CN Stock MarketDetailed Quotes

JiaoZuo Wanfang Aluminum Manufacturing (000612)

Watchlist
  • 11.91
  • -0.75-5.92%
Market Closed May 15 15:00 CST
14.20BMarket Cap10.00P/E (TTM)

JiaoZuo Wanfang Aluminum Manufacturing (000612) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
18.49%1.76B
0.46%6.49B
4.03%4.98B
5.34%3.31B
11.94%1.48B
4.50%6.47B
2.71%4.79B
1.89%3.14B
19.60%1.32B
-7.33%6.19B
Operating revenue
18.49%1.76B
0.46%6.49B
4.03%4.98B
5.34%3.31B
11.94%1.48B
4.50%6.47B
2.71%4.79B
1.89%3.14B
19.60%1.32B
-7.33%6.19B
Other operating revenue
----
-6.53%207.18M
----
33.15%140.37M
----
-13.97%221.65M
----
-27.08%105.43M
----
-22.46%257.66M
Total operating cost
-12.42%1.17B
-11.74%5.22B
-5.05%4.08B
-1.18%2.78B
9.71%1.34B
3.37%5.92B
-1.94%4.3B
-7.36%2.82B
2.31%1.22B
-15.37%5.73B
Operating cost
-14.93%1.12B
-12.73%5.04B
-5.87%3.94B
-0.55%2.71B
13.21%1.31B
3.39%5.77B
-2.07%4.19B
-8.07%2.73B
0.14%1.16B
-15.12%5.58B
Operating tax surcharges
150.52%31.01M
30.24%75.22M
68.04%71.9M
17.58%33.39M
7.66%12.38M
-4.90%57.76M
-7.57%42.79M
11.83%28.4M
5.65%11.5M
31.17%60.74M
Operating expense
122.34%1.9M
4.95%2.76M
-1.23%2.08M
-9.56%1.55M
12.23%856.03K
-43.76%2.63M
-49.52%2.11M
-48.78%1.71M
-63.81%762.71K
-8.55%4.68M
Administration expense
81.75%27.71M
32.79%123.63M
6.35%79.99M
-32.99%40.95M
-68.60%15.24M
63.12%93.1M
94.35%75.21M
132.46%61.11M
330.15%48.55M
-50.07%57.08M
Financial expense
-38.28%-6.44M
-91.01%-20.89M
-123.73%-14.85M
-166.89%-9.45M
-234.18%-4.66M
-153.25%-10.94M
-131.07%-6.64M
-120.70%-3.54M
-115.16%-1.39M
-8.62%20.54M
-Interest expense (Financial expense)
-37.23%2.84M
-37.64%16.31M
-37.67%12.98M
-40.65%9.05M
-46.09%4.53M
-52.32%26.15M
-51.84%20.82M
-49.72%15.26M
-45.64%8.39M
-4.13%54.85M
-Interest Income (Financial expense)
0.68%-9.32M
-0.08%-37.74M
-1.07%-28.18M
1.62%-18.76M
7.90%-9.38M
-7.92%-37.71M
-20.47%-27.88M
-35.06%-19.07M
-52.23%-10.19M
1.96%-34.94M
Research and development
-52.86%367.98K
46.46%5.93M
464.45%3.7M
869.97%3.23M
2,032.76%780.59K
15,356.26%4.05M
--654.8K
--333.35K
--36.6K
--26.22K
Credit Impairment Loss
--0
100.76%5.54K
312.85%25.54K
-5,757.59%-702.94K
--25.54K
-10,992.65%-728.45K
99.87%-12K
83.64%-12K
--0
-100.95%-6.57K
Asset Impairment Loss
----
----
----
----
----
-284.78%-9.79M
----
----
----
97.69%-2.55M
Other net revenue
40.56%75.46M
-34.80%142.06M
33.16%239.14M
8.07%143.42M
-23.15%53.68M
-9.19%217.89M
32.02%179.59M
39.58%132.71M
-19.82%69.85M
-18.58%239.94M
Fair value change income
--48.76K
----
44.82%1.15M
59.54%807.51K
----
80.08%-38.65K
-60.49%791.49K
-12.91%506.15K
83.39%-38.65K
-183.39%-194K
Invest income
29.54%68.26M
-41.88%139.65M
32.04%235.7M
7.80%142.45M
-24.88%52.69M
-0.61%240.28M
15.26%178.51M
36.77%132.14M
-19.42%70.14M
-39.91%241.75M
Net open hedge income
1,881.57%5.98M
-115.80%-70.42K
-114.84%-149.66K
-115.81%-159.44K
182.43%301.82K
391.57%445.56K
887.47%1.01M
887.47%1.01M
-543.05%-366.15K
-88.50%90.64K
-Including: Investment income associates
29.67%68.33M
-42.86%136.3M
32.25%235.72M
8.04%142.47M
-24.54%52.69M
0.17%238.53M
15.86%178.24M
37.97%131.87M
-18.84%69.83M
-40.53%238.12M
Asset deal income
635.55%936.53K
108.73%1.12M
206.66%1.33M
125.26%282.63K
239.42%127.32K
-17,128.15%-12.82M
-584.96%-1.25M
-6,901.20%-1.12M
--37.51K
-75.93%75.3K
Other revenue
-56.10%234.78K
151.89%1.36M
100.38%1.08M
313.47%734.77K
611.05%534.77K
-30.02%539.73K
33.45%539.73K
-56.06%177.71K
-63.21%75.21K
145.02%771.24K
Operating profit
231.99%660.99M
84.99%1.41B
70.32%1.14B
46.31%668.88M
13.49%199.1M
9.08%763.48M
61.71%667.96M
232.13%457.17M
5,424.54%175.43M
242.50%699.9M
Add:Non operating Income
-77.09%38.51K
-42.01%3.91M
503.72%3.82M
1,003.98%3.69M
98.34%168.14K
18.12%6.74M
-76.15%632.49K
-73.29%334.57K
-71.42%84.77K
-94.33%5.71M
Less:Non operating expense
279.91%1.22M
-52.46%28.39M
-63.44%8.31M
-89.16%2.38M
-96.45%322.13K
952.74%59.7M
594.86%22.73M
644.05%21.94M
46,415.48%9.08M
-81.47%5.67M
Total profit
231.65%659.81M
95.33%1.39B
75.45%1.13B
53.87%670.19M
19.54%198.95M
1.51%710.51M
56.60%645.86M
220.38%435.56M
4,720.55%166.43M
155.10%699.94M
Less:Income tax cost
296.90%149.07M
160.02%316.75M
92.79%227.25M
76.60%134.35M
46.52%37.56M
13.96%121.82M
99.59%117.88M
1,784.39%76.08M
227.29%25.63M
472.39%106.89M
Net profit
216.46%510.74M
81.95%1.07B
71.58%905.92M
49.06%535.84M
14.62%161.39M
-0.73%588.7M
49.41%527.98M
172.51%359.49M
496.87%140.8M
95.67%593.05M
Net profit from continuing operation
216.46%510.74M
81.95%1.07B
71.58%905.92M
49.06%535.84M
14.62%161.39M
-0.73%588.7M
49.41%527.98M
172.51%359.49M
496.87%140.8M
95.67%593.05M
Net profit of parent company owners
216.46%510.74M
81.95%1.07B
71.58%905.92M
49.06%535.84M
14.62%161.39M
-0.73%588.7M
49.41%527.98M
172.51%359.49M
496.87%140.8M
95.67%593.05M
Earning per share
Basic earning per share
217.04%0.428
81.78%0.898
71.56%0.76
48.68%0.449
14.41%0.135
-0.60%0.494
49.66%0.443
172.07%0.302
490.00%0.118
95.67%0.497
Diluted earning per share
217.04%0.428
81.78%0.898
71.56%0.76
48.68%0.449
14.41%0.135
-0.60%0.494
49.66%0.443
172.07%0.302
490.00%0.118
95.67%0.497
Other composite income
37.99%5.6M
203.59%4.03M
203.59%4.03M
245.66%4.06M
-65.94%-3.89M
-65.94%-3.89M
-49.92%-2.79M
Other composite income of parent company owners
----
37.99%5.6M
203.59%4.03M
203.59%4.03M
----
245.66%4.06M
-65.94%-3.89M
-65.94%-3.89M
----
-49.92%-2.79M
Total composite income
216.46%510.74M
81.65%1.08B
73.62%909.95M
51.82%539.87M
14.62%161.39M
0.42%592.76M
49.30%524.1M
174.44%355.6M
496.87%140.8M
95.96%590.26M
Total composite income of parent company owners
216.46%510.74M
81.65%1.08B
73.62%909.95M
51.82%539.87M
14.62%161.39M
0.42%592.76M
49.30%524.1M
174.44%355.6M
496.87%140.8M
95.96%590.26M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 18.49%1.76B0.46%6.49B4.03%4.98B5.34%3.31B11.94%1.48B4.50%6.47B2.71%4.79B1.89%3.14B19.60%1.32B-7.33%6.19B
Operating revenue 18.49%1.76B0.46%6.49B4.03%4.98B5.34%3.31B11.94%1.48B4.50%6.47B2.71%4.79B1.89%3.14B19.60%1.32B-7.33%6.19B
Other operating revenue -----6.53%207.18M----33.15%140.37M-----13.97%221.65M-----27.08%105.43M-----22.46%257.66M
Total operating cost -12.42%1.17B-11.74%5.22B-5.05%4.08B-1.18%2.78B9.71%1.34B3.37%5.92B-1.94%4.3B-7.36%2.82B2.31%1.22B-15.37%5.73B
Operating cost -14.93%1.12B-12.73%5.04B-5.87%3.94B-0.55%2.71B13.21%1.31B3.39%5.77B-2.07%4.19B-8.07%2.73B0.14%1.16B-15.12%5.58B
Operating tax surcharges 150.52%31.01M30.24%75.22M68.04%71.9M17.58%33.39M7.66%12.38M-4.90%57.76M-7.57%42.79M11.83%28.4M5.65%11.5M31.17%60.74M
Operating expense 122.34%1.9M4.95%2.76M-1.23%2.08M-9.56%1.55M12.23%856.03K-43.76%2.63M-49.52%2.11M-48.78%1.71M-63.81%762.71K-8.55%4.68M
Administration expense 81.75%27.71M32.79%123.63M6.35%79.99M-32.99%40.95M-68.60%15.24M63.12%93.1M94.35%75.21M132.46%61.11M330.15%48.55M-50.07%57.08M
Financial expense -38.28%-6.44M-91.01%-20.89M-123.73%-14.85M-166.89%-9.45M-234.18%-4.66M-153.25%-10.94M-131.07%-6.64M-120.70%-3.54M-115.16%-1.39M-8.62%20.54M
-Interest expense (Financial expense) -37.23%2.84M-37.64%16.31M-37.67%12.98M-40.65%9.05M-46.09%4.53M-52.32%26.15M-51.84%20.82M-49.72%15.26M-45.64%8.39M-4.13%54.85M
-Interest Income (Financial expense) 0.68%-9.32M-0.08%-37.74M-1.07%-28.18M1.62%-18.76M7.90%-9.38M-7.92%-37.71M-20.47%-27.88M-35.06%-19.07M-52.23%-10.19M1.96%-34.94M
Research and development -52.86%367.98K46.46%5.93M464.45%3.7M869.97%3.23M2,032.76%780.59K15,356.26%4.05M--654.8K--333.35K--36.6K--26.22K
Credit Impairment Loss --0100.76%5.54K312.85%25.54K-5,757.59%-702.94K--25.54K-10,992.65%-728.45K99.87%-12K83.64%-12K--0-100.95%-6.57K
Asset Impairment Loss ---------------------284.78%-9.79M------------97.69%-2.55M
Other net revenue 40.56%75.46M-34.80%142.06M33.16%239.14M8.07%143.42M-23.15%53.68M-9.19%217.89M32.02%179.59M39.58%132.71M-19.82%69.85M-18.58%239.94M
Fair value change income --48.76K----44.82%1.15M59.54%807.51K----80.08%-38.65K-60.49%791.49K-12.91%506.15K83.39%-38.65K-183.39%-194K
Invest income 29.54%68.26M-41.88%139.65M32.04%235.7M7.80%142.45M-24.88%52.69M-0.61%240.28M15.26%178.51M36.77%132.14M-19.42%70.14M-39.91%241.75M
Net open hedge income 1,881.57%5.98M-115.80%-70.42K-114.84%-149.66K-115.81%-159.44K182.43%301.82K391.57%445.56K887.47%1.01M887.47%1.01M-543.05%-366.15K-88.50%90.64K
-Including: Investment income associates 29.67%68.33M-42.86%136.3M32.25%235.72M8.04%142.47M-24.54%52.69M0.17%238.53M15.86%178.24M37.97%131.87M-18.84%69.83M-40.53%238.12M
Asset deal income 635.55%936.53K108.73%1.12M206.66%1.33M125.26%282.63K239.42%127.32K-17,128.15%-12.82M-584.96%-1.25M-6,901.20%-1.12M--37.51K-75.93%75.3K
Other revenue -56.10%234.78K151.89%1.36M100.38%1.08M313.47%734.77K611.05%534.77K-30.02%539.73K33.45%539.73K-56.06%177.71K-63.21%75.21K145.02%771.24K
Operating profit 231.99%660.99M84.99%1.41B70.32%1.14B46.31%668.88M13.49%199.1M9.08%763.48M61.71%667.96M232.13%457.17M5,424.54%175.43M242.50%699.9M
Add:Non operating Income -77.09%38.51K-42.01%3.91M503.72%3.82M1,003.98%3.69M98.34%168.14K18.12%6.74M-76.15%632.49K-73.29%334.57K-71.42%84.77K-94.33%5.71M
Less:Non operating expense 279.91%1.22M-52.46%28.39M-63.44%8.31M-89.16%2.38M-96.45%322.13K952.74%59.7M594.86%22.73M644.05%21.94M46,415.48%9.08M-81.47%5.67M
Total profit 231.65%659.81M95.33%1.39B75.45%1.13B53.87%670.19M19.54%198.95M1.51%710.51M56.60%645.86M220.38%435.56M4,720.55%166.43M155.10%699.94M
Less:Income tax cost 296.90%149.07M160.02%316.75M92.79%227.25M76.60%134.35M46.52%37.56M13.96%121.82M99.59%117.88M1,784.39%76.08M227.29%25.63M472.39%106.89M
Net profit 216.46%510.74M81.95%1.07B71.58%905.92M49.06%535.84M14.62%161.39M-0.73%588.7M49.41%527.98M172.51%359.49M496.87%140.8M95.67%593.05M
Net profit from continuing operation 216.46%510.74M81.95%1.07B71.58%905.92M49.06%535.84M14.62%161.39M-0.73%588.7M49.41%527.98M172.51%359.49M496.87%140.8M95.67%593.05M
Net profit of parent company owners 216.46%510.74M81.95%1.07B71.58%905.92M49.06%535.84M14.62%161.39M-0.73%588.7M49.41%527.98M172.51%359.49M496.87%140.8M95.67%593.05M
Earning per share
Basic earning per share 217.04%0.42881.78%0.89871.56%0.7648.68%0.44914.41%0.135-0.60%0.49449.66%0.443172.07%0.302490.00%0.11895.67%0.497
Diluted earning per share 217.04%0.42881.78%0.89871.56%0.7648.68%0.44914.41%0.135-0.60%0.49449.66%0.443172.07%0.302490.00%0.11895.67%0.497
Other composite income 37.99%5.6M203.59%4.03M203.59%4.03M245.66%4.06M-65.94%-3.89M-65.94%-3.89M-49.92%-2.79M
Other composite income of parent company owners ----37.99%5.6M203.59%4.03M203.59%4.03M----245.66%4.06M-65.94%-3.89M-65.94%-3.89M-----49.92%-2.79M
Total composite income 216.46%510.74M81.65%1.08B73.62%909.95M51.82%539.87M14.62%161.39M0.42%592.76M49.30%524.1M174.44%355.6M496.87%140.8M95.96%590.26M
Total composite income of parent company owners 216.46%510.74M81.65%1.08B73.62%909.95M51.82%539.87M14.62%161.39M0.42%592.76M49.30%524.1M174.44%355.6M496.87%140.8M95.96%590.26M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More