HK Stock MarketDetailed Quotes

CHI ASIA VALLEY (00063)

Watchlist
  • 0.045
  • 0.0000.00%
Market Closed May 7 09:30 CST
285.87MMarket Cap22.50P/E (TTM)

CHI ASIA VALLEY (00063) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
265.71%10.19M
----
15.23%2.79M
----
105.18%2.42M
----
-17,175.82%-46.62M
----
101.19%273K
----
Profit adjustment
Interest (income) - adjustment
-43.38%-5.74M
----
-2,201.15%-4M
----
-72.28%-174K
----
-225.81%-101K
----
53.03%-31K
----
Impairment and provisions:
591.31%5.49M
----
880.25%794K
----
--81K
----
----
----
-99.77%29K
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
174.36%29K
----
-Impairment of trade receivables (reversal)
115.11%1.71M
----
880.25%794K
----
--81K
----
----
----
----
----
-Other impairments and provisions
--3.78M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-128.57%-16M
----
-250.00%-7M
----
-104.35%-2M
----
--46M
----
----
----
-Fair value of investment properties (increase)
-128.57%-16M
----
-250.00%-7M
----
-104.35%-2M
----
--46M
----
----
----
Asset sale loss (gain):
----
----
-6.56%-341K
----
-1,166.67%-320K
----
--30K
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---341K
----
----
----
---20K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-740.00%-320K
----
--50K
----
----
----
Depreciation and amortization:
44.00%84.52M
----
3,852.46%58.69M
----
-1.85%1.49M
----
-17.19%1.51M
----
-28.01%1.83M
----
-Depreciation
----
----
----
----
----
----
----
----
-28.01%1.83M
----
Financial expense
7.29%25.43M
----
185.97%23.7M
----
70.77%8.29M
----
41.60%4.85M
----
-28.79%3.43M
----
Special items
----
----
----
----
----
----
----
----
-1,391.43%-522K
----
Operating profit before the change of operating capital
39.20%103.89M
----
663.26%74.63M
----
72.18%9.78M
----
13.49%5.68M
----
194.90%5M
----
Change of operating capital
Inventory (increase) decrease
8,466.67%514K
----
101.20%6K
----
-5,633.33%-498K
----
105.70%9K
----
-262.89%-158K
----
Accounts receivable (increase)decrease
0.80%-25.55M
----
85.27%-25.76M
----
-5,766.07%-174.86M
----
165.55%3.09M
----
-2,230.69%-4.71M
----
Accounts payable increase (decrease)
164.87%13.01M
----
-109.33%-20.05M
----
64,460.96%214.99M
----
-48.53%333K
----
-91.58%647K
----
Cash  from business operations
218.61%91.86M
----
-41.66%28.83M
----
442.58%49.41M
----
1,060.13%9.11M
----
-65.93%785K
----
Other taxs
107.18%15K
----
2.79%-209K
----
68.34%-215K
----
-68.91%-679K
----
---402K
----
Special items of business
----
400.83%44.69M
----
-1,423.69%-14.86M
----
-110.47%-975K
----
560.21%9.31M
----
123.45%1.41M
Net cash from operations
220.99%91.87M
400.83%44.69M
-41.82%28.62M
-1,423.69%-14.86M
483.74%49.2M
-110.47%-975K
2,100.52%8.43M
560.21%9.31M
-83.38%383K
123.45%1.41M
Cash flow from investment activities
Interest received - investment
-40.57%356K
71.64%2.89M
244.25%599K
1,811.36%1.68M
72.28%174K
114.63%88K
225.81%101K
720.00%41K
-53.03%31K
-88.37%5K
Decrease in deposits (increase)
-129.90%-1.01M
-157.82%-2.12M
867.57%3.39M
5.58%3.67M
73.16%-441K
83.34%3.48M
24.18%-1.64M
225.55%1.9M
-168.53%-2.17M
-3,497.62%-1.51M
Sale of fixed assets
----
----
----
----
6,300.00%320K
--320K
--5K
----
----
----
Purchase of fixed assets
-50.29%-514K
-117.86%-427K
8.06%-342K
21.29%-196K
-195.24%-372K
-857.69%-249K
80.34%-126K
88.98%-26K
-61.46%-641K
-112.61%-236K
Sale of subsidiaries
----
----
--240K
----
----
----
--20K
----
----
----
Acquisition of subsidiaries
----
----
----
----
---77K
----
----
----
----
----
Cash on investment
----
98.92%-3.31M
---305.2M
---305.2M
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
---13K
----
Net cash from investment operations
99.61%-1.17M
99.01%-2.97M
-75,990.40%-301.32M
-8,349.71%-300.04M
75.90%-396K
90.22%3.64M
41.11%-1.64M
209.76%1.91M
-145.17%-2.79M
-1,483.64%-1.74M
Net cash before financing
133.26%90.7M
113.25%41.72M
-658.78%-272.7M
-11,929.38%-314.9M
619.26%48.8M
-76.28%2.66M
381.89%6.79M
3,479.82%11.22M
-306.43%-2.41M
-163.72%-332K
Cash flow from financing activities
New borrowing
193.28%22.75M
179.19%20.16M
-370.97%-24.39M
-736.43%-25.46M
-41.39%9M
60.00%4M
53.57%15.36M
-50.00%2.5M
-78.26%10M
-88.37%5M
Refund
0.00%-16M
0.00%-16M
---16M
---16M
----
----
---18M
---6.08M
----
----
Interest paid - financing
-14.45%-25.43M
-200.41%-13.35M
-168.09%-22.22M
-15.49%-4.44M
-70.77%-8.29M
-117.52%-3.85M
-41.60%-4.85M
-1.67%-1.77M
27.68%-3.43M
39.31%-1.74M
Absorb investment income
----
----
-50.46%108K
----
--218K
--245K
----
----
----
----
Net cash from financing operations
-136.58%-89.16M
-112.21%-35.56M
152,441.25%243.75M
178,812.27%291.3M
98.17%-160K
97.26%-163K
-258.08%-8.72M
-317.50%-5.95M
4,217.16%5.52M
487.68%2.74M
Effect of rate
184.35%1.45M
91.32%-35K
-215.99%-1.72M
-314.36%-403K
46.77%-544K
141.59%188K
-785.91%-1.02M
-223.84%-452K
1,590.00%149K
--365K
Net Cash
105.32%1.54M
126.10%6.16M
-159.52%-28.95M
-1,044.26%-23.6M
2,612.50%48.64M
-52.56%2.5M
-162.25%-1.94M
119.04%5.27M
201.36%3.11M
1,400.00%2.41M
Begining period cash
-59.98%20.46M
-59.98%20.46M
1,585.82%51.13M
1,585.82%51.13M
-49.37%3.03M
-49.37%3.03M
119.29%5.99M
119.29%5.99M
59.77%2.73M
59.77%2.73M
Cash at the end
14.62%23.45M
-2.02%26.58M
-59.98%20.46M
374.32%27.13M
1,585.82%51.13M
-47.07%5.72M
-49.37%3.03M
96.42%10.81M
119.29%5.99M
260.79%5.5M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
To Baoxin Qin Certified Public Accountants LLP
--
To Baoxin Qin Certified Public Accountants LLP
--
To Baoxin Qin Certified Public Accountants LLP
--
Fan Chen Accounting Firm Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 265.71%10.19M----15.23%2.79M----105.18%2.42M-----17,175.82%-46.62M----101.19%273K----
Profit adjustment
Interest (income) - adjustment -43.38%-5.74M-----2,201.15%-4M-----72.28%-174K-----225.81%-101K----53.03%-31K----
Impairment and provisions: 591.31%5.49M----880.25%794K------81K-------------99.77%29K----
-Impairmen of inventory (reversal) --------------------------------174.36%29K----
-Impairment of trade receivables (reversal) 115.11%1.71M----880.25%794K------81K--------------------
-Other impairments and provisions --3.78M------------------------------------
Revaluation surplus: -128.57%-16M-----250.00%-7M-----104.35%-2M------46M------------
-Fair value of investment properties (increase) -128.57%-16M-----250.00%-7M-----104.35%-2M------46M------------
Asset sale loss (gain): ---------6.56%-341K-----1,166.67%-320K------30K------------
-Loss (gain) from sale of subsidiary company -----------341K---------------20K------------
-Loss (gain) on sale of property, machinery and equipment -----------------740.00%-320K------50K------------
Depreciation and amortization: 44.00%84.52M----3,852.46%58.69M-----1.85%1.49M-----17.19%1.51M-----28.01%1.83M----
-Depreciation ---------------------------------28.01%1.83M----
Financial expense 7.29%25.43M----185.97%23.7M----70.77%8.29M----41.60%4.85M-----28.79%3.43M----
Special items ---------------------------------1,391.43%-522K----
Operating profit before the change of operating capital 39.20%103.89M----663.26%74.63M----72.18%9.78M----13.49%5.68M----194.90%5M----
Change of operating capital
Inventory (increase) decrease 8,466.67%514K----101.20%6K-----5,633.33%-498K----105.70%9K-----262.89%-158K----
Accounts receivable (increase)decrease 0.80%-25.55M----85.27%-25.76M-----5,766.07%-174.86M----165.55%3.09M-----2,230.69%-4.71M----
Accounts payable increase (decrease) 164.87%13.01M-----109.33%-20.05M----64,460.96%214.99M-----48.53%333K-----91.58%647K----
Cash  from business operations 218.61%91.86M-----41.66%28.83M----442.58%49.41M----1,060.13%9.11M-----65.93%785K----
Other taxs 107.18%15K----2.79%-209K----68.34%-215K-----68.91%-679K-------402K----
Special items of business ----400.83%44.69M-----1,423.69%-14.86M-----110.47%-975K----560.21%9.31M----123.45%1.41M
Net cash from operations 220.99%91.87M400.83%44.69M-41.82%28.62M-1,423.69%-14.86M483.74%49.2M-110.47%-975K2,100.52%8.43M560.21%9.31M-83.38%383K123.45%1.41M
Cash flow from investment activities
Interest received - investment -40.57%356K71.64%2.89M244.25%599K1,811.36%1.68M72.28%174K114.63%88K225.81%101K720.00%41K-53.03%31K-88.37%5K
Decrease in deposits (increase) -129.90%-1.01M-157.82%-2.12M867.57%3.39M5.58%3.67M73.16%-441K83.34%3.48M24.18%-1.64M225.55%1.9M-168.53%-2.17M-3,497.62%-1.51M
Sale of fixed assets ----------------6,300.00%320K--320K--5K------------
Purchase of fixed assets -50.29%-514K-117.86%-427K8.06%-342K21.29%-196K-195.24%-372K-857.69%-249K80.34%-126K88.98%-26K-61.46%-641K-112.61%-236K
Sale of subsidiaries ----------240K--------------20K------------
Acquisition of subsidiaries -------------------77K--------------------
Cash on investment ----98.92%-3.31M---305.2M---305.2M------------------------
Other items in the investment business -----------------------------------13K----
Net cash from investment operations 99.61%-1.17M99.01%-2.97M-75,990.40%-301.32M-8,349.71%-300.04M75.90%-396K90.22%3.64M41.11%-1.64M209.76%1.91M-145.17%-2.79M-1,483.64%-1.74M
Net cash before financing 133.26%90.7M113.25%41.72M-658.78%-272.7M-11,929.38%-314.9M619.26%48.8M-76.28%2.66M381.89%6.79M3,479.82%11.22M-306.43%-2.41M-163.72%-332K
Cash flow from financing activities
New borrowing 193.28%22.75M179.19%20.16M-370.97%-24.39M-736.43%-25.46M-41.39%9M60.00%4M53.57%15.36M-50.00%2.5M-78.26%10M-88.37%5M
Refund 0.00%-16M0.00%-16M---16M---16M-----------18M---6.08M--------
Interest paid - financing -14.45%-25.43M-200.41%-13.35M-168.09%-22.22M-15.49%-4.44M-70.77%-8.29M-117.52%-3.85M-41.60%-4.85M-1.67%-1.77M27.68%-3.43M39.31%-1.74M
Absorb investment income ---------50.46%108K------218K--245K----------------
Net cash from financing operations -136.58%-89.16M-112.21%-35.56M152,441.25%243.75M178,812.27%291.3M98.17%-160K97.26%-163K-258.08%-8.72M-317.50%-5.95M4,217.16%5.52M487.68%2.74M
Effect of rate 184.35%1.45M91.32%-35K-215.99%-1.72M-314.36%-403K46.77%-544K141.59%188K-785.91%-1.02M-223.84%-452K1,590.00%149K--365K
Net Cash 105.32%1.54M126.10%6.16M-159.52%-28.95M-1,044.26%-23.6M2,612.50%48.64M-52.56%2.5M-162.25%-1.94M119.04%5.27M201.36%3.11M1,400.00%2.41M
Begining period cash -59.98%20.46M-59.98%20.46M1,585.82%51.13M1,585.82%51.13M-49.37%3.03M-49.37%3.03M119.29%5.99M119.29%5.99M59.77%2.73M59.77%2.73M
Cash at the end 14.62%23.45M-2.02%26.58M-59.98%20.46M374.32%27.13M1,585.82%51.13M-47.07%5.72M-49.37%3.03M96.42%10.81M119.29%5.99M260.79%5.5M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor To Baoxin Qin Certified Public Accountants LLP--To Baoxin Qin Certified Public Accountants LLP--To Baoxin Qin Certified Public Accountants LLP--Fan Chen Accounting Firm Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More