CN Stock MarketDetailed Quotes

China Wuyi Co.,Ltd. (000797)

Watchlist
  • 2.59
  • -0.10-3.72%
Market Closed May 21 15:00 CST
4.07BMarket Cap-8.12P/E (TTM)

China Wuyi Co.,Ltd. (000797) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
-20.48%2.72B
-13.75%2.87B
21.75%3.53B
34.94%3.69B
22.44%3.43B
20.62%3.33B
-20.04%2.9B
-23.40%2.74B
-12.96%2.8B
10.73%2.76B
Transactional financial assets
6.97%7.57M
-74.53%1.92M
-26.81%5.89M
-9.24%7.81M
-10.42%7.08M
-15.51%7.56M
-30.62%8.05M
-8.19%8.6M
-46.92%7.9M
-41.63%8.95M
Notes receivable and accounts receivable
23.40%1.67B
46.36%1.94B
28.17%1.28B
28.35%1.38B
21.82%1.35B
12.38%1.33B
-24.35%997M
-32.84%1.07B
-27.30%1.11B
-34.40%1.18B
-Notes receivable
489.73%7.63M
----
----
----
728.40%1.29M
----
----
----
-93.38%156.14K
--351.32K
-Accounts receivable
22.96%1.66B
46.36%1.94B
28.17%1.28B
28.35%1.38B
21.72%1.35B
12.41%1.33B
-24.04%997M
-32.66%1.07B
-27.20%1.11B
-34.42%1.18B
Other receivables (including interest and dividends)
-59.74%153.32M
-55.24%157.92M
-2.35%365.58M
-3.50%362.13M
1.53%380.8M
21.38%352.78M
163.79%374.38M
174.34%375.25M
193.87%375.05M
81.09%290.65M
-Dividend receivable
----
----
----
----
----
----
----
----
----
-16.67%1.61M
-Other receivable
----
----
----
-3.50%362.13M
----
22.05%352.78M
----
177.60%375.25M
----
82.28%289.04M
Contractual assets
-18.17%759.26M
-5.01%802.91M
1.57%901.44M
-11.23%902.65M
-9.76%927.82M
-13.55%845.28M
-22.98%887.51M
-7.52%1.02B
-13.13%1.03B
-17.17%977.73M
Advance payment
133.48%247.84M
21.28%137.96M
15.13%162.05M
-35.12%103.42M
-6.73%106.15M
1.66%113.75M
-22.79%140.75M
-35.17%159.4M
-69.18%113.81M
-60.73%111.89M
Inventories
-10.47%13.75B
-9.86%13.73B
2.01%15.93B
0.47%15.63B
-2.11%15.36B
-0.49%15.23B
-3.58%15.62B
-6.32%15.55B
-1.87%15.69B
4.62%15.3B
Receivable financing
----
----
----
----
--13.58M
----
----
--28.29M
----
--1M
Other current assets
6.88%1.38B
-1.16%1.22B
22.64%1.55B
15.06%1.48B
43.52%1.3B
83.33%1.23B
27.01%1.27B
-7.06%1.28B
9.77%902.8M
5.82%670.57M
Total current assets
-9.50%20.69B
-7.02%20.86B
6.93%23.73B
5.91%23.55B
3.82%22.87B
5.29%22.43B
-6.08%22.19B
-9.78%22.24B
-5.26%22.02B
0.51%21.3B
Non Current assets
Other equity investment
41.54%13.39M
44.28%13.7M
-42.02%9.36M
-42.78%9.35M
-41.70%9.46M
-41.48%9.5M
-2.93%16.15M
-2.22%16.34M
2.29%16.23M
0.21%16.22M
Other non-current financial assets
----
----
----
----
----
----
----
----
-32.68%3.3M
67.32%8.2M
Investment real estate
-6.69%612.32M
-6.59%619.28M
-4.23%641.64M
-3.36%648.75M
-3.30%656.22M
-3.33%662.98M
4.23%670.01M
3.26%671.32M
5.60%678.64M
5.49%685.81M
Long-term equity investment
-7.30%55.45M
-8.85%54.13M
6.77%63.14M
15.49%61.91M
11.97%59.81M
11.51%59.38M
13.19%59.14M
1.37%53.61M
2.80%53.42M
1.07%53.26M
Fixed assets
----
----
----
-11.25%442.23M
----
0.20%467.33M
----
-6.93%498.26M
----
-22.88%466.39M
Fixed assets liquidation
----
----
----
0.45%18.9K
----
--18.98K
----
-75.77%18.81K
----
----
Intangible assets
-3.53%131.78M
-0.89%135.22M
1.38%134M
-1.05%135.98M
0.04%136.61M
10.33%136.44M
6.00%132.18M
7.30%137.42M
5.84%136.55M
-8.90%123.66M
Development expenditure
-55.79%1.14M
-46.57%1.14M
-37.85%3.49M
-36.33%2.99M
-27.02%2.58M
-10.93%2.14M
-6.75%5.61M
-3.38%4.7M
-1.07%3.54M
-15.41%2.4M
Goodwill
-0.40%4.94M
-0.23%4.95M
0.11%4.96M
-0.01%4.96M
0.16%4.96M
0.20%4.97M
-0.16%4.95M
-0.09%4.96M
0.32%4.96M
0.13%4.96M
Long deferred expense
98.48%28.17M
41.30%21.68M
-30.27%11.91M
-29.41%12.78M
-28.93%14.19M
-25.00%15.34M
-4.66%17.08M
-5.04%18.1M
21.69%19.97M
16.88%20.45M
Deferred tax assets
3.49%216.37M
5.40%219.4M
-11.08%209.91M
-12.69%210.42M
-12.86%209.07M
-15.75%208.16M
57.32%236.07M
59.42%241.01M
46.10%239.93M
49.83%247.06M
Usufruct assets
1.68%3.66M
-13.07%4.51M
-53.26%2.32M
443.53%2.98M
470.67%3.6M
498.02%5.19M
274.12%4.97M
-67.91%548.71K
-69.45%631.37K
-70.21%868.24K
Other non current assets
-3.36%42.5M
-0.04%43.92M
5.91%45.3M
3.92%45.4M
2.30%43.98M
21.07%43.94M
8.38%42.77M
3.60%43.69M
-5.47%42.99M
-26.45%36.29M
Total non current assets
-5.65%1.5B
-4.99%1.53B
-6.38%1.55B
-6.64%1.58B
-6.63%1.59B
-3.01%1.62B
6.63%1.66B
4.46%1.69B
4.40%1.71B
-2.63%1.67B
Total assets
-9.25%22.2B
-6.89%22.39B
6.00%25.28B
5.03%25.13B
3.07%24.46B
4.69%24.05B
-5.29%23.85B
-8.90%23.93B
-4.62%23.73B
0.28%22.97B
Liabilities
Current liabilities
Short term loan
-36.59%2.31B
-18.31%2.77B
10.10%3.57B
29.69%4.02B
45.82%3.64B
45.61%3.39B
30.52%3.25B
21.79%3.1B
-9.09%2.49B
-6.85%2.33B
Notes payable and accounts payable
24.68%2.88B
24.13%3.44B
-8.28%2.43B
-16.16%2.4B
-11.10%2.31B
-2.53%2.77B
38.46%2.65B
24.50%2.86B
11.64%2.6B
14.26%2.84B
-Notes payable
184.96%257.57M
162.17%215.79M
140.12%260.12M
-20.17%195.42M
-69.36%90.39M
-54.81%82.31M
-57.48%108.33M
-34.01%244.81M
13.19%295.03M
-44.23%182.13M
-Accounts payable
18.16%2.62B
19.90%3.22B
-14.60%2.17B
-15.79%2.21B
-3.64%2.22B
1.05%2.69B
53.18%2.54B
35.75%2.62B
11.44%2.3B
23.11%2.66B
Contract liabilities
-67.90%828.94M
-69.57%665.26M
53.90%3.36B
32.80%3B
-16.77%2.58B
-17.24%2.19B
-65.28%2.18B
-67.29%2.26B
-38.94%3.1B
-34.04%2.64B
Advance receipts
124.84%2.98M
69.70%2.61M
-22.14%3.68M
-15.96%4.53M
-77.90%1.33M
67.01%1.54M
106.10%4.73M
73.04%5.39M
-71.36%5.99M
-0.28%922.09K
Salaries payable
-3.09%60.2M
-9.44%65.73M
-6.15%57.47M
-4.94%62.23M
-12.89%62.12M
-18.15%72.58M
-21.47%61.24M
-17.20%65.46M
-6.08%71.31M
-17.89%88.67M
Taxs payable
18.99%3.29B
18.39%3.31B
-5.45%2.76B
-6.68%2.76B
8.77%2.76B
6.85%2.8B
80.81%2.92B
115.59%2.96B
82.20%2.54B
74.15%2.62B
Other payable (including interest and dividends)
-6.81%548.97M
-2.99%556.48M
-3.57%552.22M
-0.30%557.05M
4.91%589.08M
-1.72%573.62M
3.67%572.66M
0.88%558.74M
3.03%561.52M
14.89%583.64M
-Dividend payable
20.62%1.34M
20.62%1.34M
20.62%1.34M
-0.00%1.11M
0.00%1.11M
0.00%1.11M
-0.00%1.11M
-0.00%1.11M
0.00%1.11M
0.00%1.11M
-Other payable
----
----
----
-0.30%555.94M
----
-1.72%572.51M
----
0.89%557.63M
----
14.93%582.53M
Non current liabilities due within one year
39.04%1.96B
81.85%2.47B
97.08%2.18B
77.43%2.22B
9.33%1.41B
-27.27%1.36B
-38.68%1.11B
-39.26%1.25B
-28.91%1.29B
-7.32%1.86B
Other current liabilities
-72.74%63.02M
-60.19%77.67M
48.13%291.22M
31.32%261.9M
-17.08%231.13M
-30.04%195.07M
-64.92%196.6M
-67.23%199.43M
-34.39%278.72M
-24.64%278.82M
Total current liabilities
-12.12%11.94B
0.08%13.35B
17.53%15.22B
15.28%15.29B
4.97%13.59B
0.73%13.34B
-15.42%12.95B
-19.30%13.26B
-10.30%12.94B
-1.83%13.24B
Current liabilities
Long term loan
1.67%4.93B
-22.09%3.58B
-13.08%4.17B
-12.91%3.87B
0.23%4.85B
17.23%4.6B
9.00%4.8B
-2.54%4.45B
6.36%4.83B
22.96%3.92B
Long term account payable
----
----
----
0.00%12.28K
----
0.00%12.28K
----
0.00%12.28K
----
0.00%12.28K
Estimate liabilities
5.29%29.95M
31.62%46.5M
-10.41%21.65M
-15.73%28.25M
-28.38%28.45M
-21.25%35.33M
0.60%24.17M
-2.57%33.53M
28.84%39.72M
38.13%44.87M
Deferred tax liabilities
49.27%3.32M
54.53%3.44M
-41.62%2.27M
-43.01%2.24M
-43.03%2.22M
-42.86%2.23M
-3.16%3.88M
-2.51%3.92M
1.66%3.9M
-0.26%3.9M
Long term deferred income
-5.06%150K
-5.00%152K
-4.94%154K
-4.88%156K
-4.82%158K
-4.76%160K
-81.38%162K
-4.65%164K
-4.60%166K
-4.55%168K
Lease liabilities
-26.54%1.36M
-47.33%2.01M
-70.85%1.47M
773.97%1.71M
729.96%1.86M
1,378.66%3.82M
1,559.53%5.06M
-40.89%195.19K
-33.76%223.76K
-43.95%258.13K
Total non current liabilities
1.70%4.96B
-21.67%3.63B
-13.15%4.2B
-12.92%3.91B
-0.00%4.88B
16.83%4.64B
9.03%4.84B
-2.54%4.49B
-3.78%4.88B
6.88%3.97B
Total liabilities
-8.47%16.9B
-5.53%16.99B
9.18%19.42B
8.15%19.19B
3.61%18.47B
4.44%17.98B
-9.93%17.78B
-15.63%17.75B
-8.60%17.82B
0.05%17.22B
Shareholders equity
Paid-in capital
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
0.00%1.57B
Capital reserve funds
-0.95%2.07B
-0.95%2.07B
0.00%2.09B
0.00%2.09B
0.00%2.09B
0.00%2.09B
0.00%2.09B
0.00%2.09B
0.00%2.09B
0.00%2.09B
Surplus reserve funds
16.47%420.97M
16.47%420.97M
0.37%361.46M
0.37%361.46M
0.37%361.46M
0.37%361.46M
5.77%360.12M
5.77%360.12M
5.77%360.12M
5.77%360.12M
Retained profit
-45.44%673.95M
-39.85%770.26M
-13.09%1.13B
-18.52%1.19B
-6.54%1.24B
0.63%1.28B
1.85%1.3B
26.68%1.46B
11.42%1.32B
-0.70%1.27B
Other composite income
-12.79%-102.75M
-11.52%-98.47M
0.07%-99.5M
18.54%-93.35M
39.93%-91.09M
62.96%-88.3M
57.71%-99.57M
40.90%-114.59M
23.75%-151.66M
-80.99%-238.36M
Specific reserves
--1.86M
----
----
----
----
----
----
----
----
----
Shareholders equity without minority interests
-10.30%4.63B
-9.23%4.73B
-3.24%5.05B
-4.62%5.11B
-0.47%5.16B
3.16%5.21B
3.56%5.22B
8.20%5.36B
4.06%5.19B
-1.87%5.05B
Minority interests
-20.02%666.59M
-21.04%677.51M
-3.83%815.64M
0.50%826.58M
15.28%833.46M
21.85%858.07M
112.23%848.13M
195.05%822.44M
81.58%722.97M
27.35%704.19M
Total shareholder equity
-11.65%5.3B
-10.90%5.41B
-3.32%5.87B
-3.93%5.94B
1.45%5.99B
5.44%6.07B
11.54%6.07B
18.15%6.18B
9.79%5.91B
0.97%5.75B
Total liabilityies and equity
-9.25%22.2B
-6.89%22.39B
6.00%25.28B
5.03%25.13B
3.07%24.46B
4.69%24.05B
-5.29%23.85B
-8.90%23.93B
-4.62%23.73B
0.28%22.97B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds -20.48%2.72B-13.75%2.87B21.75%3.53B34.94%3.69B22.44%3.43B20.62%3.33B-20.04%2.9B-23.40%2.74B-12.96%2.8B10.73%2.76B
Transactional financial assets 6.97%7.57M-74.53%1.92M-26.81%5.89M-9.24%7.81M-10.42%7.08M-15.51%7.56M-30.62%8.05M-8.19%8.6M-46.92%7.9M-41.63%8.95M
Notes receivable and accounts receivable 23.40%1.67B46.36%1.94B28.17%1.28B28.35%1.38B21.82%1.35B12.38%1.33B-24.35%997M-32.84%1.07B-27.30%1.11B-34.40%1.18B
-Notes receivable 489.73%7.63M------------728.40%1.29M-------------93.38%156.14K--351.32K
-Accounts receivable 22.96%1.66B46.36%1.94B28.17%1.28B28.35%1.38B21.72%1.35B12.41%1.33B-24.04%997M-32.66%1.07B-27.20%1.11B-34.42%1.18B
Other receivables (including interest and dividends) -59.74%153.32M-55.24%157.92M-2.35%365.58M-3.50%362.13M1.53%380.8M21.38%352.78M163.79%374.38M174.34%375.25M193.87%375.05M81.09%290.65M
-Dividend receivable -------------------------------------16.67%1.61M
-Other receivable -------------3.50%362.13M----22.05%352.78M----177.60%375.25M----82.28%289.04M
Contractual assets -18.17%759.26M-5.01%802.91M1.57%901.44M-11.23%902.65M-9.76%927.82M-13.55%845.28M-22.98%887.51M-7.52%1.02B-13.13%1.03B-17.17%977.73M
Advance payment 133.48%247.84M21.28%137.96M15.13%162.05M-35.12%103.42M-6.73%106.15M1.66%113.75M-22.79%140.75M-35.17%159.4M-69.18%113.81M-60.73%111.89M
Inventories -10.47%13.75B-9.86%13.73B2.01%15.93B0.47%15.63B-2.11%15.36B-0.49%15.23B-3.58%15.62B-6.32%15.55B-1.87%15.69B4.62%15.3B
Receivable financing ------------------13.58M----------28.29M------1M
Other current assets 6.88%1.38B-1.16%1.22B22.64%1.55B15.06%1.48B43.52%1.3B83.33%1.23B27.01%1.27B-7.06%1.28B9.77%902.8M5.82%670.57M
Total current assets -9.50%20.69B-7.02%20.86B6.93%23.73B5.91%23.55B3.82%22.87B5.29%22.43B-6.08%22.19B-9.78%22.24B-5.26%22.02B0.51%21.3B
Non Current assets
Other equity investment 41.54%13.39M44.28%13.7M-42.02%9.36M-42.78%9.35M-41.70%9.46M-41.48%9.5M-2.93%16.15M-2.22%16.34M2.29%16.23M0.21%16.22M
Other non-current financial assets ---------------------------------32.68%3.3M67.32%8.2M
Investment real estate -6.69%612.32M-6.59%619.28M-4.23%641.64M-3.36%648.75M-3.30%656.22M-3.33%662.98M4.23%670.01M3.26%671.32M5.60%678.64M5.49%685.81M
Long-term equity investment -7.30%55.45M-8.85%54.13M6.77%63.14M15.49%61.91M11.97%59.81M11.51%59.38M13.19%59.14M1.37%53.61M2.80%53.42M1.07%53.26M
Fixed assets -------------11.25%442.23M----0.20%467.33M-----6.93%498.26M-----22.88%466.39M
Fixed assets liquidation ------------0.45%18.9K------18.98K-----75.77%18.81K--------
Intangible assets -3.53%131.78M-0.89%135.22M1.38%134M-1.05%135.98M0.04%136.61M10.33%136.44M6.00%132.18M7.30%137.42M5.84%136.55M-8.90%123.66M
Development expenditure -55.79%1.14M-46.57%1.14M-37.85%3.49M-36.33%2.99M-27.02%2.58M-10.93%2.14M-6.75%5.61M-3.38%4.7M-1.07%3.54M-15.41%2.4M
Goodwill -0.40%4.94M-0.23%4.95M0.11%4.96M-0.01%4.96M0.16%4.96M0.20%4.97M-0.16%4.95M-0.09%4.96M0.32%4.96M0.13%4.96M
Long deferred expense 98.48%28.17M41.30%21.68M-30.27%11.91M-29.41%12.78M-28.93%14.19M-25.00%15.34M-4.66%17.08M-5.04%18.1M21.69%19.97M16.88%20.45M
Deferred tax assets 3.49%216.37M5.40%219.4M-11.08%209.91M-12.69%210.42M-12.86%209.07M-15.75%208.16M57.32%236.07M59.42%241.01M46.10%239.93M49.83%247.06M
Usufruct assets 1.68%3.66M-13.07%4.51M-53.26%2.32M443.53%2.98M470.67%3.6M498.02%5.19M274.12%4.97M-67.91%548.71K-69.45%631.37K-70.21%868.24K
Other non current assets -3.36%42.5M-0.04%43.92M5.91%45.3M3.92%45.4M2.30%43.98M21.07%43.94M8.38%42.77M3.60%43.69M-5.47%42.99M-26.45%36.29M
Total non current assets -5.65%1.5B-4.99%1.53B-6.38%1.55B-6.64%1.58B-6.63%1.59B-3.01%1.62B6.63%1.66B4.46%1.69B4.40%1.71B-2.63%1.67B
Total assets -9.25%22.2B-6.89%22.39B6.00%25.28B5.03%25.13B3.07%24.46B4.69%24.05B-5.29%23.85B-8.90%23.93B-4.62%23.73B0.28%22.97B
Liabilities
Current liabilities
Short term loan -36.59%2.31B-18.31%2.77B10.10%3.57B29.69%4.02B45.82%3.64B45.61%3.39B30.52%3.25B21.79%3.1B-9.09%2.49B-6.85%2.33B
Notes payable and accounts payable 24.68%2.88B24.13%3.44B-8.28%2.43B-16.16%2.4B-11.10%2.31B-2.53%2.77B38.46%2.65B24.50%2.86B11.64%2.6B14.26%2.84B
-Notes payable 184.96%257.57M162.17%215.79M140.12%260.12M-20.17%195.42M-69.36%90.39M-54.81%82.31M-57.48%108.33M-34.01%244.81M13.19%295.03M-44.23%182.13M
-Accounts payable 18.16%2.62B19.90%3.22B-14.60%2.17B-15.79%2.21B-3.64%2.22B1.05%2.69B53.18%2.54B35.75%2.62B11.44%2.3B23.11%2.66B
Contract liabilities -67.90%828.94M-69.57%665.26M53.90%3.36B32.80%3B-16.77%2.58B-17.24%2.19B-65.28%2.18B-67.29%2.26B-38.94%3.1B-34.04%2.64B
Advance receipts 124.84%2.98M69.70%2.61M-22.14%3.68M-15.96%4.53M-77.90%1.33M67.01%1.54M106.10%4.73M73.04%5.39M-71.36%5.99M-0.28%922.09K
Salaries payable -3.09%60.2M-9.44%65.73M-6.15%57.47M-4.94%62.23M-12.89%62.12M-18.15%72.58M-21.47%61.24M-17.20%65.46M-6.08%71.31M-17.89%88.67M
Taxs payable 18.99%3.29B18.39%3.31B-5.45%2.76B-6.68%2.76B8.77%2.76B6.85%2.8B80.81%2.92B115.59%2.96B82.20%2.54B74.15%2.62B
Other payable (including interest and dividends) -6.81%548.97M-2.99%556.48M-3.57%552.22M-0.30%557.05M4.91%589.08M-1.72%573.62M3.67%572.66M0.88%558.74M3.03%561.52M14.89%583.64M
-Dividend payable 20.62%1.34M20.62%1.34M20.62%1.34M-0.00%1.11M0.00%1.11M0.00%1.11M-0.00%1.11M-0.00%1.11M0.00%1.11M0.00%1.11M
-Other payable -------------0.30%555.94M-----1.72%572.51M----0.89%557.63M----14.93%582.53M
Non current liabilities due within one year 39.04%1.96B81.85%2.47B97.08%2.18B77.43%2.22B9.33%1.41B-27.27%1.36B-38.68%1.11B-39.26%1.25B-28.91%1.29B-7.32%1.86B
Other current liabilities -72.74%63.02M-60.19%77.67M48.13%291.22M31.32%261.9M-17.08%231.13M-30.04%195.07M-64.92%196.6M-67.23%199.43M-34.39%278.72M-24.64%278.82M
Total current liabilities -12.12%11.94B0.08%13.35B17.53%15.22B15.28%15.29B4.97%13.59B0.73%13.34B-15.42%12.95B-19.30%13.26B-10.30%12.94B-1.83%13.24B
Current liabilities
Long term loan 1.67%4.93B-22.09%3.58B-13.08%4.17B-12.91%3.87B0.23%4.85B17.23%4.6B9.00%4.8B-2.54%4.45B6.36%4.83B22.96%3.92B
Long term account payable ------------0.00%12.28K----0.00%12.28K----0.00%12.28K----0.00%12.28K
Estimate liabilities 5.29%29.95M31.62%46.5M-10.41%21.65M-15.73%28.25M-28.38%28.45M-21.25%35.33M0.60%24.17M-2.57%33.53M28.84%39.72M38.13%44.87M
Deferred tax liabilities 49.27%3.32M54.53%3.44M-41.62%2.27M-43.01%2.24M-43.03%2.22M-42.86%2.23M-3.16%3.88M-2.51%3.92M1.66%3.9M-0.26%3.9M
Long term deferred income -5.06%150K-5.00%152K-4.94%154K-4.88%156K-4.82%158K-4.76%160K-81.38%162K-4.65%164K-4.60%166K-4.55%168K
Lease liabilities -26.54%1.36M-47.33%2.01M-70.85%1.47M773.97%1.71M729.96%1.86M1,378.66%3.82M1,559.53%5.06M-40.89%195.19K-33.76%223.76K-43.95%258.13K
Total non current liabilities 1.70%4.96B-21.67%3.63B-13.15%4.2B-12.92%3.91B-0.00%4.88B16.83%4.64B9.03%4.84B-2.54%4.49B-3.78%4.88B6.88%3.97B
Total liabilities -8.47%16.9B-5.53%16.99B9.18%19.42B8.15%19.19B3.61%18.47B4.44%17.98B-9.93%17.78B-15.63%17.75B-8.60%17.82B0.05%17.22B
Shareholders equity
Paid-in capital 0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B0.00%1.57B
Capital reserve funds -0.95%2.07B-0.95%2.07B0.00%2.09B0.00%2.09B0.00%2.09B0.00%2.09B0.00%2.09B0.00%2.09B0.00%2.09B0.00%2.09B
Surplus reserve funds 16.47%420.97M16.47%420.97M0.37%361.46M0.37%361.46M0.37%361.46M0.37%361.46M5.77%360.12M5.77%360.12M5.77%360.12M5.77%360.12M
Retained profit -45.44%673.95M-39.85%770.26M-13.09%1.13B-18.52%1.19B-6.54%1.24B0.63%1.28B1.85%1.3B26.68%1.46B11.42%1.32B-0.70%1.27B
Other composite income -12.79%-102.75M-11.52%-98.47M0.07%-99.5M18.54%-93.35M39.93%-91.09M62.96%-88.3M57.71%-99.57M40.90%-114.59M23.75%-151.66M-80.99%-238.36M
Specific reserves --1.86M------------------------------------
Shareholders equity without minority interests -10.30%4.63B-9.23%4.73B-3.24%5.05B-4.62%5.11B-0.47%5.16B3.16%5.21B3.56%5.22B8.20%5.36B4.06%5.19B-1.87%5.05B
Minority interests -20.02%666.59M-21.04%677.51M-3.83%815.64M0.50%826.58M15.28%833.46M21.85%858.07M112.23%848.13M195.05%822.44M81.58%722.97M27.35%704.19M
Total shareholder equity -11.65%5.3B-10.90%5.41B-3.32%5.87B-3.93%5.94B1.45%5.99B5.44%6.07B11.54%6.07B18.15%6.18B9.79%5.91B0.97%5.75B
Total liabilityies and equity -9.25%22.2B-6.89%22.39B6.00%25.28B5.03%25.13B3.07%24.46B4.69%24.05B-5.29%23.85B-8.90%23.93B-4.62%23.73B0.28%22.97B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dehao International Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More