CN Stock MarketDetailed Quotes

Guangxi Yuegui Guangye Holdings (000833)

Watchlist

26.75
-0.37-1.36%

Not Open May 20 15:00 CST

21.46BMarket Cap37.05P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Guangxi Yuegui Guangye Holdings (000833) Balance Sheet

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Assets

Current assets

Money funds

-6.74%878.2M

-48.54%518.19M

-26.35%829.14M

-56.16%660.38M

-37.81%941.68M

-32.36%1.01B

-19.45%1.13B

-0.87%1.51B

11.48%1.51B

3.95%1.49B

Transactional financial assets

--0

----

0.40%45.45M

Notes receivable and accounts receivable

-66.43%26.58M

-39.43%44.3M

-18.64%83.46M

-1.96%97.16M

-9.13%79.19M

20.02%73.14M

59.37%102.58M

117.61%99.1M

232.57%87.14M

48.39%60.94M

-Notes receivable

--0

-60.11%37.62M

30.24%82.46M

-20.77%63.27M

85.21%65.55M

83.24%94.31M

55.53%63.31M

299.74%79.86M

19.04%35.39M

-Accounts receivable

67.04%26.58M

483.79%44.3M

454.16%45.84M

-58.92%14.7M

118.36%15.91M

-70.29%7.59M

-35.88%8.27M

640.19%35.79M

17.05%7.29M

125.40%25.55M

Other receivables (including interest and dividends)

43.19%13.98M

126.62%11.99M

12.21%59.02M

-52.99%10.24M

136.70%9.77M

-85.85%5.29M

1.98%52.6M

-31.09%21.78M

-24.86%4.13M

611.91%37.37M

-Dividend receivable

--0

----

-Accrued interest receivable

--0

----

-Other receivable

--13.98M

126.62%11.99M

----

-52.99%10.24M

----

-85.85%5.29M

----

-31.09%21.78M

----

611.91%37.37M

Contractual assets

--0

----

Advance payment

165.43%60.23M

110.08%37.44M

102.57%43.57M

25.25%32.18M

-21.39%22.69M

17.33%17.82M

-50.29%21.51M

-17.67%25.69M

90.54%28.87M

-13.91%15.19M

Inventories

45.31%1.19B

-8.15%569.89M

10.78%632.69M

-2.85%718.68M

1.67%819.51M

2.94%620.42M

1.06%571.13M

33.15%739.73M

22.14%806.01M

-14.96%602.68M

Receivable financing

112.29%554.98M

405.67%349.67M

69.16%429.82M

94.24%378.22M

1.76%261.43M

-40.39%69.15M

87.81%254.1M

284.73%194.72M

-13.25%256.89M

-34.38%116.01M

Assets held for sale

--0

----

Non-current assets due within one year

--0

----

Other current assets

206.38%171.16M

150.94%112.37M

288.47%56.29M

108.52%45.47M

56.19%55.86M

65.27%44.78M

-34.88%14.49M

5.07%21.81M

-10.75%35.77M

-39.09%27.09M

Total current assets

32.23%2.9B

-10.54%1.64B

-0.38%2.13B

-25.56%1.94B

-19.86%2.19B

-23.22%1.84B

-7.84%2.14B

15.71%2.61B

13.82%2.73B

-3.15%2.39B

Non Current assets

Debt investment

--0

----

Other debt investment

--0

----

Other equity investment

0.00%2.73M

13.64%2.73M

0.00%2.4M

Other non-current financial assets

--0

----

Investment real estate

--0

----

Long-term equity investment

20.86%65.08M

-23.23%48.87M

-15.41%53.85M

-2.59%63.66M

-13.48%63.66M

Long term receivable account

--0

----

Fixed assets

----

0.15%1.62B

----

-0.00%1.66B

----

-2.24%1.62B

----

-0.12%1.66B

Fixed assets liquidation

----

-96.34%10K

----

--273.55K

----

Constru in process

----

236.84%363.46M

----

165.14%203.75M

----

214.75%107.9M

----

148.10%76.85M

Construction materials

----

--3.1M

----

--487.48K

----

Productive biological assets

--0

----

Oil and gas assets

--0

----

Intangible assets

15.78%1.63B

15.76%1.64B

-2.35%1.39B

75.98%1.4B

75.93%1.41B

75.43%1.42B

90.98%1.43B

5.60%796.88M

19.55%801.97M

5.09%809.52M

Development expenditure

--0

----

Goodwill

--0

----

Long deferred expense

184.11%50.44M

256.77%44.7M

750.83%17.36M

733.24%17.4M

878.89%17.75M

688.83%12.53M

25.18%2.04M

28.11%2.09M

8.47%1.81M

-5.00%1.59M

Deferred tax assets

36.11%30.27M

34.61%30.41M

10.43%21.91M

10.44%22.12M

5.79%22.24M

6.79%22.59M

9.31%19.84M

13.44%20.03M

20.93%21.02M

16.88%21.15M

Usufruct assets

-27.85%14.92M

-25.01%16.77M

-20.01%18.96M

-14.31%19M

-12.34%20.68M

-2.92%22.36M

224.83%23.7M

189.04%22.18M

193.09%23.59M

173.35%23.03M

Other non current assets

-25.67%393.03M

-21.69%409.41M

23.13%503.55M

30.41%534.99M

29.50%528.75M

32.72%522.81M

9.28%408.96M

8.11%410.24M

-12.37%408.3M

3.50%393.9M

Total non current assets

26.65%4.98B

24.81%4.89B

14.93%4.26B

32.56%4.03B

29.18%3.93B

28.48%3.92B

26.88%3.7B

4.30%3.04B

3.59%3.04B

3.53%3.05B

Total assets

28.65%7.87B

13.53%6.54B

9.32%6.39B

5.73%5.98B

5.97%6.12B

5.75%5.76B

11.49%5.85B

9.28%5.65B

8.19%5.77B

0.48%5.44B

Liabilities

Current liabilities

Short term loan

61.23%1.41B

-9.78%800.71M

-18.32%789.54M

-38.62%684.8M

-31.35%875.02M

-18.68%887.49M

7.78%966.66M

24.01%1.12B

27.75%1.27B

13.81%1.09B

Transactional financial liabilities

--0

----

Notes payable and accounts payable

214.62%385.87M

115.01%319.33M

-13.25%149.93M

-38.42%132.23M

-64.52%122.65M

-58.70%148.52M

-58.70%172.82M

-46.91%214.72M

-27.14%345.66M

-41.01%359.58M

-Notes payable

--0

----

-98.94%2.32M

-98.89%2.32M

-82.21%50M

-78.55%60.27M

68.60%219.18M

60.70%208.91M

-Accounts payable

220.68%385.87M

118.42%319.33M

22.07%149.93M

-14.39%132.23M

-4.86%120.33M

-2.97%146.2M

-10.66%122.82M

25.12%154.45M

-63.28%126.48M

-68.58%150.67M

Contract liabilities

157.77%265.75M

124.11%99.78M

86.02%143.71M

-45.26%111.86M

51.41%103.1M

52.20%44.52M

29.47%77.26M

606.16%204.35M

38.92%68.09M

-27.75%29.25M

Advance receipts

--0

----

Salaries payable

13.23%55M

22.16%48.38M

18.17%63.68M

70.43%57.78M

27.61%48.57M

-1.17%39.6M

35.88%53.89M

30.30%33.9M

19.10%38.06M

16.28%40.07M

Taxs payable

52.25%73.67M

34.50%59.04M

69.69%69.69M

8.00%34.67M

76.84%48.39M

46.78%43.9M

167.41%41.07M

138.00%32.1M

27.23%27.36M

27.95%29.91M

Other payable (including interest and dividends)

15.30%131.46M

68.66%90.53M

2.83%96.21M

48.07%122.52M

49.90%114.01M

98.55%53.68M

80.19%93.56M

61.54%82.74M

-8.40%76.06M

-67.26%27.03M

-Interest payable

--0

----

-Dividend payable

0.00%1.47M

-50.49%1.47M

-Other payable

--129.99M

70.59%89.06M

----

48.94%121.05M

----

104.20%52.21M

----

63.35%81.27M

----

-67.88%25.57M

Hold and for sell liabilities

--0

----

Non current liabilities due within one year

91.73%7.63M

28.02%7.55M

2.52%5.93M

8.13%6.02M

-19.14%3.98M

10.54%5.89M

298.75%5.79M

293.21%5.56M

266.12%4.92M

296.48%5.33M

Other current liabilities

151.96%33.76M

132.92%12.55M

50.30%18.67M

-49.74%14.55M

19.27%13.4M

-12.91%5.39M

22.55%12.42M

303.55%28.95M

76.30%11.23M

-46.57%6.18M

Total current liabilities

77.85%2.36B

17.00%1.44B

-6.05%1.34B

-32.22%1.16B

-28.00%1.33B

-22.65%1.23B

-4.69%1.42B

19.94%1.72B

10.84%1.85B

-9.85%1.59B

Current liabilities

Long term loan

35.76%919.92M

30.55%730.44M

37.47%717.74M

153.09%685.44M

125.77%677.61M

86.42%559.51M

56.25%522.12M

-17.86%270.83M

50.34%300.14M

50.14%300.14M

Bonds payable

--0

----

Preferred stock

--0

----

Perpetual Debt

--0

----

Long term account payable

----

-0.06%36.61M

----

-0.30%36.61M

----

-0.42%36.63M

----

-0.36%36.71M

Long term salaries pay

-22.79%8.49M

-23.96%8.99M

-21.81%9.61M

-23.31%10.28M

-24.52%11M

-25.35%11.82M

-25.30%12.29M

-26.23%13.4M

-29.23%14.57M

-28.27%15.83M

Estimate liabilities

3.83%32.7M

3.80%32.11M

7.17%32.6M

7.20%32.05M

7.23%31.49M

7.26%30.94M

7.29%30.42M

7.32%29.89M

7.36%29.37M

7.39%28.85M

Deferred tax liabilities

-1.02%4.08M

-1.02%4.15M

-8.09%3.97M

-7.34%4.04M

-7.58%4.12M

-7.10%4.19M

294.70%4.32M

279.16%4.36M

268.97%4.46M

256.92%4.51M

Long term deferred income

-2.34%75.35M

48.27%75.78M

119.54%77.22M

111.11%75.68M

111.25%77.15M

73.79%51.11M

20.02%35.18M

21.54%35.85M

21.83%36.52M

-3.66%29.41M

Lease liabilities

-45.85%9.3M

-33.09%11.35M

-22.11%13.67M

-18.51%13.61M

-11.33%17.17M

-14.76%16.96M

148.70%17.56M

124.52%16.7M

147.09%19.36M

143.94%19.9M

Other non current liabilities

--0

----

Total non current liabilities

27.05%1.09B

26.48%899.43M

35.37%891.42M

110.40%857.7M

93.87%855.14M

63.35%711.14M

45.31%658.49M

-9.52%407.66M

36.39%441.1M

33.69%435.36M

Total liabilities

57.96%3.45B

20.47%2.34B

7.05%2.23B

-4.87%2.02B

-4.50%2.18B

-4.15%1.94B

6.94%2.08B

12.89%2.13B

15.00%2.29B

-3.06%2.02B

Shareholders equity

Paid-in capital

0.00%802.08M

20.00%802.08M

0.00%668.4M

Other equity instruments

--0

----

-Equity of prefer stock

--0

----

-Equity of Perpetual debt

--0

----

Capital reserve funds

0.00%1.36B

0.04%1.36B

-0.06%1.36B

-0.68%1.36B

-1.55%1.36B

Surplus reserve funds

18.02%112.21M

4.28%95.07M

0.00%91.17M

Retained profit

32.79%1.88B

28.13%1.66B

31.74%1.64B

23.81%1.43B

12.54%1.41B

8.62%1.3B

6.01%1.25B

-0.89%1.16B

4.06%1.26B

2.29%1.19B

Less:Treasury stock

--0

----

Other composite income

3.23%-4.5M

0.00%-4.65M

Ordinary risk reserve funds

--0

----

Specific reserves

110.20%4.04M

86.07%2.5M

64.02%3.48M

47.05%2.83M

53.17%1.92M

159.57%1.34M

34.17%2.12M

102.85%1.92M

-61.21%1.25M

-64.10%516.76K

Shareholders equity without minority interests

13.15%4.16B

10.78%3.94B

11.45%3.9B

8.22%3.69B

8.76%3.67B

7.28%3.56B

6.23%3.5B

3.75%3.41B

1.13%3.38B

0.13%3.31B

Minority interests

1.41%265.83M

-0.57%261.6M

-1.21%258.42M

129.26%260.64M

137.36%262.13M

145.81%263.11M

--261.59M

--113.69M

1,080.26%110.44M

398.51%107.04M

Total shareholder equity

12.37%4.42B

10.00%4.2B

10.57%4.16B

12.12%3.95B

12.83%3.93B

11.62%3.82B

14.17%3.76B

7.21%3.53B

4.15%3.49B

2.70%3.42B

Total liabilityies and equity

28.65%7.87B

13.53%6.54B

9.32%6.39B

5.73%5.98B

5.97%6.12B

5.75%5.76B

11.49%5.85B

9.28%5.65B

8.19%5.77B

0.48%5.44B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhongshen Asia-Pacific Certified Public Accountants (Special General Partnership)

Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Assets
Current assets
Money funds	-6.74%878.2M	-48.54%518.19M	-26.35%829.14M	-56.16%660.38M	-37.81%941.68M	-32.36%1.01B	-19.45%1.13B	-0.87%1.51B	11.48%1.51B	3.95%1.49B
Transactional financial assets	--0	--0	----	----	----	----	----	----	----	0.40%45.45M
Notes receivable and accounts receivable	-66.43%26.58M	-39.43%44.3M	-18.64%83.46M	-1.96%97.16M	-9.13%79.19M	20.02%73.14M	59.37%102.58M	117.61%99.1M	232.57%87.14M	48.39%60.94M
-Notes receivable	--0	--0	-60.11%37.62M	30.24%82.46M	-20.77%63.27M	85.21%65.55M	83.24%94.31M	55.53%63.31M	299.74%79.86M	19.04%35.39M
-Accounts receivable	67.04%26.58M	483.79%44.3M	454.16%45.84M	-58.92%14.7M	118.36%15.91M	-70.29%7.59M	-35.88%8.27M	640.19%35.79M	17.05%7.29M	125.40%25.55M
Other receivables (including interest and dividends)	43.19%13.98M	126.62%11.99M	12.21%59.02M	-52.99%10.24M	136.70%9.77M	-85.85%5.29M	1.98%52.6M	-31.09%21.78M	-24.86%4.13M	611.91%37.37M
-Dividend receivable	--0	--0	----	----	----	----	----	----	----	----
-Accrued interest receivable	--0	--0	----	----	----	----	----	----	----	----
-Other receivable	--13.98M	126.62%11.99M	----	-52.99%10.24M	----	-85.85%5.29M	----	-31.09%21.78M	----	611.91%37.37M
Contractual assets	--0	--0	----	----	----	----	----	----	----	----
Advance payment	165.43%60.23M	110.08%37.44M	102.57%43.57M	25.25%32.18M	-21.39%22.69M	17.33%17.82M	-50.29%21.51M	-17.67%25.69M	90.54%28.87M	-13.91%15.19M
Inventories	45.31%1.19B	-8.15%569.89M	10.78%632.69M	-2.85%718.68M	1.67%819.51M	2.94%620.42M	1.06%571.13M	33.15%739.73M	22.14%806.01M	-14.96%602.68M
Receivable financing	112.29%554.98M	405.67%349.67M	69.16%429.82M	94.24%378.22M	1.76%261.43M	-40.39%69.15M	87.81%254.1M	284.73%194.72M	-13.25%256.89M	-34.38%116.01M
Assets held for sale	--0	--0	----	----	----	----	----	----	----	----
Non-current assets due within one year	--0	--0	----	----	----	----	----	----	----	----
Other current assets	206.38%171.16M	150.94%112.37M	288.47%56.29M	108.52%45.47M	56.19%55.86M	65.27%44.78M	-34.88%14.49M	5.07%21.81M	-10.75%35.77M	-39.09%27.09M
Total current assets	32.23%2.9B	-10.54%1.64B	-0.38%2.13B	-25.56%1.94B	-19.86%2.19B	-23.22%1.84B	-7.84%2.14B	15.71%2.61B	13.82%2.73B	-3.15%2.39B
Non Current assets
Debt investment	--0	--0	----	----	----	----	----	----	----	----
Other debt investment	--0	--0	----	----	----	----	----	----	----	----
Other equity investment	0.00%2.73M	0.00%2.73M	0.00%2.73M	13.64%2.73M	13.64%2.73M	13.64%2.73M	13.64%2.73M	0.00%2.4M	0.00%2.4M	0.00%2.4M
Other non-current financial assets	--0	--0	----	----	----	----	----	----	----	----
Investment real estate	--0	--0	----	----	----	----	----	----	----	----
Long-term equity investment	20.86%65.08M	20.86%65.08M	-23.23%48.87M	-23.23%48.87M	-15.41%53.85M	-15.41%53.85M	-2.59%63.66M	-2.59%63.66M	-13.48%63.66M	-13.48%63.66M
Long term receivable account	--0	--0	----	----	----	----	----	----	----	----
Fixed assets	----	----	----	0.15%1.62B	----	-0.00%1.66B	----	-2.24%1.62B	----	-0.12%1.66B
Fixed assets liquidation	----	----	----	-96.34%10K	----	----	----	--273.55K	----	----
Constru in process	----	----	----	236.84%363.46M	----	165.14%203.75M	----	214.75%107.9M	----	148.10%76.85M
Construction materials	----	----	----	--3.1M	----	--487.48K	----	----	----	----
Productive biological assets	--0	--0	----	----	----	----	----	----	----	----
Oil and gas assets	--0	--0	----	----	----	----	----	----	----	----
Intangible assets	15.78%1.63B	15.76%1.64B	-2.35%1.39B	75.98%1.4B	75.93%1.41B	75.43%1.42B	90.98%1.43B	5.60%796.88M	19.55%801.97M	5.09%809.52M
Development expenditure	--0	--0	----	----	----	----	----	----	----	----
Goodwill	--0	--0	----	----	----	----	----	----	----	----
Long deferred expense	184.11%50.44M	256.77%44.7M	750.83%17.36M	733.24%17.4M	878.89%17.75M	688.83%12.53M	25.18%2.04M	28.11%2.09M	8.47%1.81M	-5.00%1.59M
Deferred tax assets	36.11%30.27M	34.61%30.41M	10.43%21.91M	10.44%22.12M	5.79%22.24M	6.79%22.59M	9.31%19.84M	13.44%20.03M	20.93%21.02M	16.88%21.15M
Usufruct assets	-27.85%14.92M	-25.01%16.77M	-20.01%18.96M	-14.31%19M	-12.34%20.68M	-2.92%22.36M	224.83%23.7M	189.04%22.18M	193.09%23.59M	173.35%23.03M
Other non current assets	-25.67%393.03M	-21.69%409.41M	23.13%503.55M	30.41%534.99M	29.50%528.75M	32.72%522.81M	9.28%408.96M	8.11%410.24M	-12.37%408.3M	3.50%393.9M
Total non current assets	26.65%4.98B	24.81%4.89B	14.93%4.26B	32.56%4.03B	29.18%3.93B	28.48%3.92B	26.88%3.7B	4.30%3.04B	3.59%3.04B	3.53%3.05B
Total assets	28.65%7.87B	13.53%6.54B	9.32%6.39B	5.73%5.98B	5.97%6.12B	5.75%5.76B	11.49%5.85B	9.28%5.65B	8.19%5.77B	0.48%5.44B
Liabilities
Current liabilities
Short term loan	61.23%1.41B	-9.78%800.71M	-18.32%789.54M	-38.62%684.8M	-31.35%875.02M	-18.68%887.49M	7.78%966.66M	24.01%1.12B	27.75%1.27B	13.81%1.09B
Transactional financial liabilities	--0	--0	----	----	----	----	----	----	----	----
Notes payable and accounts payable	214.62%385.87M	115.01%319.33M	-13.25%149.93M	-38.42%132.23M	-64.52%122.65M	-58.70%148.52M	-58.70%172.82M	-46.91%214.72M	-27.14%345.66M	-41.01%359.58M
-Notes payable	--0	--0	----	----	-98.94%2.32M	-98.89%2.32M	-82.21%50M	-78.55%60.27M	68.60%219.18M	60.70%208.91M
-Accounts payable	220.68%385.87M	118.42%319.33M	22.07%149.93M	-14.39%132.23M	-4.86%120.33M	-2.97%146.2M	-10.66%122.82M	25.12%154.45M	-63.28%126.48M	-68.58%150.67M
Contract liabilities	157.77%265.75M	124.11%99.78M	86.02%143.71M	-45.26%111.86M	51.41%103.1M	52.20%44.52M	29.47%77.26M	606.16%204.35M	38.92%68.09M	-27.75%29.25M
Advance receipts	--0	--0	----	----	----	----	----	----	----	----
Salaries payable	13.23%55M	22.16%48.38M	18.17%63.68M	70.43%57.78M	27.61%48.57M	-1.17%39.6M	35.88%53.89M	30.30%33.9M	19.10%38.06M	16.28%40.07M
Taxs payable	52.25%73.67M	34.50%59.04M	69.69%69.69M	8.00%34.67M	76.84%48.39M	46.78%43.9M	167.41%41.07M	138.00%32.1M	27.23%27.36M	27.95%29.91M
Other payable (including interest and dividends)	15.30%131.46M	68.66%90.53M	2.83%96.21M	48.07%122.52M	49.90%114.01M	98.55%53.68M	80.19%93.56M	61.54%82.74M	-8.40%76.06M	-67.26%27.03M
-Interest payable	--0	--0	----	----	----	----	----	----	----	----
-Dividend payable	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	0.00%1.47M	-50.49%1.47M
-Other payable	--129.99M	70.59%89.06M	----	48.94%121.05M	----	104.20%52.21M	----	63.35%81.27M	----	-67.88%25.57M
Hold and for sell liabilities	--0	--0	----	----	----	----	----	----	----	----
Non current liabilities due within one year	91.73%7.63M	28.02%7.55M	2.52%5.93M	8.13%6.02M	-19.14%3.98M	10.54%5.89M	298.75%5.79M	293.21%5.56M	266.12%4.92M	296.48%5.33M
Other current liabilities	151.96%33.76M	132.92%12.55M	50.30%18.67M	-49.74%14.55M	19.27%13.4M	-12.91%5.39M	22.55%12.42M	303.55%28.95M	76.30%11.23M	-46.57%6.18M
Total current liabilities	77.85%2.36B	17.00%1.44B	-6.05%1.34B	-32.22%1.16B	-28.00%1.33B	-22.65%1.23B	-4.69%1.42B	19.94%1.72B	10.84%1.85B	-9.85%1.59B
Current liabilities
Long term loan	35.76%919.92M	30.55%730.44M	37.47%717.74M	153.09%685.44M	125.77%677.61M	86.42%559.51M	56.25%522.12M	-17.86%270.83M	50.34%300.14M	50.14%300.14M
Bonds payable	--0	--0	----	----	----	----	----	----	----	----
Preferred stock	--0	--0	----	----	----	----	----	----	----	----
Perpetual Debt	--0	--0	----	----	----	----	----	----	----	----
Long term account payable	----	----	----	-0.06%36.61M	----	-0.30%36.61M	----	-0.42%36.63M	----	-0.36%36.71M
Long term salaries pay	-22.79%8.49M	-23.96%8.99M	-21.81%9.61M	-23.31%10.28M	-24.52%11M	-25.35%11.82M	-25.30%12.29M	-26.23%13.4M	-29.23%14.57M	-28.27%15.83M
Estimate liabilities	3.83%32.7M	3.80%32.11M	7.17%32.6M	7.20%32.05M	7.23%31.49M	7.26%30.94M	7.29%30.42M	7.32%29.89M	7.36%29.37M	7.39%28.85M
Deferred tax liabilities	-1.02%4.08M	-1.02%4.15M	-8.09%3.97M	-7.34%4.04M	-7.58%4.12M	-7.10%4.19M	294.70%4.32M	279.16%4.36M	268.97%4.46M	256.92%4.51M
Long term deferred income	-2.34%75.35M	48.27%75.78M	119.54%77.22M	111.11%75.68M	111.25%77.15M	73.79%51.11M	20.02%35.18M	21.54%35.85M	21.83%36.52M	-3.66%29.41M
Lease liabilities	-45.85%9.3M	-33.09%11.35M	-22.11%13.67M	-18.51%13.61M	-11.33%17.17M	-14.76%16.96M	148.70%17.56M	124.52%16.7M	147.09%19.36M	143.94%19.9M
Other non current liabilities	--0	--0	----	----	----	----	----	----	----	----
Total non current liabilities	27.05%1.09B	26.48%899.43M	35.37%891.42M	110.40%857.7M	93.87%855.14M	63.35%711.14M	45.31%658.49M	-9.52%407.66M	36.39%441.1M	33.69%435.36M
Total liabilities	57.96%3.45B	20.47%2.34B	7.05%2.23B	-4.87%2.02B	-4.50%2.18B	-4.15%1.94B	6.94%2.08B	12.89%2.13B	15.00%2.29B	-3.06%2.02B
Shareholders equity
Paid-in capital	0.00%802.08M	0.00%802.08M	0.00%802.08M	0.00%802.08M	20.00%802.08M	20.00%802.08M	20.00%802.08M	20.00%802.08M	0.00%668.4M	0.00%668.4M
Other equity instruments	--0	--0	----	----	----	----	----	----	----	----
-Equity of prefer stock	--0	--0	----	----	----	----	----	----	----	----
-Equity of Perpetual debt	--0	--0	----	----	----	----	----	----	----	----
Capital reserve funds	0.00%1.36B	0.00%1.36B	0.00%1.36B	0.00%1.36B	0.00%1.36B	0.00%1.36B	0.04%1.36B	-0.06%1.36B	-0.68%1.36B	-1.55%1.36B
Surplus reserve funds	18.02%112.21M	18.02%112.21M	4.28%95.07M	4.28%95.07M	4.28%95.07M	4.28%95.07M	0.00%91.17M	0.00%91.17M	0.00%91.17M	0.00%91.17M
Retained profit	32.79%1.88B	28.13%1.66B	31.74%1.64B	23.81%1.43B	12.54%1.41B	8.62%1.3B	6.01%1.25B	-0.89%1.16B	4.06%1.26B	2.29%1.19B
Less:Treasury stock	--0	--0	----	----	----	----	----	----	----	----
Other composite income	3.23%-4.5M	3.23%-4.5M	3.23%-4.5M	0.00%-4.65M	0.00%-4.65M	0.00%-4.65M	0.00%-4.65M	0.00%-4.65M	0.00%-4.65M	0.00%-4.65M
Ordinary risk reserve funds	--0	--0	----	----	----	----	----	----	----	----
Specific reserves	110.20%4.04M	86.07%2.5M	64.02%3.48M	47.05%2.83M	53.17%1.92M	159.57%1.34M	34.17%2.12M	102.85%1.92M	-61.21%1.25M	-64.10%516.76K
Shareholders equity without minority interests	13.15%4.16B	10.78%3.94B	11.45%3.9B	8.22%3.69B	8.76%3.67B	7.28%3.56B	6.23%3.5B	3.75%3.41B	1.13%3.38B	0.13%3.31B
Minority interests	1.41%265.83M	-0.57%261.6M	-1.21%258.42M	129.26%260.64M	137.36%262.13M	145.81%263.11M	--261.59M	--113.69M	1,080.26%110.44M	398.51%107.04M
Total shareholder equity	12.37%4.42B	10.00%4.2B	10.57%4.16B	12.12%3.95B	12.83%3.93B	11.62%3.82B	14.17%3.76B	7.21%3.53B	4.15%3.49B	2.70%3.42B
Total liabilityies and equity	28.65%7.87B	13.53%6.54B	9.32%6.39B	5.73%5.98B	5.97%6.12B	5.75%5.76B	11.49%5.85B	9.28%5.65B	8.19%5.77B	0.48%5.44B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Zhongshen Asia-Pacific Certified Public Accountants (Special General Partnership)	--	--	--	Zhongshen Asia-Pacific Certified Public Accountants (Special General Partnership)	--	--	--	Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm