Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -43.06%8.35M | -27.62%28.68M | -4.27M | 13.67M | 798.25%4.63M | 168.75%14.66M | 802.52%39.63M | 6,219.25%19.7M | -72.78%515K | 434.93%5.46M |
| Net profit before non-cash adjustment | -68.26%2.96M | -26.08%27.69M | --5.03M | --5.6M | 21.50%7.74M | 42.61%9.32M | 483.41%37.45M | 249.16%8.56M | 122.42%6.37M | 238.50%6.53M |
| Total adjustment of non-cash items | 104.06%35K | -1,919.42%-1.69M | --148.33K | ---320K | -518.59%-653K | -1,152.44%-863K | -101.05%-83.57K | -140.94%-452K | -78.78%156K | -92.76%82K |
| -Depreciation and amortization | 115.65%565K | -8.74%1.16M | --863.07K | --0 | -82.78%31K | 51.45%262K | -26.70%1.27M | -62.98%201K | -63.86%180K | -76.99%173K |
| -Reversal of impairment losses recognized in profit and loss | --0 | -108.54%-124.9K | ---330.9K | --206K | -100.53%-3K | --3K | -76.46%1.46M | -112.89%-71K | 155.91%563K | --0 |
| -Disposal profit | 13.04%-200K | -143.22%-492.8K | ---262.8K | --0 | --0 | ---230K | 70.98%-202.62K | --27K | ---27K | --0 |
| -Net exchange gains and losses | --0 | ---40.83K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Pension and employee benefit expenses | --0 | -16.69%719 | ---281 | --1K | --0 | --0 | -67.88%863 | --0 | --0 | --0 |
| -Other non-cash items | 63.25%-330K | 16.29%-2.19M | ---79.92K | ---527K | -21.61%-681K | -886.81%-898K | -467.37%-2.61M | -6,190.00%-609K | -3,394.12%-560K | -403.33%-91K |
| Changes in working capital | -13.72%5.36M | 18.95%2.68M | ---9.46M | --8.39M | 59.09%-2.46M | 635.72%6.21M | 122.60%2.26M | 399.15%11.6M | -252.23%-6.01M | 75.30%-1.16M |
| -Change in receivables | -55.58%7.65M | 171.86%25.05M | ---1.42M | --11.12M | 91.23%-1.88M | 210.77%17.23M | -186.57%-34.86M | 188.42%8.81M | -7,366.90%-21.43M | -266.34%-15.56M |
| -Change in inventory | ---- | --0 | --0 | ---- | ---- | --0 | -122.82%-12.46K | --0 | --0 | --0 |
| -Change in payables | 79.58%-2.23M | -162.18%-22.62M | ---7.62M | ---2.76M | -108.63%-1.33M | -175.79%-10.91M | 1,735.21%36.38M | -52.88%2.78M | 1,186.75%15.42M | 3,313.39%14.4M |
| -Provision for loans, leases and other losses | ---- | --0 | --1K | ---1K | --0 | --0 | ---11.29K | ---- | ---- | ---- |
| -Changes in other current assets | 38.18%-68K | -66.74%253.81K | ---419.2K | --30K | --753K | ---110K | 431.88%763.16K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 46.29%-3.77M | 6.65%-26.01M | -2.69M | -6.35M | -20,664.58%-9.97M | -98.72%-7.01M | -357.34%-27.87M | -212.74%-7.27M | 96.58%-48K | -286.53%-3.53M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -40.10%4.58M | -77.29%2.67M | ---6.96M | --7.32M | -1,243.68%-5.34M | 296.99%7.65M | 790.91%11.76M | 569.99%12.44M | -4.30%467K | 175.81%1.93M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -654.62%-981K | 52.37%-851.17K | ---711.17K | --2K | 90.98%-12K | 54.86%-130K | -33.80%-1.79M | -495.73%-1.26M | 23.56%-133K | 29.76%-288K |
| Net intangibles purchase and sale | --0 | 34.89%-12.55K | ---12.55K | --0 | --0 | --0 | ---19.28K | 102.38%4K | ---- | ---- |
| Net business purchase and sale | 10.50%200K | --181.09K | --93 | --0 | --0 | --181K | --0 | --0 | --0 | --0 |
| Net investment product transactions | ---- | 83.44%-313.68K | ---- | ---- | ---- | ---- | ---1.89M | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | 30.81%252.83K | --252.83K | --0 | --0 | --0 | --193.29K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -56.38%400K | -17.99%2.34M | --160.12K | --552K | 24.56%715K | 773.33%917K | 43,004.45%2.86M | --628K | --574K | 10,400.00%105K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | --27.1K | ---- | ---- | ---- |
| Investing cash flow | -139.36%-381K | 357.17%1.6M | ---624.35K | --554K | 61.61%703K | 628.96%968K | 54.99%-622.41K | -64.47%-625K | 241.23%435K | 64.26%-183K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -51.90%76K | -3.41%-315.43K | ---642.43K | ---57K | 132.99%226K | 5,366.67%158K | 41.87%-305.04K | 82.88%-25K | 540.91%97K | 98.84%-3K |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Interest paid (cash flow from financing activities) | -268.42%-70K | -59.55%-113.13K | ---35.13K | ---25K | -142.86%-34K | -35.71%-19K | 6.15%-70.91K | -111.11%-19K | 17.65%-14K | 54.84%-14K |
| Financing cash flow | -95.68%6K | -13.99%-428.55K | ---677.55K | ---82K | 131.33%192K | 917.65%139K | 74.32%-375.94K | 38.89%-44K | 2,175.00%83K | 97.83%-17K |
| Net cash flow | ||||||||||
| Beginning cash position | -16.70%16.61M | 184.27%19.94M | --28.3M | --21.19M | 229.63%22.16M | 184.27%19.94M | -65.57%7.01M | -28.11%9.11M | -56.33%6.72M | -65.57%7.01M |
| Current changes in cash | -51.96%4.21M | -64.30%3.84M | ---8.26M | --7.79M | -551.37%-4.45M | 407.06%8.76M | 336.59%10.76M | 479.83%11.77M | 459.66%985K | 145.00%1.73M |
| Effect of exchange rate changes | 88.94%-723K | -432.05%-7.17M | ---3.43M | ---683K | 147.93%3.48M | -223.84%-6.54M | 124.53%2.16M | 94.54%463K | 148.53%1.4M | -77.48%-2.02M |
| End cash Position | -9.33%20.09M | -16.70%16.61M | --16.61M | --28.3M | 132.61%21.19M | 229.63%22.16M | 184.27%19.94M | 117.45%21.34M | -28.11%9.11M | -56.33%6.72M |
| Free cash flow | -52.11%3.6M | -81.52%1.8M | ---7.69M | --7.32M | -33,556.25%-5.35M | 358.82%7.52M | 388.84%9.72M | 480.00%11.5M | -91.11%16K | 153.65%1.64M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.