Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 228.98%1.26M | 269.65%2.05M | -354.05%-2.51M | 147.99%2.22M | 415.18%3.41M | 65.18%-973K | -47.98%-1.21M | 1,546.67%988K | -7.25%-4.63M | 67.34%-1.08M |
| Net profit before non-cash adjustment | -148.09%-795K | -59.15%569K | 143.33%1.11M | 13.93%4.77M | 1,643.81%1.26M | -14.22%1.65M | 11.89%1.39M | -51.38%457K | 4,047.15%4.18M | -96.38%72.52K |
| Total adjustment of non-cash items | 123.78%365K | 20.39%-1.23M | -66.18%-1.48M | -33.17%-6.05M | -136.79%-2.07M | -23.69%-1.54M | -18.75%-1.55M | 20.48%-893K | -367.01%-4.54M | -114.55%-876.02K |
| -Depreciation and amortization | 29.83%235K | 1.43%213K | -74.86%176K | -54.62%1.27M | -74.26%180.41K | -74.14%181K | -70.04%210K | 0.00%700K | -0.21%2.8M | -0.11%700.99K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 1.91%-1.59M | 6.31%-1.59M | 8.27%-6.55M | 17.42%-1.56M | 5.22%-1.67M | 7.67%-1.62M | 1.97%-1.7M | -172.12%-7.15M | -92.07%-1.89M |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 281.58%145K | 541.46%181K | -111.71%-24K | -642.15%-284.13K | -509.50%-486.13K | 163.33%38K | 43.84%-41K | 954.17%205K | 79.70%-38.29K | 268.26%118.72K |
| -Remuneration paid in stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -81.12%334.29K | --334.29K |
| -Other non-cash items | 81.71%-15K | 65.56%-31K | 53.40%-48K | 2.74%-479.92K | -50.16%-204.92K | 29.91%-82K | 47.06%-90K | -47.14%-103K | -675.35%-493.46K | -154.38%-136.46K |
| Changes in working capital | 254.45%1.69M | 356.83%2.71M | -250.14%-2.14M | 181.92%3.5M | 1,610.26%4.22M | 68.65%-1.09M | -38.87%-1.05M | 486.01%1.42M | 30.14%-4.28M | 94.30%-279.66K |
| -Change in receivables | 115.59%280K | 3,911.32%4.04M | -100.27%-10K | 6,582.01%6.92M | 5,180.82%5.17M | -69.27%-1.8M | 86.46%-106K | 98.59%3.65M | 99.00%-106.76K | 98.65%-101.76K |
| -Change in inventory | --0 | --0 | --0 | ---42.67K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Change in payables | 99.29%1.41M | -36.60%-1.3M | 7.05%-2.07M | 16.77%-3.47M | -461.42%-998.73K | 129.14%705K | -4,050.00%-948K | -39.60%-2.23M | -191.46%-4.17M | -106.79%-177.89K |
| -Changes in other current assets | --0 | ---38K | ---57K | --94.55K | ---- | ---- | ---- | ---- | --0 | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -74.70%21K | -59.78%37K | -49.52%53K | 330.57%137.98K | 57.73%-142.02K | -30.83%83K | -47.13%92K | 41.89%105K | -80.29%32.05K | -673.61%-335.95K |
| Tax refund paid | 15.00%-17K | 10.53%-17K | 42.86%-12K | -120.64%-79.09K | 39.87%-19.09K | -42.86%-20K | -107.63%-19K | -111.67%-21K | 453.17%383.26K | -19.70%-31.74K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 238.35%1.26M | 282.35%2.07M | -330.32%-2.47M | 154.11%2.28M | 324.20%3.25M | 66.15%-910K | -189.03%-1.13M | 241.40%1.07M | 1.13%-4.22M | 55.82%-1.45M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | --0 | --0 | -11.34%-17.59K | 108.66%415 | -18.18%-13K | ---5K | --0 | -124.73%-15.79K | -58.32%-4.79K |
| Net intangibles purchase and sale | ---398K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | --0 | --0 | --0 | -26.93%347.72K | ---- | ---- | ---- | ---- | --475.87K | ---- |
| Investing cash flow | -2,961.54%-398K | -74,240.00%-3.72M | --0 | -28.24%330.13K | -26.10%348.13K | -18.18%-13K | ---5K | --0 | 6,646.26%460.07K | 15,657.17%471.07K |
| Financing cash flow | ||||||||||
| Net common stock issuance | --0 | --0 | --0 | -95.88%192.66K | ---340 | --0 | --0 | -95.87%193K | 6.35%4.68M | --0 |
| Increase or decrease of lease financing | 7.14%-39K | 9.52%-38K | 0.00%-40K | -1,053.93%-166.73K | -143.36%-42.73K | -10.53%-42K | -10.53%-42K | -8.11%-40K | 90.11%-14.45K | 339.56%98.55K |
| Interest paid (cash flow from financing activities) | -500.00%-6K | -200.00%-6K | -150.00%-5K | 96.20%-5.78K | 99.45%-780 | 66.67%-1K | 50.00%-2K | 50.00%-2K | -646.06%-152.08K | -2,520.30%-141.08K |
| Net other fund-raising expenses | ---- | ---- | ---- | 87.62%30.88K | ---- | ---- | ---- | ---- | 7,851.69%16.46K | ---- |
| Financing cash flow | -4.65%-45K | 0.00%-44K | -129.80%-45K | -98.87%51.03K | 50.25%-12.97K | -4.88%-43K | -4.76%-44K | -96.74%151K | 6.98%4.52M | 43.72%-26.07K |
| Net cash flow | ||||||||||
| Beginning cash position | -30.16%12.02M | -14.73%14.83M | -8.36%17.54M | 8.53%19.14M | -19.47%16.35M | -23.27%17.21M | -23.49%17.39M | 8.53%19.14M | 13.86%17.63M | 5.19%20.31M |
| Current changes in cash | 184.47%816K | -43.40%-1.7M | -305.56%-2.51M | 246.67%2.66M | 456.71%3.59M | 64.74%-966K | -172.35%-1.18M | -75.28%1.22M | 1,914.42%768.15K | 69.82%-1.01M |
| Effect of exchange rate changes | -2,494.34%-2.54M | -210.34%-1.11M | 93.40%-196K | -678.82%-4.26M | -1,377.63%-2.4M | -82.68%106K | 618.57%1.01M | -2,121.09%-2.97M | -66.35%736.36K | -109.79%-162.64K |
| Cash adjustments other than cash changes | --0 | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -37.01%10.3M | -30.16%12.02M | -14.73%14.83M | -8.36%17.54M | -8.36%17.54M | -19.47%16.35M | -23.27%17.21M | -23.49%17.39M | 8.53%19.14M | 8.53%19.14M |
| Free cash flow | 193.28%861K | -45.08%-1.65M | -330.32%-2.47M | 153.49%2.26M | 323.49%3.25M | 65.80%-923K | -190.31%-1.14M | 241.40%1.07M | 0.92%-4.23M | 55.72%-1.46M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.