Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 25.93%91.51M | -64.34%11.65M | 51.28%40.94M | 976.91%25.71M | -16.76%13.21M | -17.46%72.66M | 43.65%32.67M | -30.06%27.06M | -138.75%-2.93M | -16.67%15.87M |
| Net profit before non-cash adjustment | -1.43%56.12M | -5.13%17.39M | 80.98%13.68M | -28.26%11.74M | -9.35%13.32M | -0.85%56.93M | -0.08%18.33M | -59.69%7.56M | 5.18%16.36M | 207.52%14.69M |
| Total adjustment of non-cash items | 25.06%12.96M | 234.63%3.05M | -71.77%2.15M | 27.63%4.12M | 103.58%3.64M | -16.14%10.36M | -146.06%-2.27M | 88.40%7.62M | 55.27%3.23M | 35.89%1.79M |
| -Depreciation and amortization | 2.86%14.29M | 3.39%3.63M | 3.40%3.59M | 1.10%3.5M | 3.54%3.56M | 3.14%13.89M | 2.00%3.51M | 2.00%3.47M | 2.55%3.46M | 6.17%3.44M |
| -Reversal of impairment losses recognized in profit and loss | 7,425.00%602K | 120.97%26K | 16,900.00%340K | 90.32%236K | --0 | 166.67%8K | -6,300.00%-124K | 166.67%2K | 3,000.00%124K | --6K |
| -Disposal profit | 11.11%-24K | 11.11%-24K | --0 | --0 | --0 | -92.86%-27K | -35.00%-27K | --0 | --0 | --0 |
| -Net exchange gains and losses | 194.11%1.52M | 116.05%805K | -117.59%-810K | 2,524.32%971K | 144.63%553K | -149.07%-1.61M | -367.43%-5.02M | 450.18%4.61M | 102.69%37K | 37.61%-1.24M |
| -Other non-cash items | -80.78%-3.42M | -126.43%-1.39M | -108.82%-971K | -48.73%-586K | -13.51%-479K | -320.89%-1.89M | -60.89%-613K | -136.04%-465K | -632.43%-394K | -881.48%-422K |
| Changes in working capital | 317.79%22.43M | -152.92%-8.79M | 111.23%25.11M | 143.76%9.86M | -514.43%-3.75M | -70.60%5.37M | 3,287.91%16.61M | -25.22%11.89M | -123.73%-22.52M | -104.71%-610K |
| -Change in receivables | -58.83%6.32M | -330.34%-9.71M | 193.05%9.91M | 319.41%8.23M | -118.27%-2.1M | -1.33%15.36M | 198.48%4.22M | 180.74%3.38M | -156.21%-3.75M | -33.70%11.51M |
| -Change in inventory | 260.23%22.6M | -142.75%-3.21M | 194.49%19.04M | 83.38%-1.61M | 145.46%8.37M | -155.42%-14.1M | 41.69%7.5M | -44.80%6.47M | -91.55%-9.66M | -236.51%-18.41M |
| -Change in payables | -258.00%-6.49M | -15.60%4.13M | -288.52%-3.84M | 135.50%3.23M | -259.30%-10.01M | 118.06%4.11M | 418.90%4.89M | -75.65%2.04M | 22.12%-9.11M | 135.11%6.29M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -7.00%-15.85M | 32.64%-3.45M | -57.39%-4.79M | 19.97%-1.7M | -30.71%-5.9M | -72.98%-14.81M | 7.39%-5.12M | -3.05M | -99.81%-2.13M | -129.67%-4.51M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 30.77%75.66M | -70.24%8.2M | 50.51%36.15M | 574.47%24.01M | -35.64%7.31M | -27.21%57.86M | 60.05%27.55M | -37.93%24.02M | -177.83%-5.06M | -33.51%11.35M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -46.68%-16.89M | -11.52%-4.06M | 44.06%-2.85M | -389.87%-6.57M | -136.06%-3.41M | 32.73%-11.51M | -100.33%-3.64M | -184.62%-5.09M | 60.86%-1.34M | 85.67%-1.45M |
| Net investment product transactions | -406.91%-22M | ---- | ---- | ---- | ---- | ---4.34M | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 70.53%3.56M | 119.42%1.44M | 94.52%994K | 38.20%615K | 7.97%515K | 134.76%2.09M | 48.64%654K | 84.48%511K | 501.35%445K | 386.73%477K |
| Investing cash flow | -156.63%-35.33M | -236.18%-24.62M | 59.52%-1.85M | -564.33%-5.96M | -199.17%-2.9M | 15.15%-13.77M | -432.27%-7.32M | -202.98%-4.58M | 73.26%-897K | 90.30%-968K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -102.04%-3.28M | -329.61%-1.77M | 22.11%-317K | -91.07%-770K | -4.76%-418K | 89.44%-1.62M | -4.30%-412K | 95.12%-407K | -110.60%-403K | 96.17%-399K |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | ---2.49M | ---- | ---- | ---- | ---- |
| Cash dividends paid | -34.88%-18.47M | -98.77%-7.78M | -19.26%-5.83M | ---- | ---- | 6.67%-13.69M | ---3.91M | ---4.89M | ---- | ---- |
| Interest paid (cash flow from financing activities) | 30.05%-135K | -14.63%-47K | 50.00%-23K | 43.14%-29K | 34.55%-36K | 56.04%-193K | 30.51%-41K | 42.50%-46K | 65.54%-51K | 63.82%-55K |
| Financing cash flow | -21.57%-21.88M | -39.94%-9.59M | -15.52%-6.17M | -5.89%-5.66M | 0.00%-454K | 40.92%-18M | 54.67%-6.86M | 36.58%-5.34M | -246.29%-5.34M | 95.70%-454K |
| Net cash flow | ||||||||||
| Beginning cash position | 48.88%79.94M | 93.44%128.65M | 91.65%100.56M | 38.45%88.29M | 56.96%84.28M | 155.62%53.7M | 25.13%66.5M | 114.05%52.47M | 262.83%63.77M | 155.62%53.7M |
| Current changes in cash | -29.28%18.45M | -294.64%-26.02M | 99.52%28.12M | 209.64%12.39M | -60.15%3.96M | -20.43%26.09M | 1,780.03%13.37M | -50.99%14.09M | -266.22%-11.3M | 386.06%9.93M |
| Effect of exchange rate changes | -227.74%-198K | -227.40%-93K | 41.94%-36K | -2,420.00%-116K | -66.19%47K | 250.49%155K | 145.34%73K | 49.59%-62K | -96.43%5K | 239.02%139K |
| End cash Position | 22.83%98.2M | 22.83%98.2M | 93.44%128.65M | 91.65%100.56M | 38.45%88.29M | 48.88%79.94M | 48.88%79.94M | 25.13%66.5M | 114.05%52.47M | 262.83%63.77M |
| Free cash flow | 27.16%58.74M | -82.60%4.13M | 75.94%33.3M | 371.93%17.41M | -60.67%3.9M | -25.91%46.19M | 54.50%23.76M | -48.71%18.93M | -308.40%-6.4M | 41.68%9.91M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.