Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -407.26%-11.18M | -6.45M | -2.4M | 174.06%3.47M | -195.60%-5.8M | 78.37%-2.2M | -4.68M | -72.00%-10.19M | -183.90%-4.68M | 48.34%-5.94M |
| Net profit before non-cash adjustment | 73.30%-17.51M | --152K | --91K | 24.93%-6.31M | -67.57%-11.45M | -325.40%-65.59M | ---8.41M | 71.20%-15.42M | 70.28%-8.41M | 103.98%1.01M |
| Total adjustment of non-cash items | -80.00%10.39M | --1M | ---722K | 154.47%2.8M | 138.53%7.31M | 2,290.75%51.98M | ---5.14M | -94.21%2.17M | -120.30%-5.14M | -73.95%3.17M |
| -Depreciation and amortization | -71.25%4.58M | --381K | --368K | -34.94%1.66M | -20.61%2.17M | 43.38%15.93M | --2.55M | -28.23%11.11M | -47.41%2.55M | -72.47%2.93M |
| -Reversal of impairment losses recognized in profit and loss | -102.54%-602K | --0 | ---842K | --0 | 379.07%240K | 337.54%23.66M | ---9.38M | -155.12%-9.96M | -151.32%-9.38M | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Share of associates | -50.55%1.75M | --40K | --183K | -19.97%1.23M | --295K | 73.25%3.54M | --1.54M | -50.07%2.05M | 1.52%1.54M | -86.65%344K |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | -3,300.00%-34K | --0 | -100.29%-1K | --0 | --0 |
| -Net exchange gains and losses | 606.62%1.45M | --760K | ---458K | 101.19%1K | 115.95%1.15M | 68.57%-287K | ---84K | -66.90%-913K | -255.65%-84K | 96.67%-20K |
| -Remuneration paid in stock | -55.24%3.27M | --660K | --0 | --0 | --2.61M | --7.31M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -103.34%-62K | ---838K | --27K | -140.00%-92K | 818.80%841K | 1,818.52%1.86M | --230K | 66.34%-108K | 313.32%230K | 63.85%-77K |
| Changes in working capital | -135.57%-4.06M | ---7.6M | ---1.77M | -21.37%6.98M | -116.92%-1.66M | 273.71%11.41M | --8.87M | -69.73%3.05M | 4.05%8.87M | -747.12%-10.12M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | --4.94M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | --6.1M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | -1,771.83%-88.61M | ---13.75M | --18.47M | -838.64%-93.17M | -102.30%-160K | 756.75%5.3M | --12.61M | -515.07%-807K | 873.06%12.61M | -898.74%-14.59M |
| -Changes in other current liabilities | 1,283.07%84.55M | --6.14M | ---20.23M | 2,776.85%100.14M | -152.24%-1.5M | 58.33%6.11M | ---3.74M | --3.86M | ---3.74M | 1,803.82%4.46M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 3,083.33%955K | 934K | 11K | -99.09%3K | -95.07%7K | -96.61%30K | 331K | 886K | 331K | -20.48%233K |
| Tax refund paid | 163.77%88K | 19K | -99K | 0 | 984.21%168K | -84.00%-138K | -24K | 23.17%-75K | 78.69%-24K | -200.00%-15K |
| Other operating cash inflow (outflow) | 27,000.00%269K | -33K | -55K | -25.79%-200K | 293.40%557K | 99.87%-1K | -159K | -69.37%-780K | -15.62%-159K | 98.45%-5K |
| Operating cash flow | -326.63%-9.87M | ---5.53M | ---2.54M | 172.13%3.27M | -185.86%-5.07M | 77.23%-2.31M | ---4.53M | -56.71%-10.16M | -190.01%-4.53M | 50.25%-5.73M |
| Investing cash flow | ||||||||||
| Capital expenditures | 79.89%-7.12M | ---- | ---- | ---- | 89.96%-885K | -179.84%-35.38M | --4.03M | 57.34%-12.64M | 124.46%4.03M | 57.50%-5.59M |
| Net PPE purchase and sale | 51.85%-13K | --0 | ---3K | --0 | ---10K | -107.69%-27K | ---13K | -73.33%-13K | 77.78%-13K | ---- |
| Net intangibles purchase and sale | --0 | --7.08M | ---262K | 37.87%-6.82M | --0 | --14.71M | ---10.97M | --0 | -228.61%-10.97M | 413.43%10.97M |
| Net business purchase and sale | -23.53%-42K | --0 | ---51K | --9K | --0 | 85.22%-34K | --0 | 44.75%-230K | --0 | 87.56%-50K |
| Net investment product transactions | --1.1M | --0 | --0 | --0 | --1.1M | --0 | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --106 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
| Investing cash flow | 70.73%-6.07M | ---37K | ---316K | 14.82%-5.92M | 102.29%206K | -60.87%-20.73M | ---6.95M | 48.30%-12.89M | 12.21%-6.95M | 131.32%5.33M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -583.78%-5.14M | ---1.32M | --1.2M | --0 | -8,261.67%-5.02M | -119.32%-752K | ---1.04M | 1,749.91%3.89M | -1,835.35%-1.04M | 1,250.55%2.09M |
| Net common stock issuance | -6.18%20.03M | --7M | --13.02M | --0 | --0 | 9.07%21.35M | --16.41M | -27.99%19.57M | 520.70%16.41M | -87.10%3.17M |
| Net preferred stock issuance | --2M | --0 | --1.3M | ---400K | --1.1M | --0 | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | --0 | --0 | ---12.56M | 38,350.00%3.06M | 10,115.05%9.5M | -166.13%-41K | ---8K | 247.21%62K | 92.86%-8K | -115.71%-11K |
| Interest paid (cash flow from financing activities) | 43.97%-1.04M | ---96K | ---38K | 91.44%-48K | -2,351.43%-858K | -135.83%-1.86M | ---561K | -513.39%-787K | -1,258.25%-561K | -79.31%-156K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | --104K | --3.45M | ---- | ---- | ---- | ---- |
| Financing cash flow | -28.45%15.85M | --5.59M | --2.92M | -74.39%2.51M | 54.87%4.83M | -2.61%22.15M | --9.79M | -15.07%22.74M | 300.27%9.79M | -92.07%1.93M |
| Net cash flow | ||||||||||
| Beginning cash position | -58.46%599K | --488K | --423K | -79.94%567K | -60.09%599K | -3.93%1.44M | --2.83M | -75.54%1.5M | 46.55%2.83M | -79.00%1.3M |
| Current changes in cash | 89.77%-92K | --20K | --63K | 91.42%-145K | -220.00%-30K | -190.94%-899K | ---1.69M | 93.34%-309K | -286.53%-1.69M | 136.29%1.53M |
| Effect of exchange rate changes | --0 | ---1K | --3K | --0 | 95.56%-2K | --0 | --55K | --0 | 602.07%55K | --0 |
| Cash adjustments other than cash changes | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -6.26%509K | --509K | --488K | -64.51%423K | -61.69%567K | -54.45%543K | --1.19M | -17.32%1.19M | -17.32%1.19M | 46.55%2.83M |
| Free cash flow | 54.95%-17M | ---5.57M | ---2.81M | -417.90%-2.66M | -104.60%-5.96M | -65.33%-37.72M | ---514K | 36.84%-22.82M | 93.53%-514K | 59.81%-11.32M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.