Guangdong Shunna Electric (000533) Income Statement & Earnings

9.21
+0.03+0.33%

Not Open Jan 12 15:00 CST

6.36BMarket Cap61.40P/E (TTM)

Guangdong Shunna Electric (000533) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

-5.23%1.61B

1.05%1.07B

7.44%486.49M

17.06%2.42B

11.16%1.7B

11.72%1.06B

12.41%452.8M

16.53%2.07B

23.40%1.53B

17.85%950.08M

Operating revenue

-5.23%1.61B

1.05%1.07B

7.44%486.49M

17.06%2.42B

11.16%1.7B

11.72%1.06B

12.41%452.8M

16.53%2.07B

23.40%1.53B

17.85%950.08M

Other operating revenue

----

-13.70%8.07M

----

7.82%14.92M

----

79.15%9.35M

----

-32.56%13.84M

----

-64.54%5.22M

Total operating cost

-5.72%1.48B

-0.03%995.61M

6.41%453.05M

15.75%2.25B

10.15%1.57B

10.46%995.87M

11.37%425.75M

14.23%1.94B

19.88%1.43B

15.93%901.56M

Operating cost

-5.79%1.25B

0.50%844.31M

7.98%380.5M

17.26%1.91B

10.46%1.33B

10.93%840.11M

9.47%352.37M

16.06%1.63B

21.06%1.2B

16.09%757.37M

Operating tax surcharges

1.49%11.02M

22.09%7.32M

93.01%3.86M

0.40%14.02M

15.61%10.86M

11.11%6M

10.26%2M

23.98%13.96M

48.03%9.39M

33.11%5.4M

Operating expense

-2.27%66.73M

1.37%41.9M

1.17%25.67M

9.11%96.11M

4.20%68.28M

13.35%41.33M

44.68%25.38M

9.74%88.08M

30.31%65.53M

16.12%36.46M

Administration expense

-4.30%71.9M

-1.86%52.81M

-15.28%21.06M

6.82%128.04M

-2.18%75.13M

1.37%53.81M

14.28%24.86M

0.20%119.87M

7.21%76.81M

13.31%53.08M

Financial expense

-30.25%1.88M

-56.48%506.86K

-50.93%822.44K

-53.01%4.91M

-68.72%2.7M

-82.00%1.16M

-51.38%1.68M

-43.72%10.45M

-45.06%8.63M

-38.19%6.47M

-Interest expense (Financial expense)

-15.98%3.2M

-3.41%2.56M

-9.80%1.4M

-56.17%5.28M

-59.45%3.81M

-61.18%2.65M

-58.05%1.56M

-26.00%12.06M

-25.15%9.39M

-20.32%6.82M

-Interest Income (Financial expense)

35.90%-493.05K

30.58%-376.78K

16.10%-203.49K

36.14%-1.1M

-16.44%-769.16K

-3.25%-542.76K

39.84%-242.54K

-65.00%-1.72M

10.73%-660.58K

14.94%-525.67K

Research and development

-8.82%77.62M

-8.79%48.76M

8.58%21.14M

17.46%94.73M

35.50%85.14M

24.97%53.46M

22.92%19.47M

20.82%80.65M

20.96%62.83M

31.62%42.78M

Credit Impairment Loss

81.03%-2.5M

33.48%-7.08M

100.94%26.9K

-958.40%-20.35M

-63.16%-13.18M

-46.03%-10.65M

1.56%-2.85M

93.47%-1.92M

62.31%-8.08M

34.28%-7.29M

Asset Impairment Loss

-106.34%-187.64K

-1,498.77%-2.15M

32.01%1.84M

-11.08%-7.63M

174.61%2.96M

-70.08%153.72K

922.53%1.4M

31.73%-6.87M

-166.23%-3.97M

-92.66%513.82K

Other net revenue

51,077.36%5.97M

16.04%-2.99M

344.11%4.4M

-350.16%-12.96M

99.85%-11.71K

18.96%-3.56M

156.62%989.96K

115.03%5.18M

36.71%-7.65M

-106.76%-4.39M

Invest income

--90.11K

--59.35K

--23.87K

-2,985.07%-33.62K

----

102.13%1.17K

-66.74%48.5K

----

Asset deal income

-149.16%-21.6K

-26.17%43.54K

35.47%43.54K

534.04%72.18K

225.21%43.94K

--58.97K

--32.14K

-22.87%11.38K

---35.09K

----

Other revenue

-15.51%8.59M

-10.68%6.14M

2.02%2.46M

7.34%14.98M

131.96%10.16M

188.18%6.88M

138.82%2.41M

175.34%13.96M

36.62%4.38M

28.81%2.39M

Operating profit

5.63%132.65M

19.28%73.91M

34.93%37.83M

21.99%157.69M

36.06%125.57M

40.42%61.97M

49.26%28.04M

235.92%129.27M

164.13%92.29M

67.56%44.13M

Add:Non operating Income

-0.56%2.56M

-46.84%670.49K

-23.76%259.4K

173.14%3.83M

146.40%2.58M

42.79%1.26M

3.38%340.22K

-95.41%1.4M

-83.11%1.05M

-76.62%883.29K

Less:Non operating expense

-50.40%661.93K

-80.83%235.71K

-93.41%40.15K

-93.88%1.07M

5,036.12%1.33M

2,613.75%1.23M

13,851.60%609.08K

1,901.88%17.42M

-91.74%25.98K

-67.02%45.31K

Total profit

6.10%134.55M

19.92%74.35M

37.03%38.05M

41.68%160.45M

35.90%126.81M

37.88%62M

45.32%27.77M

66.13%113.25M

128.60%93.31M

50.00%44.97M

Less:Income tax cost

-2.83%22.9M

1.84%14.96M

33.00%7.79M

16.96%27.65M

17.97%23.56M

39.10%14.69M

53.54%5.86M

42.31%23.64M

96.88%19.97M

42.45%10.56M

Net profit

8.14%111.65M

25.53%59.39M

38.11%30.26M

48.20%132.8M

40.79%103.25M

37.50%47.31M

43.27%21.91M

73.80%89.61M

139.09%73.34M

52.48%34.41M

Net profit from continuing operation

8.14%111.65M

25.53%59.39M

38.11%30.26M

48.20%132.8M

40.79%103.25M

37.50%47.31M

43.27%21.91M

73.80%89.61M

139.09%73.34M

52.48%34.41M

Less:Minority Profit

-2.58%31.13M

15.81%18.9M

36.32%10.75M

53.56%38.75M

27.30%31.96M

20.54%16.32M

58.62%7.89M

25.87%25.23M

114.97%25.11M

59.48%13.54M

Net profit of parent company owners

12.94%80.51M

30.64%40.49M

39.11%19.5M

46.10%94.05M

47.81%71.29M

48.50%30.99M

35.87%14.02M

104.31%64.37M

153.92%48.23M

48.26%20.87M

Earning per share

Basic earning per share

12.98%0.1166

30.51%0.0586

38.92%0.0282

46.03%0.1361

47.85%0.1032

48.68%0.0449

36.24%0.0203

104.39%0.0932

153.82%0.0698

48.04%0.0302

Diluted earning per share

12.98%0.1166

30.51%0.0586

38.92%0.0282

46.03%0.1361

47.85%0.1032

48.68%0.0449

36.24%0.0203

104.39%0.0932

153.82%0.0698

48.04%0.0302

Other composite income

-1,251.27%-1.3M

569.28%336.03K

1,968.66%272.44K

591.41%1.71M

-79.55%113.15K

-111.40%-71.6K

-128.20%-14.58K

-73.98%247.82K

-65.56%553.42K

-15.02%628.26K

Other composite income of parent company owners

-1,464.95%-977.13K

623.08%247.25K

2,119.52%204.95K

695.58%1.3M

-79.37%71.59K

-112.08%-47.27K

-122.52%-10.15K

-70.82%163.71K

-63.71%347.06K

-10.66%391.32K

Other composite income of minority owners

-883.22%-325.53K

464.78%88.77K

1,623.15%67.49K

388.67%411.01K

-79.86%41.56K

-110.27%-24.34K

-166.77%-4.43K

-78.51%84.11K

-68.28%206.36K

-21.36%236.94K

Total composite income

6.76%110.35M

26.43%59.73M

39.44%30.53M

49.70%134.52M

39.89%103.36M

34.83%47.24M

42.69%21.9M

71.12%89.86M

128.90%73.89M

50.34%35.04M

Total composite income of parent company owners

11.46%79.54M

31.64%40.74M

40.67%19.71M

47.75%95.35M

46.90%71.36M

45.54%30.95M

35.18%14.01M

101.24%64.54M

143.49%48.58M

46.49%21.26M

Total composite income of minority owners

-3.72%30.81M

16.53%18.99M

37.26%10.82M

54.67%39.16M

26.43%32M

18.29%16.29M

58.32%7.88M

23.87%25.32M

105.30%25.31M

56.71%13.77M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Beijing Dehao International Accounting Firm (Special General Partnership)

Dahua Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	-5.23%1.61B	1.05%1.07B	7.44%486.49M	17.06%2.42B	11.16%1.7B	11.72%1.06B	12.41%452.8M	16.53%2.07B	23.40%1.53B	17.85%950.08M
Operating revenue	-5.23%1.61B	1.05%1.07B	7.44%486.49M	17.06%2.42B	11.16%1.7B	11.72%1.06B	12.41%452.8M	16.53%2.07B	23.40%1.53B	17.85%950.08M
Other operating revenue	----	-13.70%8.07M	----	7.82%14.92M	----	79.15%9.35M	----	-32.56%13.84M	----	-64.54%5.22M
Total operating cost	-5.72%1.48B	-0.03%995.61M	6.41%453.05M	15.75%2.25B	10.15%1.57B	10.46%995.87M	11.37%425.75M	14.23%1.94B	19.88%1.43B	15.93%901.56M
Operating cost	-5.79%1.25B	0.50%844.31M	7.98%380.5M	17.26%1.91B	10.46%1.33B	10.93%840.11M	9.47%352.37M	16.06%1.63B	21.06%1.2B	16.09%757.37M
Operating tax surcharges	1.49%11.02M	22.09%7.32M	93.01%3.86M	0.40%14.02M	15.61%10.86M	11.11%6M	10.26%2M	23.98%13.96M	48.03%9.39M	33.11%5.4M
Operating expense	-2.27%66.73M	1.37%41.9M	1.17%25.67M	9.11%96.11M	4.20%68.28M	13.35%41.33M	44.68%25.38M	9.74%88.08M	30.31%65.53M	16.12%36.46M
Administration expense	-4.30%71.9M	-1.86%52.81M	-15.28%21.06M	6.82%128.04M	-2.18%75.13M	1.37%53.81M	14.28%24.86M	0.20%119.87M	7.21%76.81M	13.31%53.08M
Financial expense	-30.25%1.88M	-56.48%506.86K	-50.93%822.44K	-53.01%4.91M	-68.72%2.7M	-82.00%1.16M	-51.38%1.68M	-43.72%10.45M	-45.06%8.63M	-38.19%6.47M
-Interest expense (Financial expense)	-15.98%3.2M	-3.41%2.56M	-9.80%1.4M	-56.17%5.28M	-59.45%3.81M	-61.18%2.65M	-58.05%1.56M	-26.00%12.06M	-25.15%9.39M	-20.32%6.82M
-Interest Income (Financial expense)	35.90%-493.05K	30.58%-376.78K	16.10%-203.49K	36.14%-1.1M	-16.44%-769.16K	-3.25%-542.76K	39.84%-242.54K	-65.00%-1.72M	10.73%-660.58K	14.94%-525.67K
Research and development	-8.82%77.62M	-8.79%48.76M	8.58%21.14M	17.46%94.73M	35.50%85.14M	24.97%53.46M	22.92%19.47M	20.82%80.65M	20.96%62.83M	31.62%42.78M
Credit Impairment Loss	81.03%-2.5M	33.48%-7.08M	100.94%26.9K	-958.40%-20.35M	-63.16%-13.18M	-46.03%-10.65M	1.56%-2.85M	93.47%-1.92M	62.31%-8.08M	34.28%-7.29M
Asset Impairment Loss	-106.34%-187.64K	-1,498.77%-2.15M	32.01%1.84M	-11.08%-7.63M	174.61%2.96M	-70.08%153.72K	922.53%1.4M	31.73%-6.87M	-166.23%-3.97M	-92.66%513.82K
Other net revenue	51,077.36%5.97M	16.04%-2.99M	344.11%4.4M	-350.16%-12.96M	99.85%-11.71K	18.96%-3.56M	156.62%989.96K	115.03%5.18M	36.71%-7.65M	-106.76%-4.39M
Invest income	--90.11K	--59.35K	--23.87K	-2,985.07%-33.62K	----	----	----	102.13%1.17K	-66.74%48.5K	----
Asset deal income	-149.16%-21.6K	-26.17%43.54K	35.47%43.54K	534.04%72.18K	225.21%43.94K	--58.97K	--32.14K	-22.87%11.38K	---35.09K	----
Other revenue	-15.51%8.59M	-10.68%6.14M	2.02%2.46M	7.34%14.98M	131.96%10.16M	188.18%6.88M	138.82%2.41M	175.34%13.96M	36.62%4.38M	28.81%2.39M
Operating profit	5.63%132.65M	19.28%73.91M	34.93%37.83M	21.99%157.69M	36.06%125.57M	40.42%61.97M	49.26%28.04M	235.92%129.27M	164.13%92.29M	67.56%44.13M
Add:Non operating Income	-0.56%2.56M	-46.84%670.49K	-23.76%259.4K	173.14%3.83M	146.40%2.58M	42.79%1.26M	3.38%340.22K	-95.41%1.4M	-83.11%1.05M	-76.62%883.29K
Less:Non operating expense	-50.40%661.93K	-80.83%235.71K	-93.41%40.15K	-93.88%1.07M	5,036.12%1.33M	2,613.75%1.23M	13,851.60%609.08K	1,901.88%17.42M	-91.74%25.98K	-67.02%45.31K
Total profit	6.10%134.55M	19.92%74.35M	37.03%38.05M	41.68%160.45M	35.90%126.81M	37.88%62M	45.32%27.77M	66.13%113.25M	128.60%93.31M	50.00%44.97M
Less:Income tax cost	-2.83%22.9M	1.84%14.96M	33.00%7.79M	16.96%27.65M	17.97%23.56M	39.10%14.69M	53.54%5.86M	42.31%23.64M	96.88%19.97M	42.45%10.56M
Net profit	8.14%111.65M	25.53%59.39M	38.11%30.26M	48.20%132.8M	40.79%103.25M	37.50%47.31M	43.27%21.91M	73.80%89.61M	139.09%73.34M	52.48%34.41M
Net profit from continuing operation	8.14%111.65M	25.53%59.39M	38.11%30.26M	48.20%132.8M	40.79%103.25M	37.50%47.31M	43.27%21.91M	73.80%89.61M	139.09%73.34M	52.48%34.41M
Less:Minority Profit	-2.58%31.13M	15.81%18.9M	36.32%10.75M	53.56%38.75M	27.30%31.96M	20.54%16.32M	58.62%7.89M	25.87%25.23M	114.97%25.11M	59.48%13.54M
Net profit of parent company owners	12.94%80.51M	30.64%40.49M	39.11%19.5M	46.10%94.05M	47.81%71.29M	48.50%30.99M	35.87%14.02M	104.31%64.37M	153.92%48.23M	48.26%20.87M
Earning per share
Basic earning per share	12.98%0.1166	30.51%0.0586	38.92%0.0282	46.03%0.1361	47.85%0.1032	48.68%0.0449	36.24%0.0203	104.39%0.0932	153.82%0.0698	48.04%0.0302
Diluted earning per share	12.98%0.1166	30.51%0.0586	38.92%0.0282	46.03%0.1361	47.85%0.1032	48.68%0.0449	36.24%0.0203	104.39%0.0932	153.82%0.0698	48.04%0.0302
Other composite income	-1,251.27%-1.3M	569.28%336.03K	1,968.66%272.44K	591.41%1.71M	-79.55%113.15K	-111.40%-71.6K	-128.20%-14.58K	-73.98%247.82K	-65.56%553.42K	-15.02%628.26K
Other composite income of parent company owners	-1,464.95%-977.13K	623.08%247.25K	2,119.52%204.95K	695.58%1.3M	-79.37%71.59K	-112.08%-47.27K	-122.52%-10.15K	-70.82%163.71K	-63.71%347.06K	-10.66%391.32K
Other composite income of minority owners	-883.22%-325.53K	464.78%88.77K	1,623.15%67.49K	388.67%411.01K	-79.86%41.56K	-110.27%-24.34K	-166.77%-4.43K	-78.51%84.11K	-68.28%206.36K	-21.36%236.94K
Total composite income	6.76%110.35M	26.43%59.73M	39.44%30.53M	49.70%134.52M	39.89%103.36M	34.83%47.24M	42.69%21.9M	71.12%89.86M	128.90%73.89M	50.34%35.04M
Total composite income of parent company owners	11.46%79.54M	31.64%40.74M	40.67%19.71M	47.75%95.35M	46.90%71.36M	45.54%30.95M	35.18%14.01M	101.24%64.54M	143.49%48.58M	46.49%21.26M
Total composite income of minority owners	-3.72%30.81M	16.53%18.99M	37.26%10.82M	54.67%39.16M	26.43%32M	18.29%16.29M	58.32%7.88M	23.87%25.32M	105.30%25.31M	56.71%13.77M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Beijing Dehao International Accounting Firm (Special General Partnership)	--	--	--	Dahua Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"