Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2,203.29%-50.79M | -6.45M | -2.4M | 174.06%3.47M | -195.60%-5.8M | 78.36%-2.21M | -4.68M | -72.00%-10.19M | -183.90%-4.68M | 48.34%-5.94M |
| Net profit before non-cash adjustment | 21.41%-51.55M | --152K | --91K | 24.93%-6.31M | -67.57%-11.45M | -325.40%-65.59M | ---8.41M | 71.20%-15.42M | 70.28%-8.41M | 103.98%1.01M |
| Total adjustment of non-cash items | -13.23%45.1M | --1M | ---722K | 154.47%2.8M | 138.53%7.31M | 2,290.72%51.97M | ---5.14M | -94.21%2.17M | -120.30%-5.14M | -73.95%3.17M |
| -Depreciation and amortization | -25.20%11.92M | --381K | --368K | -34.94%1.66M | -20.61%2.17M | 43.39%15.93M | --2.55M | -28.23%11.11M | -47.41%2.55M | -72.47%2.93M |
| -Reversal of impairment losses recognized in profit and loss | 33.25%31.52M | --0 | ---842K | --0 | 379.07%240K | 337.54%23.66M | ---9.38M | -155.12%-9.96M | -151.32%-9.38M | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | -32.66%2.39M | --40K | --183K | -19.97%1.23M | --295K | 73.23%3.54M | --1.54M | -50.07%2.05M | 1.52%1.54M | -86.65%344K |
| -Disposal profit | -151,377.20%-6.46M | --0 | --0 | --0 | --0 | -326.40%-4.26K | --0 | -100.29%-1K | --0 | --0 |
| -Net exchange gains and losses | 488.33%1.11M | --760K | ---458K | 101.19%1K | 115.95%1.15M | 68.62%-286.52K | ---84K | -66.90%-913K | -255.65%-84K | 96.67%-20K |
| -Remuneration paid in stock | -48.88%3.74M | --660K | --0 | --0 | --2.61M | --7.31M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -51.60%883.64K | ---838K | --27K | -140.00%-92K | 818.80%841K | 1,790.35%1.83M | --230K | 66.34%-108K | 313.32%230K | 63.85%-77K |
| Changes in working capital | -488.52%-44.34M | ---7.6M | ---1.77M | -21.37%6.98M | -116.92%-1.66M | 273.69%11.41M | --8.87M | -69.73%3.05M | 4.05%8.87M | -747.12%-10.12M |
| -Change in receivables | -1,015.14%-45.16M | ---- | ---- | ---- | ---- | --4.94M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---508.56K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in payables | -66.46%2.05M | ---- | ---- | ---- | ---- | --6.11M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -296.52%-716.43K | ---13.75M | --18.47M | -838.64%-93.17M | -102.30%-160K | 145.17%364.55K | --12.61M | -515.07%-807K | 873.06%12.61M | -898.74%-14.59M |
| -Changes in other current liabilities | -69.67%1.85M | --6.14M | ---20.23M | 2,776.85%100.14M | -152.24%-1.5M | 58.33%6.11M | ---3.74M | --3.86M | ---3.74M | 1,803.82%4.46M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 3,040.00%942K | 934K | 11K | -99.09%3K | -95.07%7K | -96.61%30K | 331K | 886K | 331K | -20.48%233K |
| Tax refund paid | 62.23%-51.97K | 19K | -99K | 0 | 984.21%168K | -83.49%-137.62K | -24K | 23.17%-75K | 78.69%-24K | -200.00%-15K |
| Other operating cash inflow (outflow) | 0 | -33K | -55K | -25.79%-200K | 293.40%557K | 0 | -159K | -69.37%-780K | -15.62%-159K | 98.45%-5K |
| Operating cash flow | -2,070.21%-50.84M | ---5.53M | ---2.54M | 172.13%3.27M | -185.86%-5.07M | 76.94%-2.34M | ---4.53M | -56.71%-10.16M | -190.01%-4.53M | 50.25%-5.73M |
| Investing cash flow | ||||||||||
| Capital expenditures | 77.78%-7.83M | ---- | ---- | ---- | 89.96%-885K | -178.66%-35.23M | --4.03M | 57.34%-12.64M | 124.46%4.03M | 57.50%-5.59M |
| Net PPE purchase and sale | 0.09%-27.54K | --0 | ---3K | --0 | ---10K | -112.05%-27.57K | ---13K | -73.33%-13K | 77.78%-13K | ---- |
| Net intangibles purchase and sale | --0 | --7.08M | ---262K | 37.87%-6.82M | --0 | --14.56M | ---10.97M | --0 | -228.61%-10.97M | 413.43%10.97M |
| Net business purchase and sale | 88,916.18%30.4M | --0 | ---51K | --9K | --0 | 85.12%-34.23K | --0 | 44.75%-230K | --0 | 87.56%-50K |
| Net investment product transactions | 16,665,050.00%999.9K | --0 | --0 | --0 | --1.1M | ---6 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -2.83%103 | ---- | ---- | ---- | ---- | --106 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 114.34%64.76K | ---- | ---- | ---- | ---- | --30.21K | ---- | ---- | ---- | ---- |
| Net changes in other investments | 2,736.44%791.41K | ---- | ---- | ---- | ---- | ---30.02K | ---- | ---- | ---- | ---- |
| Investing cash flow | 217.70%24.4M | ---37K | ---316K | 14.82%-5.92M | 102.29%206K | -60.87%-20.73M | ---6.95M | 48.30%-12.89M | 12.21%-6.95M | 131.32%5.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -124.44%-1.03M | ---1.32M | --1.2M | --0 | -8,261.67%-5.02M | 7.98%4.2M | ---1.04M | 1,749.91%3.89M | -1,835.35%-1.04M | 1,250.55%2.09M |
| Net common stock issuance | 19.34%19.56M | --7M | --13.02M | --0 | --0 | -16.24%16.39M | --16.41M | -27.99%19.57M | 520.70%16.41M | -87.10%3.17M |
| Net preferred stock issuance | --10.69M | --0 | --1.3M | ---400K | --1.1M | --0 | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | --0 | --0 | ---12.56M | 38,350.00%3.06M | 10,115.05%9.5M | -165.61%-40.68K | ---8K | 247.21%62K | 92.86%-8K | -115.71%-11K |
| Interest paid (cash flow from financing activities) | 48.89%-948.4K | ---96K | ---38K | 91.44%-48K | -2,351.43%-858K | -135.80%-1.86M | ---561K | -513.39%-787K | -1,258.25%-561K | -79.31%-156K |
| Net other fund-raising expenses | -144.01%-1.53M | ---- | ---- | ---- | --104K | --3.48M | ---- | ---- | ---- | ---- |
| Financing cash flow | 20.64%26.75M | --5.59M | --2.92M | -74.39%2.51M | 54.87%4.83M | -2.48%22.17M | --9.79M | -15.07%22.74M | 300.27%9.79M | -92.07%1.93M |
| Net cash flow | ||||||||||
| Beginning cash position | -62.35%542.82K | --488K | --423K | -79.94%567K | -60.09%599K | -3.95%1.44M | --2.83M | -75.54%1.5M | 46.55%2.83M | -79.00%1.3M |
| Current changes in cash | 134.28%308.11K | --20K | --63K | 91.42%-145K | -220.00%-30K | -190.88%-898.83K | ---1.69M | 93.34%-309K | -286.53%-1.69M | 136.29%1.53M |
| Effect of exchange rate changes | ---- | ---1K | --3K | --0 | 95.56%-2K | --0 | --55K | --0 | 602.07%55K | --0 |
| Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 56.76%850.92K | --509K | --488K | -64.51%423K | -61.69%567K | -54.46%542.82K | --1.19M | -17.32%1.19M | -17.32%1.19M | 46.55%2.83M |
| Free cash flow | -55.48%-58.7M | ---5.57M | ---2.81M | -417.90%-2.66M | -104.60%-5.96M | -65.46%-37.75M | ---514K | 36.84%-22.82M | 93.53%-514K | 59.81%-11.32M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.