
-9.29%950.83M
-4.75%942.27M
27.22%1.15B
15.60%958.98M
7.14%1.05B
0.01%989.25M
-15.11%900.36M
-41.41%829.53M
-33.57%978.37M
-31.41%989.12M
-Dividend receivable
----
----
----
----
--8.62M
----
----
--14.71M
----
244.87%941.48K
-Accrued interest receivable
----
----
----
----
----
----
58.13%10.03M
47.18%7.77M
60.16%7.51M
72.26%6.68M
-Other receivable
----
-4.75%942.27M
----
----
----
0.79%989.25M
----
-42.78%807.05M
----
-31.74%981.5M
Contractual assets
-68.10%1.89M
-28.06%1.89M
-18.50%2.29M
-15.54%2.29M
155.53%5.93M
20.09%2.63M
137.56%2.81M
526.78%2.71M
--2.32M
--2.19M
Advance payment
-66.52%39.37M
-22.96%96.11M
-40.02%103.97M
-32.92%93.39M
-13.09%117.59M
-24.60%124.75M
-48.05%173.34M
-73.04%139.22M
-61.15%135.3M
-57.57%165.45M
Inventories
-45.86%1.57B
-38.31%1.66B
-16.60%2.52B
-27.12%2.48B
-18.17%2.89B
-17.09%2.69B
-30.05%3.03B
-26.92%3.4B
-28.24%3.53B
-26.30%3.25B
Receivable financing
247.11%271.81M
143.90%155.96M
36.87%143.47M
-43.16%115.55M
-44.31%78.31M
-63.12%63.94M
-73.47%104.82M
-40.93%203.28M
7.91%140.6M
-26.89%173.4M
Other current assets
-67.72%709.98M
-64.88%761.57M
-13.44%2.07B
-3.69%2.27B
-5.13%2.2B
-8.09%2.17B
-5.53%2.39B
-2.33%2.36B
-4.28%2.32B
15.71%2.36B
Total current assets
-27.92%8.64B
-5.29%11.3B
-9.37%11.79B
-17.27%12.33B
-27.58%11.99B
-25.52%11.93B
-29.13%13.01B
-24.28%14.91B
-11.74%16.55B
-8.26%16.02B
Non Current assets
Other equity investment
-36.62%10.21M
-36.62%10.21M
0.00%16.11M
-32.41%16.11M
-32.41%16.11M
-32.41%16.11M
-32.41%16.11M
0.00%23.84M
0.00%23.84M
0.00%23.84M
Other non-current financial assets
-39.43%1.09B
-35.54%1.16B
-9.70%1.8B
-9.73%1.79B
-10.45%1.8B
-10.31%1.8B
-6.03%1.99B
-6.04%1.99B
-23.80%2.01B
-23.87%2.01B
Investment real estate
-47.73%854.04M
-47.54%866.05M
-6.92%1.58B
5.38%1.6B
8.36%1.63B
12.28%1.65B
22.02%1.69B
7.42%1.52B
6.80%1.51B
83.23%1.47B
Long-term equity investment
-62.11%2.03B
-65.79%2.03B
-2.08%5.29B
-3.25%5.32B
-3.38%5.35B
-12.28%5.92B
-6.83%5.4B
-6.59%5.5B
-4.94%5.54B
-10.41%6.75B
Fixed assets
----
-11.98%4.41B
----
----
----
--5.01B
----
24.79%5.02B
----
----
Fixed assets liquidation
----
----
----
----
----
----
----
--32.45M
----
----
Constru in process
----
-40.86%516.34M
----
----
----
--873.04M
----
-43.52%844.96M
----
----
Intangible assets
-22.34%764.31M
-21.84%772.23M
-7.49%953.12M
-7.63%964.78M
-7.86%984.15M
-9.14%988.05M
-11.95%1.03B
-2.67%1.04B
-1.29%1.07B
-2.63%1.09B
Goodwill
----
----
0.00%22.2M
0.00%22.2M
0.00%22.2M
0.00%22.2M
0.00%22.2M
0.00%22.2M
0.00%22.2M
0.00%22.2M
Long deferred expense
-14.66%441.91M
-14.70%453.96M
4.00%488M
2.80%503.84M
2.52%517.81M
2.56%532.18M
-3.58%469.25M
-1.92%490.14M
-1.01%505.11M
33.98%518.92M
Deferred tax assets
-92.31%107.01M
-92.32%106.99M
-3.87%1.39B
-3.73%1.39B
-2.65%1.39B
-2.41%1.39B
-3.58%1.44B
6.12%1.44B
11.78%1.43B
19.14%1.43B
Usufruct assets
-28.51%117.38M
-27.00%130.08M
-28.57%130.27M
-29.54%140.75M
-8.25%164.19M
-9.58%178.19M
4.56%182.39M
496.48%199.75M
367.89%178.95M
293.95%197.05M
Other non current assets
-44.98%619.12M
-47.68%601.01M
-14.37%1.12B
-12.74%1.13B
-12.97%1.13B
-7.98%1.15B
-2.20%1.31B
0.18%1.3B
-0.06%1.29B
-27.01%1.25B
Total non current assets
-42.25%10.89B
-43.42%11.05B
-5.40%18.47B
-3.95%18.65B
-3.56%18.86B
-6.25%19.53B
-2.31%19.53B
0.94%19.41B
-0.19%19.55B
-3.50%20.83B
Total assets
-36.68%19.53B
-28.96%22.35B
-6.99%30.26B
-9.73%30.98B
-14.57%30.84B
-14.63%31.46B
-15.15%32.53B
-11.82%34.32B
-5.84%36.11B
-5.63%36.85B
Liabilities
Current liabilities
Short term loan
-38.05%3.42B
-20.30%4.58B
-0.10%5.95B
-3.81%6.26B
-16.79%5.52B
-10.16%5.74B
-8.20%5.95B
-3.98%6.51B
-6.13%6.63B
-15.69%6.39B
Notes payable and accounts payable
-28.91%2.82B
-25.56%2.92B
-9.69%3.38B
-5.30%3.71B
10.09%3.97B
5.59%3.92B
-0.82%3.74B
-3.94%3.92B
7.29%3.6B
0.08%3.72B
-Notes payable
-19.31%922.14M
-17.95%943.82M
3.36%1.05B
12.03%1.1B
4.05%1.14B
16.14%1.15B
-16.48%1.02B
-15.10%981.93M
4.02%1.1B
-6.08%990.48M
-Accounts payable
-32.80%1.9B
-28.72%1.98B
-14.58%2.32B
-11.08%2.61B
12.74%2.82B
1.75%2.77B
6.69%2.72B
0.46%2.94B
8.78%2.5B
2.51%2.73B
Contract liabilities
-54.36%237.9M
-58.86%256.51M
0.89%569.06M
50.57%490.89M
1.13%521.21M
18.10%623.56M
-21.18%564.07M
-53.35%326.02M
-27.63%515.39M
-12.16%527.98M
Advance receipts
8.14%3.46M
-1.58%3.43M
633.81%3.04M
679.42%2.43M
--3.2M
--3.48M
--413.82K
--311.66K
----
----
Salaries payable
8.88%214.26M
-8.43%223.18M
-10.05%164.37M
-10.25%178.14M
-8.61%196.78M
-20.02%243.73M
-5.51%182.74M
9.03%198.49M
30.62%215.32M
-12.59%304.73M
Taxs payable
-27.61%44.7M
-24.67%71.28M
-32.38%59.46M
-8.87%46.99M
-49.69%61.75M
-55.87%94.61M
-56.12%87.93M
-72.76%51.57M
-36.46%122.72M
-26.34%214.42M
Other payable (including interest and dividends)
28.95%4.33B
87.42%6.57B
220.81%5.67B
94.24%3.42B
92.50%3.36B
6.24%3.5B
-0.68%1.77B
1.95%1.76B
9.49%1.75B
3.83%3.3B
-Other payable
----
87.42%6.57B
----
----
----
6.24%3.5B
----
1.95%1.76B
----
4.80%3.3B
Non current liabilities due within one year
-71.36%2.19B
-45.15%3.65B
-21.25%4.22B
142.28%8.72B
59.12%7.65B
25.24%6.66B
-16.20%5.36B
-32.32%3.6B
8.15%4.81B
1,198.60%5.31B
Other current liabilities
-16.62%39.05M
-33.63%46.38M
-7.10%50.55M
-0.17%46.2M
10.71%46.83M
28.61%69.88M
-0.65%54.42M
-33.55%46.28M
-45.84%42.3M
-20.63%54.33M
Total current liabilities
-37.63%13.3B
-12.20%18.31B
13.29%20.06B
39.41%22.89B
20.59%21.33B
5.24%20.86B
-9.63%17.71B
-13.82%16.42B
0.41%17.69B
22.44%19.82B
Current liabilities
Long term loan
121.86%9.44B
18.21%6.54B
-20.50%5.07B
-56.88%3.11B
-39.93%4.26B
-28.90%5.53B
-13.06%6.38B
0.45%7.21B
-3.24%7.08B
-12.66%7.78B
Bonds payable
-47.98%1.19B
-30.43%1.6B
17.52%3.49B
-43.60%2.71B
-51.70%2.3B
-5.43%2.3B
22.46%2.97B
45.56%4.8B
27.11%4.75B
-49.36%2.43B
Long term salaries pay
-1.90%4.5M
-1.93%4.52M
-2.01%4.54M
-2.10%4.56M
-2.36%4.59M
-2.33%4.61M
-2.41%4.63M
-2.78%4.66M
-3.01%4.7M
-3.59%4.72M
Estimate liabilities
94.16%851.97M
99.03%852.72M
36.41%419.23M
36.84%442.68M
39.29%438.8M
40.69%428.43M
88.34%307.34M
58.79%323.5M
63.58%315.03M
91.05%304.52M
Deferred tax liabilities
-71.48%93.69M
-14.12%114.48M
104.83%282.01M
141.69%336.5M
128.31%328.5M
-27.96%133.3M
-33.45%137.68M
-33.69%139.23M
-44.96%143.89M
93.89%185.03M
Long term deferred income
9.48%410.76M
3.75%408.18M
-0.68%400.85M
-5.07%387.99M
-11.54%375.19M
-7.46%393.44M
8.87%403.59M
12.78%408.69M
30.40%424.13M
26.96%425.14M
Lease liabilities
-36.00%89.76M
-33.91%96.86M
-29.32%111.73M
-28.75%118.23M
-8.69%140.25M
-8.52%146.56M
6.58%158.07M
432.13%165.94M
383.26%153.6M
337.92%160.22M
Other non current liabilities
0.23%213.19M
36.82%283.74M
9.44%224.72M
-3.99%196.98M
20.36%212.7M
15.21%207.38M
-45.60%205.35M
-46.26%205.17M
-43.31%176.72M
-42.72%180M
Total non current liabilities
52.68%12.3B
8.22%9.9B
-5.33%10.01B
-44.90%7.3B
-38.31%8.06B
-20.28%9.15B
-4.25%10.58B
13.58%13.25B
7.09%13.06B
-21.71%11.47B
Total liabilities
-12.87%25.6B
-5.98%28.21B
6.33%30.08B
1.75%30.19B
-4.43%29.38B
-4.12%30B
-7.69%28.29B
-3.41%29.67B
3.14%30.75B
1.46%31.29B
Shareholders equity
Paid-in capital
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
0.00%2.41B
Other equity instruments
--5B
--5B
----
----
----
----
----
----
----
----
-Equity of Perpetual debt
--5B
--5B
----
----
----
----
----
----
----
----
Capital reserve funds
5.11%406.58M
-20.72%406.58M
-22.58%388.32M
-25.57%388.32M
-26.53%386.81M
-2.59%512.84M
1.23%501.58M
19.08%521.71M
51.37%526.5M
44.15%526.5M
Surplus reserve funds
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
0.00%1.24B
Retained profit
-518.61%-15.34B
-488.69%-15.16B
-3,175.39%-3.54B
-877.31%-3.01B
-357.14%-2.48B
-328.39%-2.57B
-103.69%-108M
-88.77%386.98M
-74.57%964.42M
-66.70%1.13B
Other composite income
-62.71%7.01M
79.35%-1.87M
-2.06%-11.98M
12.51%-12.36M
242.41%18.8M
32.75%-9.04M
21.53%-11.74M
0.95%-14.13M
13.80%-13.2M
5.76%-13.44M
Specific reserves
49.13%19.12M
52.87%17.2M
86.69%16.07M
119.37%14.51M
175.28%12.82M
141.54%11.25M
--8.61M
--6.62M
--4.66M
--4.66M
Shareholders equity without minority interests
-493.30%-6.26B
-481.99%-6.08B
-87.45%507.16M
-77.28%1.03B
-69.02%1.59B
-69.94%1.59B
-42.72%4.04B
-39.47%4.55B
-33.97%5.13B
-28.31%5.3B
Minority interests
239.74%183.79M
264.92%222.68M
-262.04%-326.08M
-351.06%-244.36M
-158.58%-131.53M
-151.49%-135.02M
-68.44%201.24M
-85.72%97.33M
-70.43%224.52M
-68.06%262.22M
Total shareholder equity
-516.16%-6.07B
-502.10%-5.86B
-95.73%181.08M
-83.01%790.21M
-72.77%1.46B
-73.78%1.46B
-44.85%4.24B
-43.31%4.65B
-37.22%5.36B
-32.28%5.56B
Total liabilityies and equity
-36.68%19.53B
-28.96%22.35B
-6.99%30.26B
-9.73%30.98B
-14.57%30.84B
-14.63%31.46B
-15.15%32.53B
-11.82%34.32B
-5.84%36.11B
-5.63%36.85B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 28.78%3.94B53.41%6.31B-12.47%3.5B-30.62%3.83B-55.14%3.06B-36.74%4.12B-36.00%4B-20.18%5.51B23.83%6.82B8.65%6.51B
Transactional financial assets -91.34%107.7M-29.52%202.03M232.75%1.01B330.91%1.27B289.02%1.24B-38.96%286.65M-45.54%302.7M-60.32%294.94M-67.21%319.67M--469.64M
Notes receivable and accounts receivable -21.58%1.05B-21.59%1.16B-38.64%1.29B-39.26%1.31B-41.70%1.34B-29.40%1.48B-27.22%2.11B-19.50%2.16B-22.20%2.31B-28.46%2.1B
-Notes receivable -20.61%92.42M-54.43%77.32M-73.44%123.2M-76.60%70.67M-80.79%116.41M-68.18%169.68M-28.90%463.83M-49.16%301.99M-30.61%606.07M-49.69%533.17M
-Accounts receivable -21.67%961.79M-17.36%1.09B-28.83%1.17B-33.19%1.24B-27.76%1.23B-16.23%1.32B-26.73%1.64B-11.06%1.86B-18.68%1.7B-16.50%1.57B
Other receivables (including interest and dividends) -9.29%950.83M-4.75%942.27M27.22%1.15B15.60%958.98M7.14%1.05B0.01%989.25M-15.11%900.36M-41.41%829.53M-33.57%978.37M-31.41%989.12M
-Dividend receivable ------------------8.62M----------14.71M----244.87%941.48K
-Accrued interest receivable ------------------------58.13%10.03M47.18%7.77M60.16%7.51M72.26%6.68M
-Other receivable -----4.75%942.27M------------0.79%989.25M-----42.78%807.05M-----31.74%981.5M
Contractual assets -68.10%1.89M-28.06%1.89M-18.50%2.29M-15.54%2.29M155.53%5.93M20.09%2.63M137.56%2.81M526.78%2.71M--2.32M--2.19M
Advance payment -66.52%39.37M-22.96%96.11M-40.02%103.97M-32.92%93.39M-13.09%117.59M-24.60%124.75M-48.05%173.34M-73.04%139.22M-61.15%135.3M-57.57%165.45M
Inventories -45.86%1.57B-38.31%1.66B-16.60%2.52B-27.12%2.48B-18.17%2.89B-17.09%2.69B-30.05%3.03B-26.92%3.4B-28.24%3.53B-26.30%3.25B
Receivable financing 247.11%271.81M143.90%155.96M36.87%143.47M-43.16%115.55M-44.31%78.31M-63.12%63.94M-73.47%104.82M-40.93%203.28M7.91%140.6M-26.89%173.4M
Other current assets -67.72%709.98M-64.88%761.57M-13.44%2.07B-3.69%2.27B-5.13%2.2B-8.09%2.17B-5.53%2.39B-2.33%2.36B-4.28%2.32B15.71%2.36B
Total current assets -27.92%8.64B-5.29%11.3B-9.37%11.79B-17.27%12.33B-27.58%11.99B-25.52%11.93B-29.13%13.01B-24.28%14.91B-11.74%16.55B-8.26%16.02B
Non Current assets
Other equity investment -36.62%10.21M-36.62%10.21M0.00%16.11M-32.41%16.11M-32.41%16.11M-32.41%16.11M-32.41%16.11M0.00%23.84M0.00%23.84M0.00%23.84M
Other non-current financial assets -39.43%1.09B-35.54%1.16B-9.70%1.8B-9.73%1.79B-10.45%1.8B-10.31%1.8B-6.03%1.99B-6.04%1.99B-23.80%2.01B-23.87%2.01B
Investment real estate -47.73%854.04M-47.54%866.05M-6.92%1.58B5.38%1.6B8.36%1.63B12.28%1.65B22.02%1.69B7.42%1.52B6.80%1.51B83.23%1.47B
Long-term equity investment -62.11%2.03B-65.79%2.03B-2.08%5.29B-3.25%5.32B-3.38%5.35B-12.28%5.92B-6.83%5.4B-6.59%5.5B-4.94%5.54B-10.41%6.75B
Fixed assets -----11.98%4.41B--------------5.01B----24.79%5.02B--------
Fixed assets liquidation ------------------------------32.45M--------
Constru in process -----40.86%516.34M--------------873.04M-----43.52%844.96M--------
Intangible assets -22.34%764.31M-21.84%772.23M-7.49%953.12M-7.63%964.78M-7.86%984.15M-9.14%988.05M-11.95%1.03B-2.67%1.04B-1.29%1.07B-2.63%1.09B
Goodwill --------0.00%22.2M0.00%22.2M0.00%22.2M0.00%22.2M0.00%22.2M0.00%22.2M0.00%22.2M0.00%22.2M
Long deferred expense -14.66%441.91M-14.70%453.96M4.00%488M2.80%503.84M2.52%517.81M2.56%532.18M-3.58%469.25M-1.92%490.14M-1.01%505.11M33.98%518.92M
Deferred tax assets -92.31%107.01M-92.32%106.99M-3.87%1.39B-3.73%1.39B-2.65%1.39B-2.41%1.39B-3.58%1.44B6.12%1.44B11.78%1.43B19.14%1.43B
Usufruct assets -28.51%117.38M-27.00%130.08M-28.57%130.27M-29.54%140.75M-8.25%164.19M-9.58%178.19M4.56%182.39M496.48%199.75M367.89%178.95M293.95%197.05M
Other non current assets -44.98%619.12M-47.68%601.01M-14.37%1.12B-12.74%1.13B-12.97%1.13B-7.98%1.15B-2.20%1.31B0.18%1.3B-0.06%1.29B-27.01%1.25B
Total non current assets -42.25%10.89B-43.42%11.05B-5.40%18.47B-3.95%18.65B-3.56%18.86B-6.25%19.53B-2.31%19.53B0.94%19.41B-0.19%19.55B-3.50%20.83B
Total assets -36.68%19.53B-28.96%22.35B-6.99%30.26B-9.73%30.98B-14.57%30.84B-14.63%31.46B-15.15%32.53B-11.82%34.32B-5.84%36.11B-5.63%36.85B
Liabilities
Current liabilities
Short term loan -38.05%3.42B-20.30%4.58B-0.10%5.95B-3.81%6.26B-16.79%5.52B-10.16%5.74B-8.20%5.95B-3.98%6.51B-6.13%6.63B-15.69%6.39B
Notes payable and accounts payable -28.91%2.82B-25.56%2.92B-9.69%3.38B-5.30%3.71B10.09%3.97B5.59%3.92B-0.82%3.74B-3.94%3.92B7.29%3.6B0.08%3.72B
-Notes payable -19.31%922.14M-17.95%943.82M3.36%1.05B12.03%1.1B4.05%1.14B16.14%1.15B-16.48%1.02B-15.10%981.93M4.02%1.1B-6.08%990.48M
-Accounts payable -32.80%1.9B-28.72%1.98B-14.58%2.32B-11.08%2.61B12.74%2.82B1.75%2.77B6.69%2.72B0.46%2.94B8.78%2.5B2.51%2.73B
Contract liabilities -54.36%237.9M-58.86%256.51M0.89%569.06M50.57%490.89M1.13%521.21M18.10%623.56M-21.18%564.07M-53.35%326.02M-27.63%515.39M-12.16%527.98M
Advance receipts 8.14%3.46M-1.58%3.43M633.81%3.04M679.42%2.43M--3.2M--3.48M--413.82K--311.66K--------
Salaries payable 8.88%214.26M-8.43%223.18M-10.05%164.37M-10.25%178.14M-8.61%196.78M-20.02%243.73M-5.51%182.74M9.03%198.49M30.62%215.32M-12.59%304.73M
Taxs payable -27.61%44.7M-24.67%71.28M-32.38%59.46M-8.87%46.99M-49.69%61.75M-55.87%94.61M-56.12%87.93M-72.76%51.57M-36.46%122.72M-26.34%214.42M
Other payable (including interest and dividends) 28.95%4.33B87.42%6.57B220.81%5.67B94.24%3.42B92.50%3.36B6.24%3.5B-0.68%1.77B1.95%1.76B9.49%1.75B3.83%3.3B
-Other payable ----87.42%6.57B------------6.24%3.5B----1.95%1.76B----4.80%3.3B
Non current liabilities due within one year -71.36%2.19B-45.15%3.65B-21.25%4.22B142.28%8.72B59.12%7.65B25.24%6.66B-16.20%5.36B-32.32%3.6B8.15%4.81B1,198.60%5.31B
Other current liabilities -16.62%39.05M-33.63%46.38M-7.10%50.55M-0.17%46.2M10.71%46.83M28.61%69.88M-0.65%54.42M-33.55%46.28M-45.84%42.3M-20.63%54.33M
Total current liabilities -37.63%13.3B-12.20%18.31B13.29%20.06B39.41%22.89B20.59%21.33B5.24%20.86B-9.63%17.71B-13.82%16.42B0.41%17.69B22.44%19.82B
Current liabilities
Long term loan 121.86%9.44B18.21%6.54B-20.50%5.07B-56.88%3.11B-39.93%4.26B-28.90%5.53B-13.06%6.38B0.45%7.21B-3.24%7.08B-12.66%7.78B
Bonds payable -47.98%1.19B-30.43%1.6B17.52%3.49B-43.60%2.71B-51.70%2.3B-5.43%2.3B22.46%2.97B45.56%4.8B27.11%4.75B-49.36%2.43B
Long term salaries pay -1.90%4.5M-1.93%4.52M-2.01%4.54M-2.10%4.56M-2.36%4.59M-2.33%4.61M-2.41%4.63M-2.78%4.66M-3.01%4.7M-3.59%4.72M
Estimate liabilities 94.16%851.97M99.03%852.72M36.41%419.23M36.84%442.68M39.29%438.8M40.69%428.43M88.34%307.34M58.79%323.5M63.58%315.03M91.05%304.52M
Deferred tax liabilities -71.48%93.69M-14.12%114.48M104.83%282.01M141.69%336.5M128.31%328.5M-27.96%133.3M-33.45%137.68M-33.69%139.23M-44.96%143.89M93.89%185.03M
Long term deferred income 9.48%410.76M3.75%408.18M-0.68%400.85M-5.07%387.99M-11.54%375.19M-7.46%393.44M8.87%403.59M12.78%408.69M30.40%424.13M26.96%425.14M
Lease liabilities -36.00%89.76M-33.91%96.86M-29.32%111.73M-28.75%118.23M-8.69%140.25M-8.52%146.56M6.58%158.07M432.13%165.94M383.26%153.6M337.92%160.22M
Other non current liabilities 0.23%213.19M36.82%283.74M9.44%224.72M-3.99%196.98M20.36%212.7M15.21%207.38M-45.60%205.35M-46.26%205.17M-43.31%176.72M-42.72%180M
Total non current liabilities 52.68%12.3B8.22%9.9B-5.33%10.01B-44.90%7.3B-38.31%8.06B-20.28%9.15B-4.25%10.58B13.58%13.25B7.09%13.06B-21.71%11.47B
Total liabilities -12.87%25.6B-5.98%28.21B6.33%30.08B1.75%30.19B-4.43%29.38B-4.12%30B-7.69%28.29B-3.41%29.67B3.14%30.75B1.46%31.29B
Shareholders equity
Paid-in capital 0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B0.00%2.41B
Other equity instruments --5B--5B--------------------------------
-Equity of Perpetual debt --5B--5B--------------------------------
Capital reserve funds 5.11%406.58M-20.72%406.58M-22.58%388.32M-25.57%388.32M-26.53%386.81M-2.59%512.84M1.23%501.58M19.08%521.71M51.37%526.5M44.15%526.5M
Surplus reserve funds 0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B0.00%1.24B
Retained profit -518.61%-15.34B-488.69%-15.16B-3,175.39%-3.54B-877.31%-3.01B-357.14%-2.48B-328.39%-2.57B-103.69%-108M-88.77%386.98M-74.57%964.42M-66.70%1.13B
Other composite income -62.71%7.01M79.35%-1.87M-2.06%-11.98M12.51%-12.36M242.41%18.8M32.75%-9.04M21.53%-11.74M0.95%-14.13M13.80%-13.2M5.76%-13.44M
Specific reserves 49.13%19.12M52.87%17.2M86.69%16.07M119.37%14.51M175.28%12.82M141.54%11.25M--8.61M--6.62M--4.66M--4.66M
Shareholders equity without minority interests -493.30%-6.26B-481.99%-6.08B-87.45%507.16M-77.28%1.03B-69.02%1.59B-69.94%1.59B-42.72%4.04B-39.47%4.55B-33.97%5.13B-28.31%5.3B
Minority interests 239.74%183.79M264.92%222.68M-262.04%-326.08M-351.06%-244.36M-158.58%-131.53M-151.49%-135.02M-68.44%201.24M-85.72%97.33M-70.43%224.52M-68.06%262.22M
Total shareholder equity -516.16%-6.07B-502.10%-5.86B-95.73%181.08M-83.01%790.21M-72.77%1.46B-73.78%1.46B-44.85%4.24B-43.31%4.65B-37.22%5.36B-32.28%5.56B
Total liabilityies and equity -36.68%19.53B-28.96%22.35B-6.99%30.26B-9.73%30.98B-14.57%30.84B-14.63%31.46B-15.15%32.53B-11.82%34.32B-5.84%36.11B-5.63%36.85B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion with explanatory notes------Unqualified opinion------Unqualified opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More