CN Stock MarketDetailed Quotes

NORINCO International Cooperation (000065)

Watchlist
  • 10.01
  • -0.39-3.75%
Market Closed Jun 29 15:00 CST
11.63BMarket Cap17.69P/E (TTM)

NORINCO International Cooperation (000065) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
-35.56%2.35B
-28.96%13.55B
-29.79%9.92B
-35.34%6.73B
-27.22%3.65B
-11.21%19.08B
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
Operating revenue
-35.56%2.35B
-28.96%13.55B
-29.79%9.92B
-35.34%6.73B
-27.22%3.65B
-11.21%19.08B
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
Other operating revenue
----
-36.92%53.01M
----
-10.94%28.22M
----
-4.71%84.04M
----
-19.58%31.69M
----
52.72%88.19M
Total operating cost
-34.65%2.26B
-27.59%12.65B
-29.43%9.34B
-34.60%6.39B
-26.34%3.46B
-12.58%17.47B
-2.54%13.23B
0.89%9.76B
5.50%4.7B
67.52%19.98B
Operating cost
-38.64%1.95B
-30.15%11.62B
-31.81%8.5B
-37.49%5.85B
-29.97%3.17B
-13.68%16.63B
-5.17%12.47B
-0.76%9.36B
8.51%4.53B
66.31%19.27B
Operating tax surcharges
24.52%3.48M
9.50%21.99M
5.82%14.3M
-17.42%8.53M
-6.39%2.79M
-8.49%20.08M
-1.09%13.52M
7.43%10.32M
-24.03%2.98M
25.92%21.95M
Operating expense
-25.53%86.3M
-0.32%468.53M
-1.85%352.87M
4.85%250.96M
1.24%115.88M
3.01%470.03M
2.09%359.53M
-1.52%239.36M
5.55%114.45M
24.24%456.29M
Administration expense
-36.68%69.08M
-2.14%388.22M
18.40%335.77M
13.87%220.21M
17.37%109.11M
15.02%396.71M
26.67%283.58M
24.52%193.39M
50.62%92.96M
17.57%344.9M
Financial expense
217.58%141.22M
166.69%79.63M
40.24%74.92M
122.79%17.37M
175.82%44.47M
32.59%-119.4M
124.68%53.43M
61.13%-76.22M
-159.06%-58.65M
50.39%-177.12M
-Interest expense (Financial expense)
-25.80%37.41M
-23.40%173.82M
-27.73%125.83M
-29.31%79.49M
-6.21%50.41M
-0.42%226.92M
4.15%174.1M
3.05%112.45M
57.01%53.75M
23.79%227.88M
-Interest Income (Financial expense)
-13.73%-56.12M
-19.76%-253.25M
-55.50%-161.88M
-60.07%-105.69M
-100.41%-49.34M
-9.17%-211.46M
14.43%-104.1M
-25.70%-66.03M
-25.27%-24.62M
-20.35%-193.7M
Research and development
-8.47%15.33M
8.01%72.6M
8.73%54.42M
7.27%35.17M
-2.85%16.75M
1.24%67.22M
-3.49%50.05M
8.37%32.79M
189.11%17.24M
228.24%66.4M
Credit Impairment Loss
-69.12%7.57M
110.56%40.09M
103.38%1.11M
279.97%22.23M
394.74%24.5M
3.78%-379.81M
77.88%-32.8M
86.53%-12.35M
89.28%-8.31M
-10.09%-394.72M
Asset Impairment Loss
113.96%489.24K
59.70%-35.4M
233.25%11.62M
385.19%22.94M
-139.46%-3.5M
-15,219.58%-87.85M
-280.60%-8.72M
-236.71%-8.04M
-187.88%-1.46M
97.03%-573.43K
Adjustment items of total operating cost
----
----
--0.01
----
--0.02
----
----
----
----
----
Other net revenue
201.08%73.35M
109.58%43.55M
185.14%21.34M
447.36%51.15M
388.28%24.36M
-17.13%-454.69M
85.83%-25.06M
85.24%-14.73M
87.83%-8.45M
29.48%-388.2M
Fair value change income
420.71%3.1M
139.84%728.17K
-90.77%728.17K
141.25%728.17K
144.07%596.02K
-519.81%-1.83M
126.01%7.89M
86.95%-1.77M
0.35%-1.35M
100.50%435.42K
Invest income
10,613.66%60M
971.62%29.05M
113.16%599.43K
117.52%514.65K
124.76%560.03K
90.39%-3.33M
73.39%-4.55M
47.84%-2.94M
19.09%-2.26M
61.86%-34.67M
Net open hedge income
----
----
----
----
----
----
----
----
----
406.36%11.8M
-Including: Investment income associates
72,707.43%59.19M
1,097.18%17.86M
102.02%82.12K
104.43%122.19K
103.79%81.3K
107.05%1.49M
57.84%-4.06M
62.35%-2.76M
47.03%-2.14M
-811.40%-21.15M
Asset deal income
-1,110.11%-16.05K
-754.94%-735.26K
-41.68%21.11K
350.16%40.36K
-2,864.30%-1.33K
-104.53%-86K
-97.44%36.19K
-101.17%-16.13K
-100.00%-44.74
705.70%1.9M
Other revenue
-0.12%2.21M
-46.08%9.82M
-44.50%7.26M
-54.83%4.69M
-55.20%2.21M
-34.09%18.21M
136.48%13.08M
167.50%10.39M
231.04%4.94M
203.15%27.63M
Operating profit
-23.24%161.96M
-18.05%948.09M
-30.71%600.81M
-37.09%400.18M
-30.79%210.98M
3.59%1.16B
-1.31%867.1M
1.84%636.15M
14.18%304.83M
17.03%1.12B
Add:Non operating Income
-48.11%321.16K
-61.38%2.78M
-69.26%2.01M
-88.01%666.74K
-15.53%618.87K
-13.76%7.2M
-52.81%6.53M
-52.68%5.56M
18.88%732.62K
-45.29%8.35M
Less:Non operating expense
414.27%1.09M
582.38%17.89M
39.28%1.56M
102.26%334.66K
293.21%211.01K
-76.58%2.62M
-78.24%1.12M
-96.72%165.46K
-98.90%53.66K
171.74%11.2M
Total profit
-23.75%161.19M
-19.67%932.98M
-31.09%601.26M
-37.57%400.51M
-30.81%211.39M
4.26%1.16B
-1.67%872.51M
1.61%641.55M
16.30%305.51M
15.38%1.11B
Less:Income tax cost
29.86%40.79M
52.36%206.57M
40.14%116.25M
56.19%98.95M
17.87%31.41M
-15.44%135.58M
-38.26%82.96M
-39.35%63.35M
-29.62%26.65M
-1.05%160.34M
Net profit
-33.10%120.4M
-29.19%726.41M
-38.57%485.01M
-47.84%301.56M
-35.46%179.98M
7.57%1.03B
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
Net profit from continuing operation
-33.10%120.4M
-29.19%726.41M
-38.57%485.01M
-47.84%301.56M
-35.46%179.98M
7.57%1.03B
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
Less:Minority Profit
220.33%9.93M
113.13%3.1M
-98.86%365.94K
-118.89%-7.35M
-79.30%3.1M
-166.22%-23.59M
-48.69%32.04M
57.71%38.94M
-51.54%14.97M
-78.71%35.63M
Net profit of parent company owners
-37.54%110.47M
-31.08%723.31M
-36.02%484.64M
-42.71%308.92M
-32.97%176.88M
14.32%1.05B
9.70%757.51M
7.38%539.26M
36.07%263.89M
44.31%918.06M
Earning per share
Basic earning per share
-44.29%0.0951
-35.24%0.68
-39.47%0.46
-46.30%0.29
-35.19%0.1707
14.13%1.05
10.14%0.76
8.00%0.54
36.05%0.2634
37.31%0.92
Diluted earning per share
-44.09%0.0951
-32.67%0.68
-38.36%0.45
-46.15%0.28
-32.77%0.1701
14.77%1.01
10.61%0.73
8.33%0.52
34.00%0.253
35.38%0.88
Other composite income
-130.27%-17.54M
-136.93%-232.95M
138.07%34.34M
393.50%76.04M
375.67%57.93M
29.26%-98.32M
9.82%-90.19M
-64.71%-25.91M
79.39%-21.01M
27.03%-138.99M
Other composite income of parent company owners
-185.62%-18.1M
-186.09%-263.96M
110.13%9.73M
310.43%48.08M
240.90%21.15M
36.18%-92.26M
-5.57%-96.1M
-3,400.09%-22.85M
82.36%-15.01M
27.28%-144.58M
Other composite income of minority owners
-98.45%568.54K
611.82%31.01M
317.04%24.61M
1,013.80%27.96M
712.56%36.78M
-208.49%-6.06M
165.64%5.9M
79.71%-3.06M
64.45%-6M
-32.98%5.58M
Total composite income
-56.76%102.87M
-46.80%493.46M
-25.74%519.35M
-31.63%377.6M
-7.74%237.9M
13.86%927.6M
7.11%699.36M
8.04%552.29M
109.89%257.85M
32.90%814.7M
Total composite income of parent company owners
-53.35%92.37M
-52.01%459.36M
-25.26%494.37M
-30.87%356.99M
-20.44%198.02M
23.76%957.25M
10.33%661.42M
2.96%516.41M
128.67%248.88M
76.86%773.49M
Total composite income of minority owners
-73.68%10.5M
215.02%34.1M
-34.18%24.97M
-42.57%20.61M
344.67%39.88M
-171.95%-29.65M
-29.03%37.94M
273.18%35.88M
-35.99%8.97M
-76.54%41.21M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue -35.56%2.35B-28.96%13.55B-29.79%9.92B-35.34%6.73B-27.22%3.65B-11.21%19.08B-3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B
Operating revenue -35.56%2.35B-28.96%13.55B-29.79%9.92B-35.34%6.73B-27.22%3.65B-11.21%19.08B-3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B
Other operating revenue -----36.92%53.01M-----10.94%28.22M-----4.71%84.04M-----19.58%31.69M----52.72%88.19M
Total operating cost -34.65%2.26B-27.59%12.65B-29.43%9.34B-34.60%6.39B-26.34%3.46B-12.58%17.47B-2.54%13.23B0.89%9.76B5.50%4.7B67.52%19.98B
Operating cost -38.64%1.95B-30.15%11.62B-31.81%8.5B-37.49%5.85B-29.97%3.17B-13.68%16.63B-5.17%12.47B-0.76%9.36B8.51%4.53B66.31%19.27B
Operating tax surcharges 24.52%3.48M9.50%21.99M5.82%14.3M-17.42%8.53M-6.39%2.79M-8.49%20.08M-1.09%13.52M7.43%10.32M-24.03%2.98M25.92%21.95M
Operating expense -25.53%86.3M-0.32%468.53M-1.85%352.87M4.85%250.96M1.24%115.88M3.01%470.03M2.09%359.53M-1.52%239.36M5.55%114.45M24.24%456.29M
Administration expense -36.68%69.08M-2.14%388.22M18.40%335.77M13.87%220.21M17.37%109.11M15.02%396.71M26.67%283.58M24.52%193.39M50.62%92.96M17.57%344.9M
Financial expense 217.58%141.22M166.69%79.63M40.24%74.92M122.79%17.37M175.82%44.47M32.59%-119.4M124.68%53.43M61.13%-76.22M-159.06%-58.65M50.39%-177.12M
-Interest expense (Financial expense) -25.80%37.41M-23.40%173.82M-27.73%125.83M-29.31%79.49M-6.21%50.41M-0.42%226.92M4.15%174.1M3.05%112.45M57.01%53.75M23.79%227.88M
-Interest Income (Financial expense) -13.73%-56.12M-19.76%-253.25M-55.50%-161.88M-60.07%-105.69M-100.41%-49.34M-9.17%-211.46M14.43%-104.1M-25.70%-66.03M-25.27%-24.62M-20.35%-193.7M
Research and development -8.47%15.33M8.01%72.6M8.73%54.42M7.27%35.17M-2.85%16.75M1.24%67.22M-3.49%50.05M8.37%32.79M189.11%17.24M228.24%66.4M
Credit Impairment Loss -69.12%7.57M110.56%40.09M103.38%1.11M279.97%22.23M394.74%24.5M3.78%-379.81M77.88%-32.8M86.53%-12.35M89.28%-8.31M-10.09%-394.72M
Asset Impairment Loss 113.96%489.24K59.70%-35.4M233.25%11.62M385.19%22.94M-139.46%-3.5M-15,219.58%-87.85M-280.60%-8.72M-236.71%-8.04M-187.88%-1.46M97.03%-573.43K
Adjustment items of total operating cost ----------0.01------0.02--------------------
Other net revenue 201.08%73.35M109.58%43.55M185.14%21.34M447.36%51.15M388.28%24.36M-17.13%-454.69M85.83%-25.06M85.24%-14.73M87.83%-8.45M29.48%-388.2M
Fair value change income 420.71%3.1M139.84%728.17K-90.77%728.17K141.25%728.17K144.07%596.02K-519.81%-1.83M126.01%7.89M86.95%-1.77M0.35%-1.35M100.50%435.42K
Invest income 10,613.66%60M971.62%29.05M113.16%599.43K117.52%514.65K124.76%560.03K90.39%-3.33M73.39%-4.55M47.84%-2.94M19.09%-2.26M61.86%-34.67M
Net open hedge income ------------------------------------406.36%11.8M
-Including: Investment income associates 72,707.43%59.19M1,097.18%17.86M102.02%82.12K104.43%122.19K103.79%81.3K107.05%1.49M57.84%-4.06M62.35%-2.76M47.03%-2.14M-811.40%-21.15M
Asset deal income -1,110.11%-16.05K-754.94%-735.26K-41.68%21.11K350.16%40.36K-2,864.30%-1.33K-104.53%-86K-97.44%36.19K-101.17%-16.13K-100.00%-44.74705.70%1.9M
Other revenue -0.12%2.21M-46.08%9.82M-44.50%7.26M-54.83%4.69M-55.20%2.21M-34.09%18.21M136.48%13.08M167.50%10.39M231.04%4.94M203.15%27.63M
Operating profit -23.24%161.96M-18.05%948.09M-30.71%600.81M-37.09%400.18M-30.79%210.98M3.59%1.16B-1.31%867.1M1.84%636.15M14.18%304.83M17.03%1.12B
Add:Non operating Income -48.11%321.16K-61.38%2.78M-69.26%2.01M-88.01%666.74K-15.53%618.87K-13.76%7.2M-52.81%6.53M-52.68%5.56M18.88%732.62K-45.29%8.35M
Less:Non operating expense 414.27%1.09M582.38%17.89M39.28%1.56M102.26%334.66K293.21%211.01K-76.58%2.62M-78.24%1.12M-96.72%165.46K-98.90%53.66K171.74%11.2M
Total profit -23.75%161.19M-19.67%932.98M-31.09%601.26M-37.57%400.51M-30.81%211.39M4.26%1.16B-1.67%872.51M1.61%641.55M16.30%305.51M15.38%1.11B
Less:Income tax cost 29.86%40.79M52.36%206.57M40.14%116.25M56.19%98.95M17.87%31.41M-15.44%135.58M-38.26%82.96M-39.35%63.35M-29.62%26.65M-1.05%160.34M
Net profit -33.10%120.4M-29.19%726.41M-38.57%485.01M-47.84%301.56M-35.46%179.98M7.57%1.03B4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M
Net profit from continuing operation -33.10%120.4M-29.19%726.41M-38.57%485.01M-47.84%301.56M-35.46%179.98M7.57%1.03B4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M
Less:Minority Profit 220.33%9.93M113.13%3.1M-98.86%365.94K-118.89%-7.35M-79.30%3.1M-166.22%-23.59M-48.69%32.04M57.71%38.94M-51.54%14.97M-78.71%35.63M
Net profit of parent company owners -37.54%110.47M-31.08%723.31M-36.02%484.64M-42.71%308.92M-32.97%176.88M14.32%1.05B9.70%757.51M7.38%539.26M36.07%263.89M44.31%918.06M
Earning per share
Basic earning per share -44.29%0.0951-35.24%0.68-39.47%0.46-46.30%0.29-35.19%0.170714.13%1.0510.14%0.768.00%0.5436.05%0.263437.31%0.92
Diluted earning per share -44.09%0.0951-32.67%0.68-38.36%0.45-46.15%0.28-32.77%0.170114.77%1.0110.61%0.738.33%0.5234.00%0.25335.38%0.88
Other composite income -130.27%-17.54M-136.93%-232.95M138.07%34.34M393.50%76.04M375.67%57.93M29.26%-98.32M9.82%-90.19M-64.71%-25.91M79.39%-21.01M27.03%-138.99M
Other composite income of parent company owners -185.62%-18.1M-186.09%-263.96M110.13%9.73M310.43%48.08M240.90%21.15M36.18%-92.26M-5.57%-96.1M-3,400.09%-22.85M82.36%-15.01M27.28%-144.58M
Other composite income of minority owners -98.45%568.54K611.82%31.01M317.04%24.61M1,013.80%27.96M712.56%36.78M-208.49%-6.06M165.64%5.9M79.71%-3.06M64.45%-6M-32.98%5.58M
Total composite income -56.76%102.87M-46.80%493.46M-25.74%519.35M-31.63%377.6M-7.74%237.9M13.86%927.6M7.11%699.36M8.04%552.29M109.89%257.85M32.90%814.7M
Total composite income of parent company owners -53.35%92.37M-52.01%459.36M-25.26%494.37M-30.87%356.99M-20.44%198.02M23.76%957.25M10.33%661.42M2.96%516.41M128.67%248.88M76.86%773.49M
Total composite income of minority owners -73.68%10.5M215.02%34.1M-34.18%24.97M-42.57%20.61M344.67%39.88M-171.95%-29.65M-29.03%37.94M273.18%35.88M-35.99%8.97M-76.54%41.21M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, following Trump's threat to reignite hostilities, the U.S. and Iran have again agreed to halt mutual attacks and will me Show More